10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-11-049448 |
| Period End Date | 20101231 |
| Filing Date | 20110228 |
| Fiscal Year | 2010 |
| Fiscal Period | FY |
| XBRL Instance | mwv-20101231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$850.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$245.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$790.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$549.00M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$827.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
171.25M | shares | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$839.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
168.33M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
171.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
168.33M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$523.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$642.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$148.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$131.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$170.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$56.00M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$2.53B | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$2.45B | USD | Point-in-time |
| Property, plant, equipment and forestlands, net |
PropertyPlantAndEquipmentNet
|
$3.25B | USD | Point-in-time |
| Property, plant, equipment and forestlands, net |
PropertyPlantAndEquipmentNet
|
$3.30B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$938.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$1.05B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$802.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$812.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.25B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.22B | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$25.00M | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$195.00M | USD | Point-in-time |
| Total assets |
Assets
|
$9.02B | USD | Point-in-time |
| Total assets |
Assets
|
$8.81B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$510.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$590.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$631.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$606.00M | USD | Point-in-time |
| Notes payable and current maturities of long-term debt |
NotesAndLoansPayableCurrent
|
$13.00M | USD | Point-in-time |
| Notes payable and current maturities of long-term debt |
NotesAndLoansPayableCurrent
|
$7.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$23.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$91.00M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$1.25B | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.15B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.04B | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$1.17B | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$1.26B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.03B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$972.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$3.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$5.00M | USD | Point-in-time |
| Common stock, $0.01 par Shares authorized: 600,000,000 Shares issued and outstanding: 2010 - 168,331,858 (2009 - 171,254,753) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, $0.01 par Shares authorized: 600,000,000 Shares issued and outstanding: 2010 - 168,331,858 (2009 - 171,254,753) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.08B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.13B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$219.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$275.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.41B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.29B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$17.00M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$20.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.72B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.02B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.81B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$5.81B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$5.41B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$5.69B | USD | Annual |
| Cost of sales |
CostOfSales
|
$4.45B | USD | Annual |
| Cost of sales |
CostOfSales
|
$4.83B | USD | Annual |
| Cost of sales |
CostOfSales
|
$4.47B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$729.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$755.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$715.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$195.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$186.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$199.00M | USD | Annual |
| Other income, net |
OtherIncomeExpenseNet
|
$14.00M | USD | Annual |
| Other income, net |
OtherIncomeExpenseNet
|
$32.00M | USD | Annual |
| Other income, net |
OtherIncomeExpenseNet
|
$382.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeFromContinuingOperationsIncludingNoncontrollingInterestAdjustmentsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$320.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeFromContinuingOperationsIncludingNoncontrollingInterestAdjustmentsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$95.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeFromContinuingOperationsIncludingNoncontrollingInterestAdjustmentsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$392.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$54.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.00M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$152.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$91.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$266.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$240.00M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.00M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.00M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-156.00M | USD | Annual |
| Net income |
ProfitLoss
|
$110.00M | USD | Annual |
| Net income |
ProfitLoss
|
$90.00M | USD | Annual |
| Net income |
ProfitLoss
|
$225.00M | USD | Annual |
| Less: Net income attributable to non-controlling interests, net of income taxes |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.00M | USD | Annual |
| Less: Net income attributable to non-controlling interests, net of income taxes |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to non-controlling interests, net of income taxes |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to the company |
NetIncomeLoss
|
$90.00M | USD | Annual |
| Net income attributable to the company |
NetIncomeLoss
|
$106.00M | USD | Annual |
| Net income attributable to the company |
NetIncomeLoss
|
$225.00M | USD | Annual |
| Income from continuing operations attributable to the company |
IncomeLossFromContinuingOperations
|
$91.00M | USD | Annual |
| Income from continuing operations attributable to the company |
IncomeLossFromContinuingOperations
|
$262.00M | USD | Annual |
| Income from continuing operations attributable to the company |
IncomeLossFromContinuingOperations
|
$240.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.40 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.54 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.52 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.09 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.92 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareBasic
|
$0.52 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareBasic
|
$1.31 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareBasic
|
$0.62 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.52 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.52 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.38 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.90 | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.08 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareDiluted
|
$0.52 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareDiluted
|
$1.30 | USD | Annual |
| Net income attributable to the company |
EarningsPerShareDiluted
|
$0.62 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
171.30M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.30M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.30M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.70M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$110.00M | USD | Annual |
| Net income |
ProfitLoss
|
$90.00M | USD | Annual |
| Net income |
ProfitLoss
|
$225.00M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.00M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.00M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-156.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$426.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$406.00M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$389.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$101.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-87.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.00M | USD | Annual |
| Loss (gain) on sales of assets, net |
GainLossOnSaleOfOtherAssets
|
$15.00M | USD | Annual |
| Loss (gain) on sales of assets, net |
GainLossOnSaleOfOtherAssets
|
$15.00M | USD | Annual |
| Loss (gain) on sales of assets, net |
GainLossOnSaleOfOtherAssets
|
$-2.00M | USD | Annual |
| Pension income |
PensionIncome
|
$-78.00M | USD | Annual |
| Pension income |
PensionIncome
|
$-98.00M | USD | Annual |
| Pension income |
PensionIncome
|
$-73.00M | USD | Annual |
| Changes in cash surrender value insurance polices |
IncreaseDecreaseInCashSurrenderValueLifeInsurancePolicies
|
$-31.00M | USD | Annual |
| Changes in cash surrender value insurance polices |
IncreaseDecreaseInCashSurrenderValueLifeInsurancePolicies
|
$-40.00M | USD | Annual |
| Changes in cash surrender value insurance polices |
IncreaseDecreaseInCashSurrenderValueLifeInsurancePolicies
|
$9.00M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$6.00M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$95.00M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$13.00M | USD | Annual |
| Changes in working capital, excluding the effects of acquisitions and dispositions |
IncreaseDecreaseInOperatingCapital
|
$46.00M | USD | Annual |
| Changes in working capital, excluding the effects of acquisitions and dispositions |
IncreaseDecreaseInOperatingCapital
|
$-17.00M | USD | Annual |
| Changes in working capital, excluding the effects of acquisitions and dispositions |
IncreaseDecreaseInOperatingCapital
|
$-175.00M | USD | Annual |
| Change in alternative fuel mixture credit receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-32.00M | USD | Annual |
| Change in alternative fuel mixture credit receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Change in alternative fuel mixture credit receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$32.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNoncurrentOperatingAssetsAndLiabilitiesNetIncludingOtherNonCashAdjustments
|
$16.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNoncurrentOperatingAssetsAndLiabilitiesNetIncludingOtherNonCashAdjustments
|
$-39.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherNoncurrentOperatingAssetsAndLiabilitiesNetIncludingOtherNonCashAdjustments
|
$-26.00M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$317.00M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$831.00M | USD | Annual |
| Net cash provided by operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$551.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-5.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$45.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$59.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$876.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$546.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$376.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$242.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$218.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$274.00M | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.00M | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.00M | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$49.00M | USD | Annual |
| Proceeds from dispositions of assets |
ProceedsFromDispositionsOfAssets
|
$52.00M | USD | Annual |
| Proceeds from dispositions of assets |
ProceedsFromDispositionsOfAssets
|
$67.00M | USD | Annual |
| Proceeds from dispositions of assets |
ProceedsFromDispositionsOfAssets
|
$31.00M | USD | Annual |
| Contributions to joint ventures |
PaymentsToAcquireInterestInJointVenture
|
$5.00M | USD | Annual |
| Contributions to joint ventures |
PaymentsToAcquireInterestInJointVenture
|
$15.00M | USD | Annual |
| Contributions to joint ventures |
PaymentsToAcquireInterestInJointVenture
|
$9.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$25.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$10.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$437.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$59.00M | USD | Annual |
| Discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$2.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-209.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-220.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$192.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$250.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.00M | USD | Annual |
| Notes payable and other short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-34.00M | USD | Annual |
| Notes payable and other short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-2.00M | USD | Annual |
| Notes payable and other short-term borrowings, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-11.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$36.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$435.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$132.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$92.00M | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$159.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$160.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$157.00M | USD | Annual |
| Changes in book overdrafts |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
- | USD | Annual |
| Changes in book overdrafts |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-2.00M | USD | Annual |
| Changes in book overdrafts |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-22.00M | USD | Annual |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$3.00M | USD | Annual |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$6.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-10.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-200.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-405.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-379.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$39.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-7.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-64.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$304.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-60.00M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$301.00M | USD | Annual |
| At beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$850.00M | USD | Point-in-time |
| At beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$245.00M | USD | Point-in-time |
| At beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$790.00M | USD | Point-in-time |
| At beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$549.00M | USD | Point-in-time |
| At end of period |
CashAndCashEquivalentsAtCarryingValue
|
$850.00M | USD | Point-in-time |
| At end of period |
CashAndCashEquivalentsAtCarryingValue
|
$245.00M | USD | Point-in-time |
| At end of period |
CashAndCashEquivalentsAtCarryingValue
|
$790.00M | USD | Point-in-time |
| At end of period |
CashAndCashEquivalentsAtCarryingValue
|
$549.00M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.72B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$110.00M | USD | Annual |
| Net income |
ProfitLoss
|
$90.00M | USD | Annual |
| Net income |
ProfitLoss
|
$225.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslation
|
$251.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslation
|
$25.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslation
|
$-182.00M | USD | Annual |
| Adjustments related to pension and other benefit plans, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-441.00M | USD | Annual |
| Adjustments related to pension and other benefit plans, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$159.00M | USD | Annual |
| Adjustments related to pension and other benefit plans, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$16.00M | USD | Annual |
| Net unrealized gains (loss) on derivative instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$9.00M | USD | Annual |
| Net unrealized gains (loss) on derivative instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-8.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$101.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-610.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$575.00M | USD | Annual |
| Increase (decrease) of non-controlling interest |
MinorityInterestPeriodIncreaseDecrease
|
$3.00M | USD | Annual |
| Increase (decrease) of non-controlling interest |
MinorityInterestPeriodIncreaseDecrease
|
$4.00M | USD | Annual |
| Dividends declared |
Dividends
|
$157.00M | USD | Annual |
| Dividends declared |
Dividends
|
$159.00M | USD | Annual |
| Dividends declared |
Dividends
|
$162.00M | USD | Annual |
| Non-controlling interest distribution |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.00M | USD | Annual |
| Non-controlling interest distribution |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-3.00M | USD | Annual |
| Non-controlling interest distribution |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-1.00M | USD | Annual |
| Stock repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Stock repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-92.00M | USD | Annual |
| Share-based employee compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.00M | USD | Annual |
| Share-based employee compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.00M | USD | Annual |
| Share-based employee compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.00M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.98B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.72B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.