10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-11-304613 |
| Period End Date | 20110930 |
| Filing Date | 20111109 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | fn-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$101.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.94M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$117.70M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$122.43M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$106.55M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$106.47M | USD | Point-in-time |
| Investment in leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
|
$1.79M | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Investment in leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
|
$448.00K | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.24M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.47M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.31M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.21M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.47M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.24M | shares | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$357.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$367.58M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.79M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$75.41M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$649.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$892.00K | USD | Point-in-time |
| Investment in leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
|
$1.16M | USD | Point-in-time |
| Investment in leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
|
$1.93M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.95M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.06M | USD | Point-in-time |
| Deposits and other non-current assets |
DepositsAndOtherAssetsNoncurrent
|
$681.00K | USD | Point-in-time |
| Deposits and other non-current assets |
DepositsAndOtherAssetsNoncurrent
|
$667.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$80.10M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$88.09M | USD | Point-in-time |
| Total assets |
Assets
|
$455.67M | USD | Point-in-time |
| Total assets |
Assets
|
$437.77M | USD | Point-in-time |
| Long-term loans from banks, current portion |
LoansPayableToBankCurrent
|
$4.40M | USD | Point-in-time |
| Long-term loans from banks, current portion |
LoansPayableToBankCurrent
|
$4.90M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$92.56M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$85.79M | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$5.27M | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$2.48M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$1.86M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$2.52M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued payroll, profit sharing and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$7.68M | USD | Point-in-time |
| Accrued payroll, profit sharing and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$7.37M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$5.12M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.99M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$3.80M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$4.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$116.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$117.81M | USD | Point-in-time |
| Long-term loans from banks, non-current portion |
LongTermLoansFromBank
|
$11.98M | USD | Point-in-time |
| Long-term loans from banks, non-current portion |
LongTermLoansFromBank
|
$14.56M | USD | Point-in-time |
| Severance liabilities |
PostretirementBenefitsLiabilityNoncurrent
|
$4.48M | USD | Point-in-time |
| Severance liabilities |
PostretirementBenefitsLiabilityNoncurrent
|
$4.62M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.02M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.98M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$18.44M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$21.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$136.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$137.44M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 30, 2011 and June 24, 2011) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 30, 2011 and June 24, 2011) |
PreferredStockValue
|
- | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,238,964 shares and 34,207,579 shares issued and outstanding as of September 30, 2011 and June 24, 2011, respectively) |
CommonStockValue
|
$342.00K | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,238,964 shares and 34,207,579 shares issued and outstanding as of September 30, 2011 and June 24, 2011, respectively) |
CommonStockValue
|
$342.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$60.86M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$241.37M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$257.02M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$301.53M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$318.23M | USD | Point-in-time |
| Total Liabilities and Shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$437.77M | USD | Point-in-time |
| Total Liabilities and Shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$455.67M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$186.35M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$173.74M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$151.96M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$163.46M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$22.88M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$21.78M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.64M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.83M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.95M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$195.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$98.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$74.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$111.00K | USD | 1 Quarter |
| Foreign exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-378.00K | USD | 1 Quarter |
| Foreign exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-187.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$4.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$97.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$16.56M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$16.28M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$622.00K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$1.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$15.21M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$15.65M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.45 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.76M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.22M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.35M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.50M | shares | 1 Quarter |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income for the period |
NetIncomeLoss
|
$15.21M | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$15.65M | USD | 1 Quarter |
| Depreciation and impairment losses |
DepreciationAndImpairmentLosses
|
$2.50M | USD | 1 Quarter |
| Depreciation and impairment losses |
DepreciationAndImpairmentLosses
|
$2.10M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$102.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$130.00K | USD | 1 Quarter |
| Gain on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$21.00K | USD | 1 Quarter |
| Gain on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.00K | USD | 1 Quarter |
| Allowance for doubtful accounts and warranties |
ProvisionForDoubtfulAccountsAndProductWarrantyExpense
|
$15.00K | USD | 1 Quarter |
| Allowance for doubtful accounts and warranties |
ProvisionForDoubtfulAccountsAndProductWarrantyExpense
|
$16.00K | USD | 1 Quarter |
| Unrealized loss (gain) on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$-576.00K | USD | 1 Quarter |
| Unrealized loss (gain) on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$510.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$228.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$988.00K | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-173.00K | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-201.00K | USD | 1 Quarter |
| Provision for uncertain tax position and severance liabilities, net of payments |
ProvisionForUncertainTaxPositionAndPostretirementBenefitsLiability
|
$188.00K | USD | 1 Quarter |
| Provision for uncertain tax position and severance liabilities, net of payments |
ProvisionForUncertainTaxPositionAndPostretirementBenefitsLiability
|
$574.00K | USD | 1 Quarter |
| Inventory obsolescence |
InventoryWriteDown
|
$153.00K | USD | 1 Quarter |
| Inventory obsolescence |
InventoryWriteDown
|
$9.00K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.74M | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.65M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$15.14M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$94.00K | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.11M | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.49M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-6.77M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.47M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$896.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$657.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-524.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-72.00K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.90M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.84M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.86M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.25M | USD | 1 Quarter |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$15.00K | USD | 1 Quarter |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$7.00K | USD | 1 Quarter |
| Purchase of assets for lease under direct financing leases |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$2.82M | USD | 1 Quarter |
| Purchase of assets for lease under direct financing leases |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$90.00K | USD | 1 Quarter |
| Proceeds from direct financing leases |
ReceiptOfPrincipalPaymentsOnDirectFinancingAndSalesTypeLeases
|
$713.00K | USD | 1 Quarter |
| Proceeds from direct financing leases |
ReceiptOfPrincipalPaymentsOnDirectFinancingAndSalesTypeLeases
|
$6.00K | USD | 1 Quarter |
| Proceeds from disposals of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$22.00K | USD | 1 Quarter |
| Proceeds from disposals of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.98M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.31M | USD | 1 Quarter |
| Receipts of long-term loans from banks |
ProceedsFromIssuanceOfLongTermDebt
|
$4.00M | USD | 1 Quarter |
| Repayments of long-term loans from banks |
RepaymentsOfLongTermDebt
|
$917.00K | USD | 1 Quarter |
| Repayments of long-term loans from banks |
RepaymentsOfLongTermDebt
|
$1.42M | USD | 1 Quarter |
| Proceeds from initial public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$26.32M | USD | 1 Quarter |
| Proceeds from issue of ordinary shares under employee share option plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$28.00K | USD | 1 Quarter |
| Proceeds from issue of ordinary shares under employee share option plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$60.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.93M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.14M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.00M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.71M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$101.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.94M | USD | Point-in-time |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.00M | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.71M | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$65.00K | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$435.00K | USD | 1 Quarter |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$101.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.94M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.