S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0001193125-11-350789 |
| Period End Date | 20110930 |
| Filing Date | 20111222 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | xrm-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.75M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.96M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.49M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.73M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$13.70M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$93.33M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$93.43M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$83.60M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$78.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$81.93M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$91.36M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.77M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.21M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.11M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.37M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$25.83M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.14M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.19M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.97M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$248.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$216.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$247.96M | USD | Point-in-time |
| Reverse stock split ratio |
StockholdersEquityNoteStockSplitConversionRatio
|
20.00 | pure | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$361.27M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$338.26M | USD | Point-in-time |
| Common stock price, per share, before split |
StockPricePerShareBeforeSplit
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$385.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$60.96M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$63.05M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$72.30M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$23.82M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$12.09M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$12.96M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.15M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$16.55M | USD | Point-in-time |
| Total assets |
Assets
|
$693.51M | USD | Point-in-time |
| Total assets |
Assets
|
$700.14M | USD | Point-in-time |
| Total assets |
Assets
|
$690.01M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$184.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$49.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.47M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.69M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$56.18M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$46.26M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$47.68M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$12.79M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.33M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$1.83M | USD | Point-in-time |
| Long-term debt classified as current |
OtherLongTermDebtCurrent
|
$583.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$94.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$713.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.34M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$4.93M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$470.03M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$468.38M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$16.15M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$29.39M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$28.51M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$70.65M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$69.65M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$67.94M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.86M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.61M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.53M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmount
|
$13.56M | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmount
|
$13.53M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$412.33M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$411.53M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$222.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-330.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-398.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-403.99M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.59M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.12M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.38M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-119.66M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$18.73M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$15.05M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$690.01M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$693.51M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$700.14M | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$135.90M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$638.14M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$500.09M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$403.74M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$441.77M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$148.23M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$548.33M | USD | Annual |
| Cost of products sold |
CostOfGoodsSold
|
$312.60M | USD | Annual |
| Cost of products sold |
CostOfGoodsSold
|
$94.01M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$247.67M | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$394.47M | USD | Annual |
| Cost of products sold |
CostOfGoodsSold
|
$333.96M | USD | Annual |
| Cost of products sold |
CostOfGoodsSold
|
$83.26M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$275.77M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$19.82M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$66.81M | USD | Annual |
| Selling |
SellingExpense
|
$53.99M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$18.04M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$72.88M | USD | Annual |
| Selling |
SellingExpense
|
$59.85M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$80.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$92.11M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$60.10M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.65M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$56.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$74.80M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$47.56M | USD | 3 Qtrs |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$4.08M | USD | Annual |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$3.32M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$7.43M | USD | 3 Qtrs |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$16.97M | USD | Annual |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$10.00M | USD | Annual |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$577.00K | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$1.29M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.74M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.89M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.92M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.43M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.71M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.31M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.91M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$80.60M | USD | Annual |
| Curtailment/settlement gains |
CurtailmentOrSettlementGains
|
$39.97M | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$555.49M | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$123.16M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$531.56M | USD | Annual |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$131.31M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$393.38M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$377.89M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$503.07M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$48.39M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$25.85M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$12.74M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$45.26M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$82.64M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$16.91M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-31.47M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$12.02M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$9.87M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$68.48M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$57.91M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$60.33M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$44.53M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$29.71M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.18M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.82M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.12M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.93M | USD | 3 Qtrs |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-284.00K | USD | 3 Qtrs |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-905.00K | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$744.00K | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.67M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.36M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-289.00K | USD | 1 Quarter |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$736.00K | USD | 3 Qtrs |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.75M | USD | 1 Quarter |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$15.47M | USD | 3 Qtrs |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-17.95M | USD | 3 Qtrs |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$30.50M | USD | Annual |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-99.68M | USD | Annual |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.46M | USD | 1 Quarter |
| Income (loss) before reorganization expenses and provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.86M | USD | Annual |
| Reorganization expenses |
ReorganizationItems
|
$44.96M | USD | Annual |
| Reorganization expenses |
ReorganizationItems
|
$44.37M | USD | 3 Qtrs |
| Reorganization expenses |
ReorganizationItems
|
$799.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-99.68M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.47M | USD | 3 Qtrs |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$662.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.75M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.32M | USD | 3 Qtrs |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.50M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.82M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.90M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$11.50M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$4.32M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$12.32M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.71M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.26M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.27M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-3.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-73.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.76M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-111.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$26.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-73.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$3.49M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.24 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-8.84 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-45.80 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.38 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$11.60 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-7.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-7.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-45.80 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-8.84 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$11.60 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.38 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.02M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.97M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.06M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.31M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.14M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.45M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.35M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.35M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.31M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.07M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.14M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.97M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.02M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.45M | shares | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
- | USD | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
- | USD | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
- | USD | Annual |
Cash Flow Statement
179 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-73.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.76M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-111.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$26.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-73.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$3.49M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$80.60M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.25M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.31M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.28M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$7.31M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.21M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$31.57M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$42.96M | USD | Annual |
| Depreciation |
Depreciation
|
$29.03M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$39.54M | USD | Annual |
| Depreciation |
Depreciation
|
$38.96M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.96M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.32M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.74M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.73M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.33M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$4.67M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$5.72M | USD | 3 Qtrs |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$1.61M | USD | 3 Qtrs |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$5.95M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$5.42M | USD | Annual |
| Unrealized foreign exchange gain (loss) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.62M | USD | Annual |
| Unrealized foreign exchange gain (loss) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.63M | USD | Annual |
| Unrealized foreign exchange gain (loss) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$725.00K | USD | 3 Qtrs |
| Unrealized foreign exchange gain (loss) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.07M | USD | 3 Qtrs |
| Unrealized foreign exchange gain (loss) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$10.27M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.61M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.59M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.30M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.25M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-12.95M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$1.67M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$2.87M | USD | 3 Qtrs |
| Asset impairment |
AssetImpairmentCharges
|
$2.89M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$3.99M | USD | Annual |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$1.98M | USD | Annual |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$604.00K | USD | 3 Qtrs |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$2.10M | USD | Annual |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$62.00K | USD | 3 Qtrs |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$3.08M | USD | Annual |
| Non-cash reorganization expenses |
NoncashReorganizationItems
|
$28.68M | USD | Annual |
| Non-cash reorganization expenses |
NoncashReorganizationItems
|
$28.68M | USD | 3 Qtrs |
| Reorganization expenses accrued |
ReorganizationItemsAccrued
|
$1.31M | USD | 3 Qtrs |
| Reorganization expenses accrued |
ReorganizationItemsAccrued
|
$115.00K | USD | Annual |
| Change in the fair value of interest rate swaps |
DerivativeGainLossOnDerivativeNet
|
$-3.82M | USD | Annual |
| Change in the fair value of interest rate swaps |
DerivativeGainLossOnDerivativeNet
|
$1.67M | USD | Annual |
| Change in the fair value of interest rate swaps |
DerivativeGainLossOnDerivativeNet
|
$-9.72M | USD | Annual |
| Curtailment/settlement gain (loss) |
DefinedBenefitPlanRecognizedNetGainLossOnCurtailment
|
$39.97M | USD | Annual |
| Curtailment/settlement gain (loss) |
DefinedBenefitPlanRecognizedNetGainLossOnCurtailment
|
$-402.00K | USD | 3 Qtrs |
| Provision (credit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-4.96M | USD | Annual |
| Provision (credit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-1.18M | USD | Annual |
| Provision (credit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-1.09M | USD | 3 Qtrs |
| Provision (credit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$11.40M | USD | Annual |
| Provision (credit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$733.00K | USD | 3 Qtrs |
| Non-cash interest expense related to interest rate swaps |
UnrealizedGainLossOnDerivatives
|
$-7.52M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.93M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.65M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.56M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.11M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-541.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-26.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-20.66M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.81M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$10.65M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$1.63M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.73M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.12M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$682.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.19M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-700.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$850.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.90M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.07M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.39M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.20M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.67M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.60M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-48.99M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.68M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$24.12M | USD | Annual |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-1.85M | USD | 3 Qtrs |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-397.00K | USD | Annual |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$245.00K | USD | Annual |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-1.61M | USD | Annual |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-3.11M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$77.07M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.13M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$20.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$30.84M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.46M | USD | 3 Qtrs |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$19.53M | USD | Annual |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$14.40M | USD | 3 Qtrs |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$39.03M | USD | Annual |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$18.93M | USD | 3 Qtrs |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$27.93M | USD | Annual |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.72M | USD | 3 Qtrs |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$411.00K | USD | 3 Qtrs |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.17M | USD | Annual |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.26M | USD | Annual |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.67M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$13.70M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$15.65M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-13.70M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$29.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.10M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$877.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.49M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.64M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.49M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.17M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.23M | USD | Annual |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-181.00K | USD | 3 Qtrs |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-783.00K | USD | 3 Qtrs |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.78M | USD | Annual |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-1.02M | USD | Annual |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$28.00M | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$163.00K | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$489.81M | USD | 3 Qtrs |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$2.69M | USD | Annual |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$60.40M | USD | 3 Qtrs |
| Proceeds from borrowings (maturities longer than 90 days) |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$402.00K | USD | Annual |
| Proceeds from Debtor in Possession Facility in connection with the Reorganization |
DebtorReorganizationItemsDebtorInPossessionFacilityFinancingCosts
|
$60.00M | USD | Annual |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$18.58M | USD | Annual |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$24.43M | USD | Annual |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$41.30M | USD | Annual |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$15.91M | USD | 3 Qtrs |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$501.42M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.17M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.49M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.79M | USD | Annual |
| Payment of deferred financing fees |
PaymentsOfFinancingCosts
|
$17.11M | USD | 3 Qtrs |
| Payment of deferred financing fees |
PaymentsOfFinancingCosts
|
$8.17M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.63M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.63M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.53M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-28.91M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.31M | USD | Annual |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$976.00K | USD | Annual |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-210.00K | USD | Annual |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-169.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$88.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$992.00K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-11.69M | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.66M | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.52M | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.45M | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.26M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.04M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.96M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.22M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.49M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.73M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.04M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.96M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.22M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.49M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.73M | USD | Point-in-time |
| Interest payments |
InterestPaid
|
$59.25M | USD | Annual |
| Interest payments |
InterestPaid
|
$57.33M | USD | Annual |
| Interest payments |
InterestPaid
|
$41.42M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$12.53M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$8.55M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$10.44M | USD | Annual |
| Issuance of common stock to extinguish debt |
DebtConversionConvertedInstrumentSharesIssued1
|
182.21M | shares | Annual |
| Conversion of debtor-in-possession financing facility to term loan |
ConversionOfDebtorInPossessionFinancingFacilityToTermLoan
|
$60.00M | USD | Annual |
| Cash reorganization items |
CashReorganizationItems
|
$16.16M | USD | Annual |
| Conversion of interest rate swaps into notes payable |
ConversionOfInterestRateSwapsIntoNotesPayable
|
$20.04M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$3.67M | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in funded status under topic 715, income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-25.00K | USD | Annual |
| Change in funded status under topic 715, income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-2.09M | USD | Annual |
| Change in funded status under topic 715, income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-5.00K | USD | Annual |
| Change in value of derivative instruments, income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$211.00K | USD | Annual |
| Change in value of derivative instruments, income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$323.00K | USD | Annual |
| Change in value of derivative instruments, income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$-534.00K | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.05M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.73M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-119.66M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.58M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-3.66M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-73.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.76M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-111.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$26.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-73.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$3.49M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-23.77M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$16.49M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.63M | USD | Annual |
| Change in funded status under Topic 715, net of income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$2.24M | USD | Annual |
| Change in funded status under Topic 715, net of income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$19.51M | USD | Annual |
| Change in funded status under Topic 715, net of income taxes |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$3.61M | USD | Annual |
| Change in value of derivative instruments, net of income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-13.86M | USD | Annual |
| Change in value of derivative instruments, net of income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$9.72M | USD | Annual |
| Change in value of derivative instruments, net of income taxes |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$4.14M | USD | Annual |
| Total other comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-64.35M | USD | Annual |
| Total other comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-93.61M | USD | Annual |
| Total other comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-30.54M | USD | Annual |
| Issuance of common stock underlying restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-262.00K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$-326.00K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$-770.00K | USD | Annual |
| Compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$2.31M | USD | Annual |
| Compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$7.31M | USD | Annual |
| Compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$4.28M | USD | Annual |
| Cancellation of shares in connection with the reorganization |
CancellationOfSharesInConnectionWithReorganizationValue
|
$867.00K | USD | Annual |
| Issuance of common stock in connection with the reorganization |
IssuanceOfCommonStockInConnectionWithReorganizationValue
|
$196.62M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.05M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.73M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-119.66M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.