10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001188112-13-001639 |
| Period End Date | 20130331 |
| Filing Date | 20130520 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | tteg-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Furniture and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$52.28K | USD | Point-in-time |
| Furniture and equipment, accumulated depreciation (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$53.59K | USD | Point-in-time |
| Related party payables, included in accounts payable (in dollars) |
AccountsPayableRelatedPartiesCurrent
|
$12.22K | USD | Point-in-time |
| Related party payables, included in accounts payable (in dollars) |
AccountsPayableRelatedPartiesCurrent
|
$12.22K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Series A convertible preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.51K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.64K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.48K | USD | Point-in-time |
| Series A convertible preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.71K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.38K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Series A Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Series A Convertible Preferred stock, shares issued |
PreferredStockSharesIssued
|
500,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$32.90K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$17.00K | USD | Point-in-time |
| Furniture and equipment, net of accumulated depreciation of $53,587 (2013) and $52,281 (2012) |
PropertyPlantAndEquipmentNet
|
$16.33K | USD | Point-in-time |
| Series A Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Series A Convertible Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
500,000.00 | shares | Point-in-time |
| Furniture and equipment, net of accumulated depreciation of $53,587 (2013) and $52,281 (2012) |
PropertyPlantAndEquipmentNet
|
$17.54K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$34.54K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$49.23K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
299.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
299.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.94M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
69.17M | shares | Point-in-time |
| Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) |
AccountsPayableCurrent
|
$120.06K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
69.17M | shares | Point-in-time |
| Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) |
AccountsPayableCurrent
|
$118.10K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
85.94M | shares | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.68K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$39.32K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$650.00 | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$5.51K | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$96.77K | USD | Point-in-time |
| Convertible notes, net |
ConvertibleNotesPayableCurrent
|
$99.44K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$500.00 | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$500.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$241.56K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$259.97K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$123.27K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$198.20K | USD | Point-in-time |
| Accrued expenses - long term |
AccruedLiabilitiesNoncurrent
|
$72.35K | USD | Point-in-time |
| Accrued expenses - long term |
AccruedLiabilitiesNoncurrent
|
$66.10K | USD | Point-in-time |
| Accrued payroll - long term |
WorkersCompensationLiabilityNoncurrent
|
$408.65K | USD | Point-in-time |
| Accrued payroll - long term |
WorkersCompensationLiabilityNoncurrent
|
$372.63K | USD | Point-in-time |
| Accrued royalty fees |
AccruedRoyaltiesNoncurrent
|
$25.00K | USD | Point-in-time |
| Accrued royalty fees |
AccruedRoyaltiesNoncurrent
|
$31.25K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$3.33K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesNoncurrent
|
$3.33K | USD | Point-in-time |
| Total Long-Term Liabilities |
LongTermDebtNoncurrent
|
$713.79K | USD | Point-in-time |
| Total Long-Term Liabilities |
LongTermDebtNoncurrent
|
$590.33K | USD | Point-in-time |
| Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 500,000 (2013) and 500,000 (2012) shares issued and outstanding |
PreferredStockValueOutstanding
|
$500.00 | USD | Point-in-time |
| Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 500,000 (2013) and 500,000 (2012) shares issued and outstanding |
PreferredStockValueOutstanding
|
$500.00 | USD | Point-in-time |
| Common stock; $0.001 par value; 299,000,000 shares authorized; 85,944,817 (2013) and 69,169,111 (2012) shares issued and outstanding |
CommonStockValueOutstanding
|
$85.94K | USD | Point-in-time |
| Common stock; $0.001 par value; 299,000,000 shares authorized; 85,944,817 (2013) and 69,169,111 (2012) shares issued and outstanding |
CommonStockValueOutstanding
|
$69.17K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.04M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$16.91M | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$20.00K | USD | Point-in-time |
| Common stock payable |
CommonStockPayable
|
$5.40K | USD | Point-in-time |
| Prepaid consulting services paid with common stock |
PrepaidConsultingServicesPaidWithCommonStock
|
$-57.38K | USD | Point-in-time |
| Prepaid consulting services paid with common stock |
PrepaidConsultingServicesPaidWithCommonStock
|
$-55.68K | USD | Point-in-time |
| Receivable for common stock |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$212.00K | USD | Point-in-time |
| Receivable for common stock |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$222.00K | USD | Point-in-time |
| Deficit accumulated during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$17.53M | USD | Point-in-time |
| Deficit accumulated during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$17.77M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-797.36K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-924.53K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$34.54K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$49.23K | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development costs |
ResearchAndDevelopmentExpense
|
$3.88M | USD | 49 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$12.79M | USD | 49 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$401.88K | USD | 1 Quarter |
| Operating costs |
OtherCostAndExpenseOperating
|
$100.90K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$401.88K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$16.67M | USD | 49 Qtrs |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$100.90K | USD | 1 Quarter |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-79.97K | USD | 1 Quarter |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$7.28K | USD | 1 Quarter |
| Change in fair value of derivative liability |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-56.62K | USD | 49 Qtrs |
| Loss on investment |
UnrealizedGainLossOnInvestments
|
$-197.50K | USD | 49 Qtrs |
| Interest expense |
InterestExpense
|
$845.82K | USD | 49 Qtrs |
| Interest expense |
InterestExpense
|
$61.67K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$14.01K | USD | 1 Quarter |
| TOTAL OTHER EXPENSE (INCOME) |
NonoperatingIncomeExpense
|
$-141.65K | USD | 1 Quarter |
| TOTAL OTHER EXPENSE (INCOME) |
NonoperatingIncomeExpense
|
$-6.73K | USD | 1 Quarter |
| TOTAL OTHER EXPENSE (INCOME) |
NonoperatingIncomeExpense
|
$-1.10M | USD | 49 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-408.61K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-17.77M | USD | 49 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-242.55K | USD | 1 Quarter |
| NET INCOME (LOSS) PER COMMON SHARE, BASIC (in dollars per share) |
EarningsPerShareBasic
|
$-0.70 | USD | 49 Qtrs |
| NET INCOME (LOSS) PER COMMON SHARE, BASIC (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| NET INCOME (LOSS) PER COMMON SHARE, BASIC (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
62.44M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.22M | shares | 49 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73.68M | shares | 1 Quarter |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Conversion of convertible debt to equity (in shares) |
DebtConversionConvertedInstrumentSharesOutstanding
|
7.34M | shares | 49 Qtrs |
| Conversion of convertible debt to equity (in shares) |
DebtConversionConvertedInstrumentSharesOutstandingTwo
|
1.33M | shares | 49 Qtrs |
| Net loss |
NetIncomeLoss
|
$-408.61K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-17.77M | USD | 49 Qtrs |
| Net loss |
NetIncomeLoss
|
$-242.55K | USD | 1 Quarter |
| Common stock and long-term debt issued for acquisition of license agreement |
CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement
|
$2.74M | USD | 49 Qtrs |
| Common stock issued for services and amortization of common stock issued for services |
CommonStockOptionAndWarrantsIssuedForServicesAndAmortizationOfCommonStockIssuedForService
|
$7.10K | USD | 1 Quarter |
| Common stock issued for services and amortization of common stock issued for services |
CommonStockOptionAndWarrantsIssuedForServicesAndAmortizationOfCommonStockIssuedForService
|
$5.38M | USD | 49 Qtrs |
| Common stock issued for services and amortization of common stock issued for services |
CommonStockOptionAndWarrantsIssuedForServicesAndAmortizationOfCommonStockIssuedForService
|
$228.40K | USD | 1 Quarter |
| Loss on deposit |
UnrealizedGainLossOnInvestments
|
$-197.50K | USD | 49 Qtrs |
| Contribution from shareholder |
NoncashContributionExpense
|
$188.71K | USD | 49 Qtrs |
| Unrealized loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$-56.62K | USD | 49 Qtrs |
| Unrealized loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$-79.97K | USD | 1 Quarter |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
$539.88K | USD | 49 Qtrs |
| Amortization of deferred loan costs |
AmortizationOfDeferredCharges
|
$24.75K | USD | 49 Qtrs |
| Write off of deferred offering costs |
WriteOffOfDeferredOfferingCosts
|
$119.38K | USD | 49 Qtrs |
| Write off of deferred non cash offering costs |
WriteOffOfDeferredNoncashOfferingCosts
|
$49.12K | USD | 49 Qtrs |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.97K | USD | 49 Qtrs |
| Depreciation |
Depreciation
|
$1.21K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$782.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$56.67K | USD | 49 Qtrs |
| Amortization of agency fee |
AmortizationOfAgencyFee
|
$100.00K | USD | 49 Qtrs |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$14.01K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$36.70K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$217.16K | USD | 49 Qtrs |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$8.38K | USD | 49 Qtrs |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.32K | USD | 1 Quarter |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.71K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.97K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-41.70K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$328.90K | USD | 49 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$308.50K | USD | 49 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-7.28K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.25K | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$31.16K | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$11.07K | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$759.59K | USD | 49 Qtrs |
| Accrued royalty fees |
IncreaseDecreaseInRoyaltiesPayable
|
$62.50K | USD | 1 Quarter |
| Accrued royalty fees |
IncreaseDecreaseInRoyaltiesPayable
|
$6.25K | USD | 1 Quarter |
| Accrued royalty fees |
IncreaseDecreaseInRoyaltiesPayable
|
$1.75M | USD | 49 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$20.32K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$42.72K | USD | 49 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.93M | USD | 49 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-144.54K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-49.28K | USD | 1 Quarter |
| Payment of agency fee rights |
PaymentOfAgencyFeeRights
|
$100.00K | USD | 49 Qtrs |
| Issuance of notes receivable from stockholders |
IssuanceOfNotesReceivableFromStockholders
|
$23.00K | USD | 49 Qtrs |
| Deposit for Global Hydrogen Energy Corp. |
PaymentOfOwnershipDeposit
|
$197.50K | USD | 49 Qtrs |
| Deposit for Global Hydrogen Energy Corp. |
PaymentOfOwnershipDeposit
|
$197.50K | USD | 1 Quarter |
| Repayment of notes receivable from stockholders |
RepaymentOfNotesReceivableFromStockholders
|
$22.09K | USD | 49 Qtrs |
| Advances to related party |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$805.00 | USD | 49 Qtrs |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.50K | USD | 49 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireOtherProductiveAssets
|
$68.54K | USD | 49 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-363.64K | USD | 49 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-197.50K | USD | 1 Quarter |
| Repayment of stockholder advances |
PaymentsOfCapitalDistribution
|
$2.27K | USD | 1 Quarter |
| Repayment of stockholder advances |
PaymentsOfCapitalDistribution
|
$162.08K | USD | 49 Qtrs |
| Advances from stockholders |
ProceedsFromContributedCapital
|
$272.58K | USD | 49 Qtrs |
| Increase in deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$194.53K | USD | 49 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$35.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.29M | USD | 49 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$344.15K | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$45.00K | USD | 49 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$19.75K | USD | 49 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$23.00K | USD | 49 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$1.11M | USD | 49 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$32.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$67.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.32M | USD | 49 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$341.88K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$24.51K | USD | 49 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-158.00 | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.22K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.51K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.64K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.48K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.29K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.51K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.64K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.48K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$21.48K | USD | 49 Qtrs |
| Subscription receivable for issuance of common stock |
SubscriptionReceivableForIssuanceOfCommonStock
|
$29.09K | USD | 49 Qtrs |
| Subscription receivable for issuance of common stock |
SubscriptionReceivableForIssuanceOfCommonStock
|
$10.00K | USD | 1 Quarter |
| Option to acquire license for issuance of common stock |
OptionToAcquireLicenseForIssuanceOfCommonStock
|
$10.00K | USD | 49 Qtrs |
| Deferred offering costs netted against issuance of common stock under private placement |
DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement
|
$33.77K | USD | 49 Qtrs |
| Deferred offering costs netted against issuance of common stock |
DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock
|
$41.73K | USD | 49 Qtrs |
| Value of beneficial conversion feature of notes payable |
ValueOfBeneficialConversionFeatureOfNotesPayable
|
$19.51K | USD | 49 Qtrs |
| Deferred non-cash offering costs in connection with private placement |
DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement
|
$74.85K | USD | 49 Qtrs |
| Application of amount due from shareholder against related party debt |
ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt
|
$8.10K | USD | 49 Qtrs |
| Amortization of offering costs related to stock for services |
AmortizationOfOfferingCostsRelatedToStockForServices
|
$25.73K | USD | 49 Qtrs |
| Settlement of notes payable in exchange for prepaid services |
SettlementOfNotesPayableInExchangeForPrepaidServices
|
$356.47K | USD | 49 Qtrs |
| Common stock issued in exchange for prepaid services |
CommonStockIssuedInExchangeForServices
|
$5.40K | USD | 1 Quarter |
| Common stock issued in exchange for prepaid services |
CommonStockIssuedInExchangeForServices
|
$2.46M | USD | 49 Qtrs |
| Common stock issued in exchange for prepaid services |
CommonStockIssuedInExchangeForServices
|
$117.00K | USD | 1 Quarter |
| Common stock issued in exchange for accrued royalties |
CommonStockIssuedInExchangeForAccruedRoyalties
|
$1.72M | USD | 49 Qtrs |
| Common stock issued for accruals |
CommonStockIssuedForAccruals
|
$206.75K | USD | 49 Qtrs |
| Receivable issued for exercise of common stock options |
ReceivableIssuedForExerciseOfCommonStockOptions
|
$367.00K | USD | 49 Qtrs |
| Common stock issued in exchange for fixed assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$5.00K | USD | 49 Qtrs |
| Acquisition of agency fee intangible through accrued expenses |
AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses
|
$900.00K | USD | 49 Qtrs |
| Beneficial conversion feature on convertible notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$531.56K | USD | 49 Qtrs |
| Conversion of convertible debt to equity (7,340,152 shares since inception) |
DebtConversionConvertedInstrumentAmount1
|
$772.00K | USD | 49 Qtrs |
| Conversion of convertible debt to equity (1,326,292 shares since inception) |
DebtConversionConvertedInstrumentAmountTwo
|
$33.85K | USD | 1 Quarter |
| Conversion of convertible debt to equity (1,326,292 shares since inception) |
DebtConversionConvertedInstrumentAmountTwo
|
$100.35K | USD | 49 Qtrs |
| Common stock issued for accounts payable |
CommonStockIssuedForAccountsPayable
|
$208.84K | USD | 49 Qtrs |
| Common stock issued for accrued payroll |
CommonStockIssuedForAccruedPayroll
|
$15.00K | USD | 49 Qtrs |
| Preferred stock issued for accrued payroll |
PreferredStockIssuedForAccruedPayroll
|
$335.29K | USD | 1 Quarter |
| Preferred stock issued for accrued payroll |
PreferredStockIssuedForAccruedPayroll
|
$335.29K | USD | 49 Qtrs |
| Common stock payable for prepaid services |
CommonStockPayableForPrepaidServices
|
$225.00K | USD | 1 Quarter |
| Common stock payable for prepaid services |
CommonStockPayableForPrepaidServices
|
$245.00K | USD | 49 Qtrs |
| Issuance of common stock to employees |
IssuanceOfCommonStockPayableToEmployees
|
$274.00K | USD | 49 Qtrs |
| Common stock issued for accrued expenses |
CommonStockIssuedForAccruedExpenses
|
$29.40K | USD | 49 Qtrs |
| Derivative liability and debt discount |
DerivativeLiabilityAndDebtDiscount
|
$257.54K | USD | 49 Qtrs |
| Derivative liability and debt discount |
DerivativeLiabilityAndDebtDiscount
|
$32.50K | USD | 1 Quarter |
| Write off uncollectible stock subscription receivable |
WriteOffUncollectibleStockSubscriptionReceivable
|
$155.00K | USD | 49 Qtrs |
| Write off of intangible asset and agency fee payable |
WriteOffOfIntangibleAssetAndAgencyFeePayable
|
$900.00K | USD | 49 Qtrs |
| Conversion of accrued interest to common stock |
ConversionOfAccruedInterestToCommonStock
|
$1.67K | USD | 1 Quarter |
| Conversion of accrued interest to common stock |
ConversionOfAccruedInterestToCommonStock
|
$3.37K | USD | 49 Qtrs |
| Common stock issued to extinguish derivative liability |
CommonStockIssuedToExtinguishmentDerivativeLiabilty
|
$37.54K | USD | 1 Quarter |
| Common stock issued to extinguish derivative liability |
CommonStockIssuedToExtinguishmentDerivativeLiabilty
|
$112.57K | USD | 49 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.