10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-11-050919 |
| Period End Date | 20101231 |
| Filing Date | 20110301 |
| Fiscal Year | 2010 |
| Fiscal Period | FY |
| XBRL Instance | cedc-20101231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.07M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.36M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$122.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.23M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
70.75M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
69.41M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$481.42M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $20,357 and $10,066 respectively |
AccountsReceivableNetCurrent
|
$478.38M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $20,357 and $10,066 respectively |
AccountsReceivableNetCurrent
|
$475.13M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$93.68M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$92.22M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$35.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.30M | USD | Point-in-time |
| Loans granted |
NotesAndLoansReceivableNetCurrent
|
$1.61M | USD | Point-in-time |
| Loans granted |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loans granted to affiliates |
DueFromAffiliateCurrent
|
$7.63M | USD | Point-in-time |
| Loans granted to affiliates |
DueFromAffiliateCurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$80.96M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$82.61M | USD | Point-in-time |
| Debt issuance cost |
UnamortizedDebtIssuanceExpenseCurrent
|
$7.08M | USD | Point-in-time |
| Debt issuance cost |
UnamortizedDebtIssuanceExpenseCurrent
|
$2.74M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$267.56M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.57B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$813.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$773.22M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$627.34M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$1.45B | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$1.48B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$201.48M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$215.92M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$27.12M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$44.03M | USD | Point-in-time |
| Equity method investment in affiliates |
EquityMethodInvestments
|
$244.50M | USD | Point-in-time |
| Equity method investment in affiliates |
EquityMethodInvestments
|
$243.13M | USD | Point-in-time |
| Debt issuance costs |
UnamortizedDebtIssuanceExpenseNoncurrent
|
$16.66M | USD | Point-in-time |
| Debt issuance costs |
UnamortizedDebtIssuanceExpenseNoncurrent
|
$17.49M | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$101.78M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.86B | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.58B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.44B | USD | Point-in-time |
| Total Assets |
Assets
|
$3.40B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$114.96M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$113.01M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$45.36M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$81.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.10M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.83M | USD | Point-in-time |
| Taxes other than income taxes |
OtherAccruedTaxesCurrent
|
$182.23M | USD | Point-in-time |
| Taxes other than income taxes |
OtherAccruedTaxesCurrent
|
$208.78M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$55.07M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$91.44M | USD | Point-in-time |
| Short-term obligations under Senior Notes |
SeniorNotesCurrent
|
$363.69M | USD | Point-in-time |
| Short-term obligations under Senior Notes |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$481.00K | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$758.00K | USD | Point-in-time |
| Deferred consideration |
DeferredConsiderationCurrent
|
$160.88M | USD | Point-in-time |
| Deferred consideration |
DeferredConsiderationCurrent
|
$5.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$194.76M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.22B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$408.48M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$106.04M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$480.00K | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$1.18M | USD | Point-in-time |
| Long-term obligations under Senior Notes |
SeniorLongTermNotes
|
$1.25B | USD | Point-in-time |
| Long-term obligations under Senior Notes |
SeniorLongTermNotes
|
$1.23B | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$3.21M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$2.57M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$168.53M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$198.17M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$2.82M | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$1.54B | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$1.42B | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,752,670 and 69,411,845 shares issued at December 31, 2010 and December 31, 2009, respectively) |
CommonStockValue
|
$708.00K | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,752,670 and 69,411,845 shares issued at December 31, 2010 and December 31, 2009, respectively) |
CommonStockValue
|
$694.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.34B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.30B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$264.92M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$160.25M | USD | Point-in-time |
| Accumulated other comprehensive income of continuing operations |
AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations
|
$60.22M | USD | Point-in-time |
| Accumulated other comprehensive income of continuing operations |
AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations
|
$82.99M | USD | Point-in-time |
| Accumulated other comprehensive income of discontinued operations |
AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations
|
- | USD | Point-in-time |
| Accumulated other comprehensive income of discontinued operations |
AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations
|
$40.32M | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at December 31, 2010 and December 31, 2009, respectively) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at December 31, 2010 and December 31, 2009, respectively) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Total CEDC Stockholders' Equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total CEDC Stockholders' Equity |
StockholdersEquity
|
$1.69B | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.21M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.44B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.40B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
$1.53B | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
$1.29B | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
$1.57B | USD | Annual |
| Excise taxes |
ExciseAndSalesTaxes
|
$862.16M | USD | Annual |
| Excise taxes |
ExciseAndSalesTaxes
|
$718.72M | USD | Annual |
| Excise taxes |
ExciseAndSalesTaxes
|
$842.94M | USD | Annual |
| Net Sales |
SalesRevenueGoodsNet
|
$571.24M | USD | Annual |
| Net Sales |
SalesRevenueGoodsNet
|
$689.41M | USD | Annual |
| Net Sales |
SalesRevenueGoodsNet
|
$711.54M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$340.48M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$321.27M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$383.67M | USD | Annual |
| Gross Profit |
GrossProfit
|
$249.97M | USD | Annual |
| Gross Profit |
GrossProfit
|
$327.87M | USD | Annual |
| Gross Profit |
GrossProfit
|
$348.93M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$144.16M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$114.61M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$219.61M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$20.31M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$131.85M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Operating Income / (loss) |
OperatingIncomeLoss
|
$184.47M | USD | Annual |
| Operating Income / (loss) |
OperatingIncomeLoss
|
$-23.59M | USD | Annual |
| Operating Income / (loss) |
OperatingIncomeLoss
|
$135.36M | USD | Annual |
| Interest expense, net |
NetInterestIncomeExpense
|
$-104.87M | USD | Annual |
| Interest expense, net |
NetInterestIncomeExpense
|
$-73.47M | USD | Annual |
| Interest expense, net |
NetInterestIncomeExpense
|
$-47.81M | USD | Annual |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.77M | USD | Annual |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-123.80M | USD | Annual |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$25.19M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
$38.50M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
- | USD | Annual |
| Other non operating expenses, net |
OtherNonoperatingExpense
|
$488.00K | USD | Annual |
| Other non operating expenses, net |
OtherNonoperatingExpense
|
$13.57M | USD | Annual |
| Other non operating expenses, net |
OtherNonoperatingExpense
|
$934.00K | USD | Annual |
| Income/(loss) before taxes, equity in net income from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$96.75M | USD | Annual |
| Income/(loss) before taxes, equity in net income from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-135.26M | USD | Annual |
| Income/(loss) before taxes, equity in net income from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-36.74M | USD | Annual |
| Income tax benefit/(expense) |
IncomeTaxExpenseBenefit
|
$-28.11M | USD | Annual |
| Income tax benefit/(expense) |
IncomeTaxExpenseBenefit
|
$18.50M | USD | Annual |
| Income tax benefit/(expense) |
IncomeTaxExpenseBenefit
|
$1.38M | USD | Annual |
| Equity in net earnings /(losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-5.58M | USD | Annual |
| Equity in net earnings /(losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$14.25M | USD | Annual |
| Equity in net earnings /(losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.17M | USD | Annual |
| Income / (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$72.68M | USD | Annual |
| Income / (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-92.89M | USD | Annual |
| Income / (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-36.95M | USD | Annual |
| Income / (loss) from operations of distribution business |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$27.20M | USD | Annual |
| Income / (loss) from operations of distribution business |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-11.81M | USD | Annual |
| Income / (loss) from operations of distribution business |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$9.41M | USD | Annual |
| Income tax benefit / (expense) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$1.05M | USD | Annual |
| Income tax benefit / (expense) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$5.17M | USD | Annual |
| Income tax benefit / (expense) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-37.00K | USD | Annual |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$22.03M | USD | Annual |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$8.36M | USD | Annual |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.78M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-104.67M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-14.92M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.68M | USD | Annual |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.71M | USD | Annual |
| Net income /(loss) attributable to CEDC |
NetIncomeLoss
|
$-104.67M | USD | Annual |
| Net income /(loss) attributable to CEDC |
NetIncomeLoss
|
$-18.60M | USD | Annual |
| Net income /(loss) attributable to CEDC |
NetIncomeLoss
|
$78.33M | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.35 | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.84 | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.32 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.50 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.17 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.16 | USD | Annual |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-1.49 | USD | Annual |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$1.51 | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.35 | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.84 | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.32 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.17 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.49 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.15 | USD | Annual |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$1.50 | USD | Annual |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-1.49 | USD | Annual |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | Annual |
Cash Flow Statement
167 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
$-104.67M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-14.92M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Net (income) / loss from discontinued operations |
NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-22.03M | USD | Annual |
| Net (income) / loss from discontinued operations |
NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-8.36M | USD | Annual |
| Net (income) / loss from discontinued operations |
NetCashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$11.78M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.95M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.27M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-41.59M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-34.94M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-19.29M | USD | Annual |
| Unrealized foreign exchange (gains) / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-133.53M | USD | Annual |
| Unrealized foreign exchange (gains) / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$38.76M | USD | Annual |
| Unrealized foreign exchange (gains) / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.91M | USD | Annual |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.16M | USD | Annual |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-14.11M | USD | Annual |
| Stock options fair value expense |
StockOptionPlanExpense
|
$3.78M | USD | Annual |
| Stock options fair value expense |
StockOptionPlanExpense
|
$3.21M | USD | Annual |
| Stock options fair value expense |
StockOptionPlanExpense
|
$3.85M | USD | Annual |
| Dividends received |
EquityMethodInvestmentDividendsOrDistributions
|
$10.87M | USD | Annual |
| Dividends received |
EquityMethodInvestmentDividendsOrDistributions
|
$10.86M | USD | Annual |
| Dividends received |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | Annual |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
$-9.16M | USD | Annual |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Equity (income)/loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
$-5.58M | USD | Annual |
| Equity (income)/loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
$14.25M | USD | Annual |
| Equity (income)/loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.17M | USD | Annual |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
- | USD | Annual |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
- | USD | Annual |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
$32.73M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$20.31M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$131.85M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Amortization of deferred charges |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred charges |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred charges |
OtherAmortizationOfDeferredCharges
|
$38.50M | USD | Annual |
| Other non cash items |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$-1.18M | USD | Annual |
| Other non cash items |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$2.02M | USD | Annual |
| Other non cash items |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$21.97M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.81M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$84.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.43M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-8.74M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.83M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-35.59M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.86M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-518.00K | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-27.91M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-92.55M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.95M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.24M | USD | Annual |
| Other accrued liabilities and payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$75.69M | USD | Annual |
| Other accrued liabilities and payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-56.81M | USD | Annual |
| Other accrued liabilities and payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$38.51M | USD | Annual |
| Net cash provided by / (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$97.67M | USD | Annual |
| Net cash provided by / (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$89.75M | USD | Annual |
| Net cash provided by / (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-29.39M | USD | Annual |
| Investment in fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.65M | USD | Annual |
| Investment in fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.19M | USD | Annual |
| Investment in fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.08M | USD | Annual |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.87M | USD | Annual |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.33M | USD | Annual |
| Investment in trademarks |
PaymentsToAcquireIntangibleAssets
|
$6.00M | USD | Annual |
| Investment in trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Investment in trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$481.42M | USD | Annual |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-481.42M | USD | Annual |
| Purchase of financial assets |
PaymentsToAcquireInvestments
|
$103.50M | USD | Annual |
| Purchase of financial assets |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of financial assets |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Disposal of subsidiaries |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$124.16M | USD | Annual |
| Disposal of subsidiaries |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Disposal of subsidiaries |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Acquisitions of subsidiaries, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
$573.50M | USD | Point-in-time |
| Acquisitions of subsidiaries, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
$548.80M | USD | Point-in-time |
| Acquisitions of subsidiaries, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
$135.96M | USD | Point-in-time |
| Net cash provided by / (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$457.42M | USD | Annual |
| Net cash provided by / (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-669.63M | USD | Annual |
| Net cash provided by / (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.07B | USD | Annual |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$5.81M | USD | Annual |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$94.84M | USD | Annual |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$63.85M | USD | Annual |
| Borrowings on long-term bank loans |
ProceedsFromRepaymentsOfNotesPayable
|
$35.62M | USD | Annual |
| Borrowings on long-term bank loans |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Borrowings on long-term bank loans |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$112.08M | USD | Annual |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$23.13M | USD | Annual |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$174.25M | USD | Annual |
| Payment of long-term borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$265.52M | USD | Annual |
| Payment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$19.10M | USD | Annual |
| Net borrowings of Senior Secured Notes |
ProceedsFromRepaymentsOfSecuredDebt
|
$67.56M | USD | Annual |
| Net borrowings of Senior Secured Notes |
ProceedsFromRepaymentsOfSecuredDebt
|
- | USD | Annual |
| Net borrowings of Senior Secured Notes |
ProceedsFromRepaymentsOfSecuredDebt
|
$929.57M | USD | Annual |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
$367.95M | USD | Annual |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
$27.00M | USD | Annual |
| Repayment of obligation to former shareholders |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of obligation to former shareholders |
RepaymentsOfRelatedPartyDebt
|
$28.81M | USD | Annual |
| Repayment of obligation to former shareholders |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
$14.42M | USD | Annual |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$535.00K | USD | Annual |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
- | USD | Annual |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$772.00K | USD | Annual |
| Increase in short term capital leases payable |
ProceedsFromShortTermCapitalLeaseObligations
|
- | USD | Annual |
| Increase in short term capital leases payable |
ProceedsFromShortTermCapitalLeaseObligations
|
$976.00K | USD | Annual |
| Increase in short term capital leases payable |
ProceedsFromShortTermCapitalLeaseObligations
|
$1.22M | USD | Annual |
| Issuance of shares in public placement |
ProceedsFromIssuanceOfCommonStock
|
$490.97M | USD | Annual |
| Issuance of shares in public placement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of shares in public placement |
ProceedsFromIssuanceOfCommonStock
|
$233.84M | USD | Annual |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
- | USD | Annual |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
$7.50M | USD | Annual |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
$-7.88M | USD | Annual |
| Net borrowings on Convertible Senior Notes |
NetBorrowingsOnConvertibleSeniorNotes
|
$304.40M | USD | Annual |
| Net borrowings on Convertible Senior Notes |
NetBorrowingsOnConvertibleSeniorNotes
|
- | USD | Annual |
| Net borrowings on Convertible Senior Notes |
NetBorrowingsOnConvertibleSeniorNotes
|
- | USD | Annual |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$854.00K | USD | Annual |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$3.55M | USD | Annual |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$1.90M | USD | Annual |
| Net cash provided by / (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-417.86M | USD | Annual |
| Net cash provided by / (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$620.93M | USD | Annual |
| Net cash provided by / (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$997.96M | USD | Annual |
| Net cash provided by / (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$19.53M | USD | Annual |
| Net cash provided by / (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$2.81M | USD | Annual |
| Net cash provided by / (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-655.00K | USD | Annual |
| Net cash (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-330.00K | USD | Annual |
| Net cash (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.92M | USD | Annual |
| Net cash (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.60M | USD | Annual |
| Net cash provided by / (used in) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-11.66M | USD | Annual |
| Net cash provided by / (used in) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-8.03M | USD | Annual |
| Net cash provided by / (used in) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$100.00K | USD | Annual |
| Net cash provided by/(used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$2.58M | USD | Annual |
| Net cash provided by/(used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$5.28M | USD | Annual |
| Net cash provided by/(used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-11.61M | USD | Annual |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$-2.58M | USD | Annual |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$-5.28M | USD | Annual |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$11.61M | USD | Annual |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-34.56M | USD | Annual |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$21.21M | USD | Annual |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-14.29M | USD | Annual |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$41.80M | USD | Annual |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.12M | USD | Annual |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.41M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.23M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.32M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.23M | USD | Point-in-time |
| Common stock issued in connection with investment in subsidiaries |
StockIssued
|
$81.20M | USD | Annual |
| Common stock issued in connection with investment in subsidiaries |
StockIssued
|
$134.63M | USD | Annual |
| Common stock issued in connection with investment in subsidiaries |
StockIssued
|
$41.34M | USD | Annual |
| Interest paid |
InterestPaid
|
$68.86M | USD | Annual |
| Interest paid |
InterestPaid
|
$52.73M | USD | Annual |
| Interest paid |
InterestPaid
|
$111.53M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$29.54M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$33.87M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$16.27M | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Beginning balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Beginning balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Beginning balance, |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.21M | USD | Point-in-time |
| Net income / (loss) |
ProfitLoss
|
$-104.67M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-14.92M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Net income / (loss) |
NetIncomeLossRelatedToAdoptionOfAccountingPrinciples
|
$-12.91M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-63.09M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-182.17M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$129.18M | USD | Annual |
| Comprehensive income / (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$210.22M | USD | Annual |
| Comprehensive income / (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-167.75M | USD | Annual |
| Comprehensive income / (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-195.09M | USD | Annual |
| Common stock issued in public placement, shares |
CommonStockIssuedInPublicPlacementShares
|
- | shares | Annual |
| Common stock issued in public placement |
CommonStockIssuedInPublicPlacementValue
|
$233.84M | USD | Annual |
| Common stock issued in public placement |
CommonStockIssuedInPublicPlacementValue
|
$487.15M | USD | Annual |
| Common stock issued in connection with options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.63M | USD | Annual |
| Common stock issued in connection with options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.74M | USD | Annual |
| Common stock issued in connection with options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.92M | USD | Annual |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$81.20M | USD | Annual |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$134.63M | USD | Annual |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$41.34M | USD | Annual |
| Acquisition of affiliate |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Gross up on trademarks in Parliament |
IndefiniteLivedTrademarks
|
$15.99M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.