◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

CENTRAL EUROPEAN DISTRIBUTION CORP CIK: 1046880 FY 2010
Filing Information
Form Type 10-K
Accession Number 0001193125-11-050919
Period End Date 20101231
Filing Date 20110301
Fiscal Year 2010
Fiscal Period FY
XBRL Instance cedc-20101231.xml
Filing Contents
Balance Sheet 108 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $10.07M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $20.36M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $126.44M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $84.64M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $122.32M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $70.23M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 120.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 70.75M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 69.41M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $481.42M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $20,357 and $10,066 respectively AccountsReceivableNetCurrent $478.38M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $20,357 and $10,066 respectively AccountsReceivableNetCurrent $475.13M USD Point-in-time
Treasury stock, shares TreasuryStockShares 246,037.00 shares Point-in-time
Treasury stock, shares TreasuryStockShares 246,037.00 shares Point-in-time
Inventories InventoryNet $93.68M USD Point-in-time
Inventories InventoryNet $92.22M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $35.20M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.30M USD Point-in-time
Loans granted NotesAndLoansReceivableNetCurrent $1.61M USD Point-in-time
Loans granted NotesAndLoansReceivableNetCurrent - USD Point-in-time
Loans granted to affiliates DueFromAffiliateCurrent $7.63M USD Point-in-time
Loans granted to affiliates DueFromAffiliateCurrent - USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $80.96M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $82.61M USD Point-in-time
Debt issuance cost UnamortizedDebtIssuanceExpenseCurrent $7.08M USD Point-in-time
Debt issuance cost UnamortizedDebtIssuanceExpenseCurrent $2.74M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $267.56M USD Point-in-time
Total Current Assets AssetsCurrent $1.57B USD Point-in-time
Total Current Assets AssetsCurrent $813.28M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $773.22M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $627.34M USD Point-in-time
Goodwill, net Goodwill $1.45B USD Point-in-time
Goodwill, net Goodwill $1.48B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $201.48M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $215.92M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $27.12M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $44.03M USD Point-in-time
Equity method investment in affiliates EquityMethodInvestments $244.50M USD Point-in-time
Equity method investment in affiliates EquityMethodInvestments $243.13M USD Point-in-time
Debt issuance costs UnamortizedDebtIssuanceExpenseNoncurrent $16.66M USD Point-in-time
Debt issuance costs UnamortizedDebtIssuanceExpenseNoncurrent $17.49M USD Point-in-time
Non-current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Non-current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $101.78M USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $2.86B USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $2.58B USD Point-in-time
Total Assets Assets $4.44B USD Point-in-time
Total Assets Assets $3.40B USD Point-in-time
Trade accounts payable AccountsPayableCurrent $114.96M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $113.01M USD Point-in-time
Bank loans and overdraft facilities ShortTermBorrowings $45.36M USD Point-in-time
Bank loans and overdraft facilities ShortTermBorrowings $81.05M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $5.10M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $3.83M USD Point-in-time
Taxes other than income taxes OtherAccruedTaxesCurrent $182.23M USD Point-in-time
Taxes other than income taxes OtherAccruedTaxesCurrent $208.78M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $55.07M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $91.44M USD Point-in-time
Short-term obligations under Senior Notes SeniorNotesCurrent $363.69M USD Point-in-time
Short-term obligations under Senior Notes SeniorNotesCurrent - USD Point-in-time
Current portions of obligations under capital leases CapitalLeaseObligationsCurrent $481.00K USD Point-in-time
Current portions of obligations under capital leases CapitalLeaseObligationsCurrent $758.00K USD Point-in-time
Deferred consideration DeferredConsiderationCurrent $160.88M USD Point-in-time
Deferred consideration DeferredConsiderationCurrent $5.00M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $194.76M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.22B USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $408.48M USD Point-in-time
Long-term debt, less current maturities LongTermDebtNoncurrent $106.04M USD Point-in-time
Long-term debt, less current maturities LongTermDebtNoncurrent - USD Point-in-time
Long-term obligations under capital leases CapitalLeaseObligationsNoncurrent $480.00K USD Point-in-time
Long-term obligations under capital leases CapitalLeaseObligationsNoncurrent $1.18M USD Point-in-time
Long-term obligations under Senior Notes SeniorLongTermNotes $1.25B USD Point-in-time
Long-term obligations under Senior Notes SeniorLongTermNotes $1.23B USD Point-in-time
Long-term accruals OtherAccruedLiabilitiesNoncurrent $3.21M USD Point-in-time
Long-term accruals OtherAccruedLiabilitiesNoncurrent $2.57M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $168.53M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $198.17M USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $2.82M USD Point-in-time
Total Long Term Liabilities LiabilitiesNoncurrent $1.54B USD Point-in-time
Total Long Term Liabilities LiabilitiesNoncurrent $1.42B USD Point-in-time
Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,752,670 and 69,411,845 shares issued at December 31, 2010 and December 31, 2009, respectively) CommonStockValue $708.00K USD Point-in-time
Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,752,670 and 69,411,845 shares issued at December 31, 2010 and December 31, 2009, respectively) CommonStockValue $694.00K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $1.34B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $1.30B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $264.92M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $160.25M USD Point-in-time
Accumulated other comprehensive income of continuing operations AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations $60.22M USD Point-in-time
Accumulated other comprehensive income of continuing operations AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations $82.99M USD Point-in-time
Accumulated other comprehensive income of discontinued operations AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations - USD Point-in-time
Accumulated other comprehensive income of discontinued operations AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations $40.32M USD Point-in-time
Less Treasury Stock at cost (246,037 shares at December 31, 2010 and December 31, 2009, respectively) TreasuryStockValue $150.00K USD Point-in-time
Less Treasury Stock at cost (246,037 shares at December 31, 2010 and December 31, 2009, respectively) TreasuryStockValue $150.00K USD Point-in-time
Total CEDC Stockholders' Equity StockholdersEquity $1.56B USD Point-in-time
Total CEDC Stockholders' Equity StockholdersEquity $1.69B USD Point-in-time
Noncontrolling interests in subsidiaries MinorityInterest - USD Point-in-time
Noncontrolling interests in subsidiaries MinorityInterest - USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.01B USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $818.21M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $4.44B USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $3.40B USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross $1.53B USD Annual
Sales SalesRevenueGoodsGross $1.29B USD Annual
Sales SalesRevenueGoodsGross $1.57B USD Annual
Excise taxes ExciseAndSalesTaxes $862.16M USD Annual
Excise taxes ExciseAndSalesTaxes $718.72M USD Annual
Excise taxes ExciseAndSalesTaxes $842.94M USD Annual
Net Sales SalesRevenueGoodsNet $571.24M USD Annual
Net Sales SalesRevenueGoodsNet $689.41M USD Annual
Net Sales SalesRevenueGoodsNet $711.54M USD Annual
Cost of goods sold CostOfGoodsSold $340.48M USD Annual
Cost of goods sold CostOfGoodsSold $321.27M USD Annual
Cost of goods sold CostOfGoodsSold $383.67M USD Annual
Gross Profit GrossProfit $249.97M USD Annual
Gross Profit GrossProfit $327.87M USD Annual
Gross Profit GrossProfit $348.93M USD Annual
Operating expenses OperatingExpenses $144.16M USD Annual
Operating expenses OperatingExpenses $114.61M USD Annual
Operating expenses OperatingExpenses $219.61M USD Annual
Impairment charges AssetImpairmentCharges $20.31M USD Annual
Impairment charges AssetImpairmentCharges $131.85M USD Annual
Impairment charges AssetImpairmentCharges - USD Annual
Operating Income / (loss) OperatingIncomeLoss $184.47M USD Annual
Operating Income / (loss) OperatingIncomeLoss $-23.59M USD Annual
Operating Income / (loss) OperatingIncomeLoss $135.36M USD Annual
Interest expense, net NetInterestIncomeExpense $-104.87M USD Annual
Interest expense, net NetInterestIncomeExpense $-73.47M USD Annual
Interest expense, net NetInterestIncomeExpense $-47.81M USD Annual
Other financial income / (expense), net ForeignCurrencyTransactionGainLossBeforeTax $6.77M USD Annual
Other financial income / (expense), net ForeignCurrencyTransactionGainLossBeforeTax $-123.80M USD Annual
Other financial income / (expense), net ForeignCurrencyTransactionGainLossBeforeTax $25.19M USD Annual
Amortization of deferred charges AmortizationOfDeferredCharges $38.50M USD Annual
Amortization of deferred charges AmortizationOfDeferredCharges - USD Annual
Amortization of deferred charges AmortizationOfDeferredCharges - USD Annual
Other non operating expenses, net OtherNonoperatingExpense $488.00K USD Annual
Other non operating expenses, net OtherNonoperatingExpense $13.57M USD Annual
Other non operating expenses, net OtherNonoperatingExpense $934.00K USD Annual
Income/(loss) before taxes, equity in net income from unconsolidated investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $96.75M USD Annual
Income/(loss) before taxes, equity in net income from unconsolidated investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-135.26M USD Annual
Income/(loss) before taxes, equity in net income from unconsolidated investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-36.74M USD Annual
Income tax benefit/(expense) IncomeTaxExpenseBenefit $-28.11M USD Annual
Income tax benefit/(expense) IncomeTaxExpenseBenefit $18.50M USD Annual
Income tax benefit/(expense) IncomeTaxExpenseBenefit $1.38M USD Annual
Equity in net earnings /(losses) of affiliates IncomeLossFromEquityMethodInvestments $-5.58M USD Annual
Equity in net earnings /(losses) of affiliates IncomeLossFromEquityMethodInvestments $14.25M USD Annual
Equity in net earnings /(losses) of affiliates IncomeLossFromEquityMethodInvestments $1.17M USD Annual
Income / (loss) from continuing operations IncomeLossFromContinuingOperations $72.68M USD Annual
Income / (loss) from continuing operations IncomeLossFromContinuingOperations $-92.89M USD Annual
Income / (loss) from continuing operations IncomeLossFromContinuingOperations $-36.95M USD Annual
Income / (loss) from operations of distribution business DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $27.20M USD Annual
Income / (loss) from operations of distribution business DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-11.81M USD Annual
Income / (loss) from operations of distribution business DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $9.41M USD Annual
Income tax benefit / (expense) DiscontinuedOperationTaxEffectOfDiscontinuedOperation $1.05M USD Annual
Income tax benefit / (expense) DiscontinuedOperationTaxEffectOfDiscontinuedOperation $5.17M USD Annual
Income tax benefit / (expense) DiscontinuedOperationTaxEffectOfDiscontinuedOperation $-37.00K USD Annual
Income / (loss) on discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $22.03M USD Annual
Income / (loss) on discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $8.36M USD Annual
Income / (loss) on discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-11.78M USD Annual
Net income / (loss) ProfitLoss $-104.67M USD Annual
Net income / (loss) ProfitLoss $-14.92M USD Annual
Net income / (loss) ProfitLoss $81.04M USD Annual
Less: Net income attributable to noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $3.68M USD Annual
Less: Net income attributable to noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Less: Net income attributable to noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $2.71M USD Annual
Net income /(loss) attributable to CEDC NetIncomeLoss $-104.67M USD Annual
Net income /(loss) attributable to CEDC NetIncomeLoss $-18.60M USD Annual
Net income /(loss) attributable to CEDC NetIncomeLoss $78.33M USD Annual
Income / (loss) from continuing operations per share of common stock, basic IncomeLossFromContinuingOperationsPerBasicShare $1.35 USD Annual
Income / (loss) from continuing operations per share of common stock, basic IncomeLossFromContinuingOperationsPerBasicShare $-0.84 USD Annual
Income / (loss) from continuing operations per share of common stock, basic IncomeLossFromContinuingOperationsPerBasicShare $-1.32 USD Annual
Income / (loss) from discontinued operations per share of common stock, basic IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.50 USD Annual
Income / (loss) from discontinued operations per share of common stock, basic IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.17 USD Annual
Income / (loss) from discontinued operations per share of common stock, basic IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.16 USD Annual
Net income / (loss) from operations per share of common stock, basic EarningsPerShareBasic $-0.34 USD Annual
Net income / (loss) from operations per share of common stock, basic EarningsPerShareBasic $-1.49 USD Annual
Net income / (loss) from operations per share of common stock, basic EarningsPerShareBasic $1.51 USD Annual
Income / (loss) from continuing operations per share of common stock, diluted IncomeLossFromContinuingOperationsPerDilutedShare $1.35 USD Annual
Income / (loss) from continuing operations per share of common stock, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-0.84 USD Annual
Income / (loss) from continuing operations per share of common stock, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-1.32 USD Annual
Income / (loss) from discontinued operations per share of common stock, diluted IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.17 USD Annual
Income / (loss) from discontinued operations per share of common stock, diluted IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.49 USD Annual
Income / (loss) from discontinued operations per share of common stock, diluted IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.15 USD Annual
Net income / (loss) from operations per share of common stock, diluted EarningsPerShareDiluted $1.50 USD Annual
Net income / (loss) from operations per share of common stock, diluted EarningsPerShareDiluted $-1.49 USD Annual
Net income / (loss) from operations per share of common stock, diluted EarningsPerShareDiluted $-0.34 USD Annual
Cash Flow Statement 167 line items
Line Item Tag Value Unit Period
Net income / (loss) ProfitLoss $-104.67M USD Annual
Net income / (loss) ProfitLoss $-14.92M USD Annual
Net income / (loss) ProfitLoss $81.04M USD Annual
Net (income) / loss from discontinued operations NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-22.03M USD Annual
Net (income) / loss from discontinued operations NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-8.36M USD Annual
Net (income) / loss from discontinued operations NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $11.78M USD Annual
Depreciation and amortization DepreciationAndAmortization $16.95M USD Annual
Depreciation and amortization DepreciationAndAmortization $9.93M USD Annual
Depreciation and amortization DepreciationAndAmortization $11.27M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-41.59M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-34.94M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-19.29M USD Annual
Unrealized foreign exchange (gains) / losses ForeignCurrencyTransactionGainLossUnrealized $-133.53M USD Annual
Unrealized foreign exchange (gains) / losses ForeignCurrencyTransactionGainLossUnrealized $38.76M USD Annual
Unrealized foreign exchange (gains) / losses ForeignCurrencyTransactionGainLossUnrealized $2.91M USD Annual
Cost of debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Cost of debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.16M USD Annual
Cost of debt extinguishment GainsLossesOnExtinguishmentOfDebt $-14.11M USD Annual
Stock options fair value expense StockOptionPlanExpense $3.78M USD Annual
Stock options fair value expense StockOptionPlanExpense $3.21M USD Annual
Stock options fair value expense StockOptionPlanExpense $3.85M USD Annual
Dividends received EquityMethodInvestmentDividendsOrDistributions $10.87M USD Annual
Dividends received EquityMethodInvestmentDividendsOrDistributions $10.86M USD Annual
Dividends received EquityMethodInvestmentDividendsOrDistributions - USD Annual
Hedge fair value revaluation UnrealizedGainLossOnDerivatives - USD Annual
Hedge fair value revaluation UnrealizedGainLossOnDerivatives $-9.16M USD Annual
Hedge fair value revaluation UnrealizedGainLossOnDerivatives - USD Annual
Equity (income)/loss in affiliates IncomeLossFromEquityMethodInvestments $-5.58M USD Annual
Equity (income)/loss in affiliates IncomeLossFromEquityMethodInvestments $14.25M USD Annual
Equity (income)/loss in affiliates IncomeLossFromEquityMethodInvestments $1.17M USD Annual
Gain on fair value remeasurement of previously held equity interest GainLossOnInvestments - USD Annual
Gain on fair value remeasurement of previously held equity interest GainLossOnInvestments - USD Annual
Gain on fair value remeasurement of previously held equity interest GainLossOnInvestments $32.73M USD Annual
Impairment charge AssetImpairmentCharges $20.31M USD Annual
Impairment charge AssetImpairmentCharges $131.85M USD Annual
Impairment charge AssetImpairmentCharges - USD Annual
Amortization of deferred charges OtherAmortizationOfDeferredCharges - USD Annual
Amortization of deferred charges OtherAmortizationOfDeferredCharges - USD Annual
Amortization of deferred charges OtherAmortizationOfDeferredCharges $38.50M USD Annual
Other non cash items AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther $-1.18M USD Annual
Other non cash items AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther $2.02M USD Annual
Other non cash items AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther $21.97M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $19.81M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $84.48M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $21.43M USD Annual
Inventories IncreaseDecreaseInInventories $-8.74M USD Annual
Inventories IncreaseDecreaseInInventories $5.83M USD Annual
Inventories IncreaseDecreaseInInventories $-35.59M USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-13.86M USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-518.00K USD Annual
Prepayments and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-27.91M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $-92.55M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $27.95M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $5.24M USD Annual
Other accrued liabilities and payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $75.69M USD Annual
Other accrued liabilities and payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-56.81M USD Annual
Other accrued liabilities and payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $38.51M USD Annual
Net cash provided by / (used in) operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $97.67M USD Annual
Net cash provided by / (used in) operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $89.75M USD Annual
Net cash provided by / (used in) operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-29.39M USD Annual
Investment in fixed assets PaymentsToAcquirePropertyPlantAndEquipment $19.65M USD Annual
Investment in fixed assets PaymentsToAcquirePropertyPlantAndEquipment $6.19M USD Annual
Investment in fixed assets PaymentsToAcquirePropertyPlantAndEquipment $16.08M USD Annual
Proceeds from the disposal of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from the disposal of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $3.87M USD Annual
Proceeds from the disposal of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $2.33M USD Annual
Investment in trademarks PaymentsToAcquireIntangibleAssets $6.00M USD Annual
Investment in trademarks PaymentsToAcquireIntangibleAssets - USD Annual
Investment in trademarks PaymentsToAcquireIntangibleAssets - USD Annual
Changes in restricted cash IncreaseDecreaseInRestrictedCash $481.42M USD Annual
Changes in restricted cash IncreaseDecreaseInRestrictedCash - USD Annual
Changes in restricted cash IncreaseDecreaseInRestrictedCash $-481.42M USD Annual
Purchase of financial assets PaymentsToAcquireInvestments $103.50M USD Annual
Purchase of financial assets PaymentsToAcquireInvestments - USD Annual
Purchase of financial assets PaymentsToAcquireInvestments - USD Annual
Disposal of subsidiaries ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates $124.16M USD Annual
Disposal of subsidiaries ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates - USD Annual
Disposal of subsidiaries ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates - USD Annual
Acquisitions of subsidiaries, net of cash acquired BusinessAcquisitionCostOfAcquiredEntityCashPaid $573.50M USD Point-in-time
Acquisitions of subsidiaries, net of cash acquired BusinessAcquisitionCostOfAcquiredEntityCashPaid $548.80M USD Point-in-time
Acquisitions of subsidiaries, net of cash acquired BusinessAcquisitionCostOfAcquiredEntityCashPaid $135.96M USD Point-in-time
Net cash provided by / (used in) investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $457.42M USD Annual
Net cash provided by / (used in) investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-669.63M USD Annual
Net cash provided by / (used in) investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-1.07B USD Annual
Borrowings on bank loans and overdraft facility ProceedsFromBankDebt $5.81M USD Annual
Borrowings on bank loans and overdraft facility ProceedsFromBankDebt $94.84M USD Annual
Borrowings on bank loans and overdraft facility ProceedsFromBankDebt $63.85M USD Annual
Borrowings on long-term bank loans ProceedsFromRepaymentsOfNotesPayable $35.62M USD Annual
Borrowings on long-term bank loans ProceedsFromRepaymentsOfNotesPayable - USD Annual
Borrowings on long-term bank loans ProceedsFromRepaymentsOfNotesPayable - USD Annual
Payment of bank loans, overdraft facility and other borrowings RepaymentsOfBankDebt $112.08M USD Annual
Payment of bank loans, overdraft facility and other borrowings RepaymentsOfBankDebt $23.13M USD Annual
Payment of bank loans, overdraft facility and other borrowings RepaymentsOfBankDebt $174.25M USD Annual
Payment of long-term borrowings RepaymentsOfLongTermDebt - USD Annual
Payment of long-term borrowings RepaymentsOfLongTermDebt $265.52M USD Annual
Payment of long-term borrowings RepaymentsOfLongTermDebt $19.10M USD Annual
Net borrowings of Senior Secured Notes ProceedsFromRepaymentsOfSecuredDebt $67.56M USD Annual
Net borrowings of Senior Secured Notes ProceedsFromRepaymentsOfSecuredDebt - USD Annual
Net borrowings of Senior Secured Notes ProceedsFromRepaymentsOfSecuredDebt $929.57M USD Annual
Payment of Senior Secured Notes RepaymentsOfSeniorDebt $367.95M USD Annual
Payment of Senior Secured Notes RepaymentsOfSeniorDebt - USD Annual
Payment of Senior Secured Notes RepaymentsOfSeniorDebt $27.00M USD Annual
Repayment of obligation to former shareholders RepaymentsOfRelatedPartyDebt - USD Annual
Repayment of obligation to former shareholders RepaymentsOfRelatedPartyDebt $28.81M USD Annual
Repayment of obligation to former shareholders RepaymentsOfRelatedPartyDebt - USD Annual
Hedge closure PaymentsForProceedsFromHedgeFinancingActivities - USD Annual
Hedge closure PaymentsForProceedsFromHedgeFinancingActivities $14.42M USD Annual
Hedge closure PaymentsForProceedsFromHedgeFinancingActivities - USD Annual
Decrease in short term capital leases payable ReductionOfShortTermCapitalLeaseObligations $535.00K USD Annual
Decrease in short term capital leases payable ReductionOfShortTermCapitalLeaseObligations - USD Annual
Decrease in short term capital leases payable ReductionOfShortTermCapitalLeaseObligations $772.00K USD Annual
Increase in short term capital leases payable ProceedsFromShortTermCapitalLeaseObligations - USD Annual
Increase in short term capital leases payable ProceedsFromShortTermCapitalLeaseObligations $976.00K USD Annual
Increase in short term capital leases payable ProceedsFromShortTermCapitalLeaseObligations $1.22M USD Annual
Issuance of shares in public placement ProceedsFromIssuanceOfCommonStock $490.97M USD Annual
Issuance of shares in public placement ProceedsFromIssuanceOfCommonStock - USD Annual
Issuance of shares in public placement ProceedsFromIssuanceOfCommonStock $233.84M USD Annual
Transactions with equity holders ProceedsFromCollectionOfPaymentsFromRelatedParties - USD Annual
Transactions with equity holders ProceedsFromCollectionOfPaymentsFromRelatedParties $7.50M USD Annual
Transactions with equity holders ProceedsFromCollectionOfPaymentsFromRelatedParties $-7.88M USD Annual
Net borrowings on Convertible Senior Notes NetBorrowingsOnConvertibleSeniorNotes $304.40M USD Annual
Net borrowings on Convertible Senior Notes NetBorrowingsOnConvertibleSeniorNotes - USD Annual
Net borrowings on Convertible Senior Notes NetBorrowingsOnConvertibleSeniorNotes - USD Annual
Options exercised ProceedsFromStockOptionsExercised $854.00K USD Annual
Options exercised ProceedsFromStockOptionsExercised $3.55M USD Annual
Options exercised ProceedsFromStockOptionsExercised $1.90M USD Annual
Net cash provided by / (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-417.86M USD Annual
Net cash provided by / (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $620.93M USD Annual
Net cash provided by / (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $997.96M USD Annual
Net cash provided by / (used in) operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $19.53M USD Annual
Net cash provided by / (used in) operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $2.81M USD Annual
Net cash provided by / (used in) operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-655.00K USD Annual
Net cash (used in) investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-330.00K USD Annual
Net cash (used in) investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-2.92M USD Annual
Net cash (used in) investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-2.60M USD Annual
Net cash provided by / (used in) financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-11.66M USD Annual
Net cash provided by / (used in) financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-8.03M USD Annual
Net cash provided by / (used in) financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $100.00K USD Annual
Net cash provided by/(used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $2.58M USD Annual
Net cash provided by/(used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $5.28M USD Annual
Net cash provided by/(used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-11.61M USD Annual
Adjustment to reconcile the change in cash balances of discontinued operations AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations $-2.58M USD Annual
Adjustment to reconcile the change in cash balances of discontinued operations AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations $-5.28M USD Annual
Adjustment to reconcile the change in cash balances of discontinued operations AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations $11.61M USD Annual
Currency effect on brought forward cash balances EffectOfExchangeRateOnCashAndCashEquivalents $-34.56M USD Annual
Currency effect on brought forward cash balances EffectOfExchangeRateOnCashAndCashEquivalents $21.21M USD Annual
Currency effect on brought forward cash balances EffectOfExchangeRateOnCashAndCashEquivalents $-14.29M USD Annual
Net increase / (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $41.80M USD Annual
Net increase / (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.12M USD Annual
Net increase / (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $14.41M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $126.44M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $84.64M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $122.32M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $70.23M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $126.44M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $84.64M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $122.32M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $70.23M USD Point-in-time
Common stock issued in connection with investment in subsidiaries StockIssued $81.20M USD Annual
Common stock issued in connection with investment in subsidiaries StockIssued $134.63M USD Annual
Common stock issued in connection with investment in subsidiaries StockIssued $41.34M USD Annual
Interest paid InterestPaid $68.86M USD Annual
Interest paid InterestPaid $52.73M USD Annual
Interest paid InterestPaid $111.53M USD Annual
Income tax paid IncomeTaxesPaid $29.54M USD Annual
Income tax paid IncomeTaxesPaid $33.87M USD Annual
Income tax paid IncomeTaxesPaid $16.27M USD Annual
Stockholders Equity 29 line items
Line Item Tag Value Unit Period
Beginning balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Beginning balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.01B USD Point-in-time
Beginning balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Beginning balance, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $818.21M USD Point-in-time
Net income / (loss) ProfitLoss $-104.67M USD Annual
Net income / (loss) ProfitLoss $-14.92M USD Annual
Net income / (loss) ProfitLoss $81.04M USD Annual
Net income / (loss) NetIncomeLossRelatedToAdoptionOfAccountingPrinciples $-12.91M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $-63.09M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $-182.17M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $129.18M USD Annual
Comprehensive income / (loss) IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $210.22M USD Annual
Comprehensive income / (loss) IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-167.75M USD Annual
Comprehensive income / (loss) IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-195.09M USD Annual
Common stock issued in public placement, shares CommonStockIssuedInPublicPlacementShares - shares Annual
Common stock issued in public placement CommonStockIssuedInPublicPlacementValue $233.84M USD Annual
Common stock issued in public placement CommonStockIssuedInPublicPlacementValue $487.15M USD Annual
Common stock issued in connection with options StockIssuedDuringPeriodValueStockOptionsExercised $4.63M USD Annual
Common stock issued in connection with options StockIssuedDuringPeriodValueStockOptionsExercised $5.74M USD Annual
Common stock issued in connection with options StockIssuedDuringPeriodValueStockOptionsExercised $5.92M USD Annual
Common stock issued in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $81.20M USD Annual
Common stock issued in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $134.63M USD Annual
Common stock issued in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $41.34M USD Annual
Acquisition of affiliate PaymentsToAcquireInterestInSubsidiariesAndAffiliates - USD Annual
Gross up on trademarks in Parliament IndefiniteLivedTrademarks $15.99M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.01B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $818.21M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...