10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-10-183061 |
| Period End Date | 20100630 |
| Filing Date | 20100809 |
| Fiscal Year | 2010 |
| Fiscal Period | Q2 |
| XBRL Instance | cedc-20100630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$37.63M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$38.28M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$107.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$125.56M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$221.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$481.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
70.67M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
69.41M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $38,283 and $37,630 respectively |
AccountsReceivableNetCurrent
|
$475.13M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $38,283 and $37,630 respectively |
AccountsReceivableNetCurrent
|
$294.49M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$92.22M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$79.19M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.30M | USD | Point-in-time |
| Loans granted |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loans granted |
NotesAndLoansReceivableNetCurrent
|
$1.61M | USD | Point-in-time |
| Loans granted to affiliates |
DueFromAffiliateCurrent
|
- | USD | Point-in-time |
| Loans granted to affiliates |
DueFromAffiliateCurrent
|
$7.63M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$82.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$70.72M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$267.56M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$156.38M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.57B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$753.14M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$773.22M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$696.97M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$1.38B | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$1.48B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$215.43M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$215.92M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$49.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$27.12M | USD | Point-in-time |
| Equity method investment in affiliates |
EquityMethodInvestments
|
$230.07M | USD | Point-in-time |
| Equity method investment in affiliates |
EquityMethodInvestments
|
$244.50M | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$101.78M | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$63.73M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.85B | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$2.63B | USD | Point-in-time |
| Total Assets |
Assets
|
$3.39B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.41B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$60.79M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$113.01M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$122.80M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$81.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.03M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.83M | USD | Point-in-time |
| Taxes other than income taxes |
OtherAccruedTaxesCurrent
|
$88.73M | USD | Point-in-time |
| Taxes other than income taxes |
OtherAccruedTaxesCurrent
|
$208.78M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$91.44M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$87.02M | USD | Point-in-time |
| Short-term obligations under Senior Notes |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Short-term obligations under Senior Notes |
SeniorNotesCurrent
|
$358.94M | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$374.00K | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$481.00K | USD | Point-in-time |
| Deferred consideration |
DeferredConsiderationCurrent
|
$5.00M | USD | Point-in-time |
| Deferred consideration |
DeferredConsiderationCurrent
|
$160.88M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$119.18M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$194.76M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$486.91M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.21B | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$106.04M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$29.97M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$676.00K | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$480.00K | USD | Point-in-time |
| Long-term obligations under Senior Notes |
SeniorLongTermNotes
|
$1.21B | USD | Point-in-time |
| Long-term obligations under Senior Notes |
SeniorLongTermNotes
|
$1.12B | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$2.20M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$3.21M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$198.17M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$174.30M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$2.82M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$696.00K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$1.52B | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$1.33B | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,666,770 and 69,411,845 shares issued at June 30, 2010 and December 31, 2009, respectively) |
CommonStockValue
|
$707.00K | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 70,666,770 and 69,411,845 shares issued at June 30, 2010 and December 31, 2009, respectively) |
CommonStockValue
|
$694.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.34B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.30B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$264.92M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$163.56M | USD | Point-in-time |
| Accumulated other comprehensive income of continuing operations |
AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations
|
$120.39M | USD | Point-in-time |
| Accumulated other comprehensive income of continuing operations |
AccumulatedOtherComprehensiveIncomeLossOfContinuingOperations
|
$68.68M | USD | Point-in-time |
| Accumulated other comprehensive income / (loss) of discontinued operations |
AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations
|
$2.92M | USD | Point-in-time |
| Accumulated other comprehensive income / (loss) of discontinued operations |
AccumulatedOtherComprehensiveIncomeLossOfDiscontinuingOperations
|
$-1.08M | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at June 30, 2010 and December 31, 2009, respectively) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at June 30, 2010 and December 31, 2009, respectively) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Total CEDC Stockholders' Equity |
StockholdersEquity
|
$1.69B | USD | Point-in-time |
| Total CEDC Stockholders' Equity |
StockholdersEquity
|
$1.57B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.41B | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.39B | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income / (loss) from operations of distribution business, impairment charge |
DiscontinuedOperationRestructuringSettlementAndImpairmentProvisionsBeforeIncomeTax
|
$28.20M | USD | 2 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
$559.62M | USD | 2 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
$375.45M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
$379.87M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
$710.77M | USD | 2 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$199.56M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$312.96M | USD | 2 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$204.28M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$385.37M | USD | 2 Qtrs |
| Net Sales |
SalesRevenueGoodsNet
|
$246.66M | USD | 2 Qtrs |
| Net Sales |
SalesRevenueGoodsNet
|
$175.89M | USD | 1 Quarter |
| Net Sales |
SalesRevenueGoodsNet
|
$175.60M | USD | 1 Quarter |
| Net Sales |
SalesRevenueGoodsNet
|
$325.40M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$84.55M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$87.12M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$162.79M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$122.43M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$88.48M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$124.24M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$162.61M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$91.34M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$96.13M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$47.25M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$54.01M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$74.53M | USD | 2 Qtrs |
| Gain on remeasurement of previously held equity interests |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | 1 Quarter |
| Gain on remeasurement of previously held equity interests |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | 2 Qtrs |
| Gain on remeasurement of previously held equity interests |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$225.60M | USD | 1 Quarter |
| Gain on remeasurement of previously held equity interests |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$225.60M | USD | 2 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$20.31M | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$20.31M | USD | 2 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$41.23M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$66.48M | USD | 2 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$255.01M | USD | 2 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$242.63M | USD | 1 Quarter |
| Interest (expense), net |
NetInterestIncomeExpense
|
$-20.79M | USD | 1 Quarter |
| Interest (expense), net |
NetInterestIncomeExpense
|
$-52.10M | USD | 2 Qtrs |
| Interest (expense), net |
NetInterestIncomeExpense
|
$-30.66M | USD | 2 Qtrs |
| Interest (expense), net |
NetInterestIncomeExpense
|
$-26.42M | USD | 1 Quarter |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$61.53M | USD | 1 Quarter |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-76.79M | USD | 2 Qtrs |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-28.81M | USD | 2 Qtrs |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-111.70M | USD | 1 Quarter |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
$11.23M | USD | 2 Qtrs |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
- | USD | 2 Qtrs |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
$11.23M | USD | 1 Quarter |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
- | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.26M | USD | 2 Qtrs |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.84M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$6.64M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-11.35M | USD | 2 Qtrs |
| Income / (loss) before taxes, equity in net income from unconsolidated investments and noncontrolling interests in subsidiaries |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$176.05M | USD | 2 Qtrs |
| Income / (loss) before taxes, equity in net income from unconsolidated investments and noncontrolling interests in subsidiaries |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-73.76M | USD | 2 Qtrs |
| Income / (loss) before taxes, equity in net income from unconsolidated investments and noncontrolling interests in subsidiaries |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$263.30M | USD | 1 Quarter |
| Income / (loss) before taxes, equity in net income from unconsolidated investments and noncontrolling interests in subsidiaries |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-90.26M | USD | 1 Quarter |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$34.59M | USD | 2 Qtrs |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-17.92M | USD | 1 Quarter |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-14.75M | USD | 2 Qtrs |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$51.66M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.14M | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.25M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Equity in net earnings / (losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$2.01M | USD | 1 Quarter |
| Equity in net earnings / (losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-18.85M | USD | 2 Qtrs |
| Equity in net earnings / (losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$2.27M | USD | 1 Quarter |
| Equity in net earnings / (losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$444.00K | USD | 2 Qtrs |
| Net income /(loss) from continuing operations attributable to CEDC |
IncomeLossFromContinuingOperations
|
$-70.07M | USD | 1 Quarter |
| Net income /(loss) from continuing operations attributable to CEDC |
IncomeLossFromContinuingOperations
|
$211.41M | USD | 1 Quarter |
| Net income /(loss) from continuing operations attributable to CEDC |
IncomeLossFromContinuingOperations
|
$-58.56M | USD | 2 Qtrs |
| Net income /(loss) from continuing operations attributable to CEDC |
IncomeLossFromContinuingOperations
|
$120.47M | USD | 2 Qtrs |
| Income / (loss) from operations of distribution business (including impairment charge of $28.2 million in 6 months ended June 30, 2010) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-7.96M | USD | 1 Quarter |
| Income / (loss) from operations of distribution business (including impairment charge of $28.2 million in 6 months ended June 30, 2010) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$6.49M | USD | 2 Qtrs |
| Income / (loss) from operations of distribution business (including impairment charge of $28.2 million in 6 months ended June 30, 2010) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$2.66M | USD | 1 Quarter |
| Income / (loss) from operations of distribution business (including impairment charge of $28.2 million in 6 months ended June 30, 2010) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-42.69M | USD | 2 Qtrs |
| Income tax (expense) / benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$110.00K | USD | 2 Qtrs |
| Income tax (expense) / benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-41.00K | USD | 1 Quarter |
| Income tax (expense) / benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$342.00K | USD | 1 Quarter |
| Income tax (expense) / benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$895.00K | USD | 2 Qtrs |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.32M | USD | 1 Quarter |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.92M | USD | 1 Quarter |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-42.80M | USD | 2 Qtrs |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.60M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$213.73M | USD | 1 Quarter |
| Net income / (loss) |
NetIncomeLoss
|
$126.07M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-101.36M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-78.00M | USD | 1 Quarter |
| Net income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.48 | USD | 2 Qtrs |
| Net income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.00 | USD | 1 Quarter |
| Net income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.84 | USD | 2 Qtrs |
| Net income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.30 | USD | 1 Quarter |
| Net income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.12 | USD | 2 Qtrs |
| Net income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.61 | USD | 2 Qtrs |
| Net income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.11 | USD | 1 Quarter |
| Net income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.05 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$4.35 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-1.11 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$2.60 | USD | 2 Qtrs |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-1.45 | USD | 2 Qtrs |
| Net income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.47 | USD | 2 Qtrs |
| Net income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.28 | USD | 1 Quarter |
| Net income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.00 | USD | 1 Quarter |
| Net income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.84 | USD | 2 Qtrs |
| Net income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.05 | USD | 1 Quarter |
| Net income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Net income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.11 | USD | 2 Qtrs |
| Net income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.61 | USD | 2 Qtrs |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-1.45 | USD | 2 Qtrs |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-1.11 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$2.58 | USD | 2 Qtrs |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$4.33 | USD | 1 Quarter |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
NetIncomeLoss
|
$213.73M | USD | 1 Quarter |
| Net income / (loss) |
NetIncomeLoss
|
$126.07M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-101.36M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-78.00M | USD | 1 Quarter |
| Net income / (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.32M | USD | 1 Quarter |
| Net income / (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.92M | USD | 1 Quarter |
| Net income / (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-42.80M | USD | 2 Qtrs |
| Net income / (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.60M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.39M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.63M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-20.30M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-39.40M | USD | 2 Qtrs |
| Unrealized foreign exchange / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-82.68M | USD | 2 Qtrs |
| Unrealized foreign exchange / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-29.27M | USD | 2 Qtrs |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-14.11M | USD | 2 Qtrs |
| Stock options expense |
StockOptionPlanExpense
|
$1.92M | USD | 2 Qtrs |
| Stock options expense |
StockOptionPlanExpense
|
$1.67M | USD | 2 Qtrs |
| Dividends received |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 2 Qtrs |
| Dividends received |
EquityMethodInvestmentDividendsOrDistributions
|
$11.40M | USD | 2 Qtrs |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
$-4.26M | USD | 2 Qtrs |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
- | USD | 2 Qtrs |
| Equity income in affiliates |
IncomeLossFromEquityMethodInvestments
|
$2.01M | USD | 1 Quarter |
| Equity income in affiliates |
IncomeLossFromEquityMethodInvestments
|
$-18.85M | USD | 2 Qtrs |
| Equity income in affiliates |
IncomeLossFromEquityMethodInvestments
|
$2.27M | USD | 1 Quarter |
| Equity income in affiliates |
IncomeLossFromEquityMethodInvestments
|
$444.00K | USD | 2 Qtrs |
| Gain on fair value remeasurement of previously held equity interest, net of impairment |
GainLossOnInvestments
|
- | USD | 2 Qtrs |
| Gain on fair value remeasurement of previously held equity interest, net of impairment |
GainLossOnInvestments
|
$151.89M | USD | 2 Qtrs |
| Other non cash items |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$11.92M | USD | 2 Qtrs |
| Other non cash items |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$1.71M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-107.98M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-149.61M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.67M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.89M | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.75M | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.21M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-54.08M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-42.92M | USD | 2 Qtrs |
| Other accrued liabilities and payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-114.15M | USD | 2 Qtrs |
| Other accrued liabilities and payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.76M | USD | 2 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$42.54M | USD | 2 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$36.49M | USD | 2 Qtrs |
| Investment in fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.53M | USD | 2 Qtrs |
| Investment in fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.31M | USD | 2 Qtrs |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.12M | USD | 2 Qtrs |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-481.42M | USD | 2 Qtrs |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Investment in trademarks |
PaymentsToAcquireIntangibleAssets
|
$6.00M | USD | 2 Qtrs |
| Investment in trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-140.78M | USD | 2 Qtrs |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$135.96M | USD | 2 Qtrs |
| Net cash provided by investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$338.15M | USD | 2 Qtrs |
| Net cash provided by investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$134.37M | USD | 2 Qtrs |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$18.57M | USD | 2 Qtrs |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$5.50M | USD | 2 Qtrs |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$58.68M | USD | 2 Qtrs |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$21.66M | USD | 2 Qtrs |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
$367.95M | USD | 2 Qtrs |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
- | USD | 2 Qtrs |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
$1.94M | USD | 2 Qtrs |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
- | USD | 2 Qtrs |
| Repayment of short term capital leases |
ReductionOfShortTermCapitalLeaseObligations
|
$1.16M | USD | 2 Qtrs |
| Repayment of short term capital leases |
ReductionOfShortTermCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Proceeds from short term capital leases |
ProceedsFromShortTermCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Proceeds from short term capital leases |
ProceedsFromShortTermCapitalLeaseObligations
|
$244.00K | USD | 2 Qtrs |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
$-7.88M | USD | 2 Qtrs |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
$7.50M | USD | 2 Qtrs |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$1.98M | USD | 2 Qtrs |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$276.00K | USD | 2 Qtrs |
| Net cash (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-361.33M | USD | 2 Qtrs |
| Net cash (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-63.87M | USD | 2 Qtrs |
| Net cash provided by / (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$5.64M | USD | 2 Qtrs |
| Net cash provided by / (used in) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$1.62M | USD | 2 Qtrs |
| Net cash provided by / (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-330.00K | USD | 2 Qtrs |
| Net cash provided by / (used in) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-85.00K | USD | 2 Qtrs |
| Net cash provided by / (used in) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-3.30M | USD | 2 Qtrs |
| Net cash provided by / (used in) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-1.84M | USD | 2 Qtrs |
| Net cash provided by / (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-546.00K | USD | 2 Qtrs |
| Net cash provided by / (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$2.26M | USD | 2 Qtrs |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$546.00K | USD | 2 Qtrs |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$-2.26M | USD | 2 Qtrs |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$6.98M | USD | 2 Qtrs |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-20.24M | USD | 2 Qtrs |
| Net Increase / (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$113.97M | USD | 2 Qtrs |
| Net Increase / (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-879.00K | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$107.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$125.56M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$221.57M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$107.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$125.56M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$221.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Common stock issued in connection with investment in subsidiaries |
StockIssued
|
$41.34M | USD | 2 Qtrs |
| Common stock issued in connection with investment in subsidiaries |
StockIssued
|
$19.05M | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$19.94M | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$75.05M | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
$2.57M | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
$18.05M | USD | 2 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityAsPreviouslyReported
|
$1.69B | USD | Point-in-time |
| Impact of discontinued operations |
ImpactOfDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Beginning Balance (as adjusted) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Beginning Balance (as adjusted) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Net (loss) for 2010 |
NetIncomeLoss
|
$213.73M | USD | 1 Quarter |
| Net (loss) for 2010 |
NetIncomeLoss
|
$126.07M | USD | 2 Qtrs |
| Net (loss) for 2010 |
NetIncomeLoss
|
$-101.36M | USD | 2 Qtrs |
| Net (loss) for 2010 |
NetIncomeLoss
|
$-78.00M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-55.71M | USD | 2 Qtrs |
| Common stock issued in connection with options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.72M | USD | 2 Qtrs |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$41.34M | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.