◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MITESCO, INC. CIK: 802257 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001185185-25-000970
Period End Date 20250630
Filing Date 20250813
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance miti10q063025_htm.xml
Filing Contents
Balance Sheet 116 line items
Line Item Tag Value Unit Period
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.74M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.74M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.40K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.40K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.76M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.72K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.72K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 11.74M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 11.74M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $29.70K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $29.70K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $33.30K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $33.30K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $2.26K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $2.26K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $4.97K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $4.97K USD Point-in-time
Total current assets AssetsCurrent $38.28K USD Point-in-time
Total current assets AssetsCurrent $38.28K USD Point-in-time
Total current assets AssetsCurrent $38.07K USD Point-in-time
Total current assets AssetsCurrent $38.07K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $151.77K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $151.77K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $132.40K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $132.40K USD Point-in-time
Total Assets Assets $189.84K USD Point-in-time
Total Assets Assets $189.84K USD Point-in-time
Total Assets Assets $170.68K USD Point-in-time
Total Assets Assets $170.68K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $4.23M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $4.23M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $4.17M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $4.17M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.69M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.69M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $254.81K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $254.81K USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $150.00K USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $150.00K USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $150.00K USD Point-in-time
Royalty payable AccruedRoyaltiesCurrent $150.00K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
SBA loan payable LoansPayableCurrent $381.14K USD Point-in-time
SBA loan payable LoansPayableCurrent $381.14K USD Point-in-time
SBA loan payable LoansPayableCurrent $393.76K USD Point-in-time
SBA loan payable LoansPayableCurrent $393.76K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Legal settlements LitigationReserveCurrent $2.67M USD Point-in-time
Legal settlements LitigationReserveCurrent $2.67M USD Point-in-time
Legal settlements LitigationReserveCurrent $2.76M USD Point-in-time
Legal settlements LitigationReserveCurrent $2.76M USD Point-in-time
Series A preferred stock liability, current PreferredStockLiabilityCurrent $7.05M USD Point-in-time
Series A preferred stock liability, current PreferredStockLiabilityCurrent $7.05M USD Point-in-time
Series A preferred stock liability, current PreferredStockLiabilityCurrent $5.16M USD Point-in-time
Series A preferred stock liability, current PreferredStockLiabilityCurrent $5.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $18.44M USD Point-in-time
Total current liabilities LiabilitiesCurrent $18.44M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.90M USD Point-in-time
Series A preferred stock liability, non-current PreferredStockLiabilityNoncurrent $6.34M USD Point-in-time
Series A preferred stock liability, non-current PreferredStockLiabilityNoncurrent $6.34M USD Point-in-time
Series A preferred stock liability, non-current PreferredStockLiabilityNoncurrent $8.16M USD Point-in-time
Series A preferred stock liability, non-current PreferredStockLiabilityNoncurrent $8.16M USD Point-in-time
Total liabilities Liabilities $26.61M USD Point-in-time
Total liabilities Liabilities $26.61M USD Point-in-time
Total liabilities Liabilities $22.24M USD Point-in-time
Total liabilities Liabilities $22.24M USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 11,742,807 and 9,762,258 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively CommonStockValue $117.43K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 11,742,807 and 9,762,258 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively CommonStockValue $117.43K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 11,742,807 and 9,762,258 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively CommonStockValue $97.62K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 11,742,807 and 9,762,258 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively CommonStockValue $97.62K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $38.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $38.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $37.34M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $37.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-60.49M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-60.49M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-63.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-63.86M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.07M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.07M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-14.67M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-14.67M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-26.42M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-26.42M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-14.13M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-14.13M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.15M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.15M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-15.14M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-15.14M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $189.84K USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $189.84K USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $170.68K USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $170.68K USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
Revenue Revenues $6.00K USD 1 Quarter
Revenue Revenues $6.00K USD 1 Quarter
Revenue Revenues $18.70K USD 1 Quarter
Revenue Revenues $18.70K USD 1 Quarter
Revenue Revenues $35.70K USD 2 Qtrs
Revenue Revenues $35.70K USD 2 Qtrs
Revenue Revenues $6.00K USD 2 Qtrs
Revenue Revenues $6.00K USD 2 Qtrs
Cost of operations OperatingCostsAndExpenses - USD 1 Quarter
Cost of operations OperatingCostsAndExpenses - USD 1 Quarter
Cost of operations OperatingCostsAndExpenses $4.77K USD 1 Quarter
Cost of operations OperatingCostsAndExpenses $4.77K USD 1 Quarter
Cost of operations OperatingCostsAndExpenses $10.05K USD 2 Qtrs
Cost of operations OperatingCostsAndExpenses $10.05K USD 2 Qtrs
Cost of operations OperatingCostsAndExpenses - USD 2 Qtrs
Cost of operations OperatingCostsAndExpenses - USD 2 Qtrs
General and administrative SellingGeneralAndAdministrativeExpense $344.56K USD 1 Quarter
General and administrative SellingGeneralAndAdministrativeExpense $344.56K USD 1 Quarter
General and administrative SellingGeneralAndAdministrativeExpense $481.35K USD 2 Qtrs
General and administrative SellingGeneralAndAdministrativeExpense $481.35K USD 2 Qtrs
General and administrative SellingGeneralAndAdministrativeExpense $623.27K USD 2 Qtrs
General and administrative SellingGeneralAndAdministrativeExpense $623.27K USD 2 Qtrs
General and administrative SellingGeneralAndAdministrativeExpense $345.88K USD 1 Quarter
General and administrative SellingGeneralAndAdministrativeExpense $345.88K USD 1 Quarter
Software development ResearchAndDevelopmentExpense - USD 1 Quarter
Software development ResearchAndDevelopmentExpense - USD 1 Quarter
Software development ResearchAndDevelopmentExpense - USD 2 Qtrs
Software development ResearchAndDevelopmentExpense - USD 2 Qtrs
Software development ResearchAndDevelopmentExpense $21.12K USD 2 Qtrs
Software development ResearchAndDevelopmentExpense $21.12K USD 2 Qtrs
Software development ResearchAndDevelopmentExpense $21.12K USD 1 Quarter
Software development ResearchAndDevelopmentExpense $21.12K USD 1 Quarter
Total operating expenses OperatingExpenses $654.44K USD 2 Qtrs
Total operating expenses OperatingExpenses $654.44K USD 2 Qtrs
Total operating expenses OperatingExpenses $370.45K USD 1 Quarter
Total operating expenses OperatingExpenses $370.45K USD 1 Quarter
Total operating expenses OperatingExpenses $345.88K USD 1 Quarter
Total operating expenses OperatingExpenses $345.88K USD 1 Quarter
Total operating expenses OperatingExpenses $481.35K USD 2 Qtrs
Total operating expenses OperatingExpenses $481.35K USD 2 Qtrs
Net loss from operations OperatingIncomeLoss $-475.35K USD 2 Qtrs
Net loss from operations OperatingIncomeLoss $-475.35K USD 2 Qtrs
Net loss from operations OperatingIncomeLoss $-351.75K USD 1 Quarter
Net loss from operations OperatingIncomeLoss $-351.75K USD 1 Quarter
Net loss from operations OperatingIncomeLoss $-618.74K USD 2 Qtrs
Net loss from operations OperatingIncomeLoss $-618.74K USD 2 Qtrs
Net loss from operations OperatingIncomeLoss $-339.88K USD 1 Quarter
Net loss from operations OperatingIncomeLoss $-339.88K USD 1 Quarter
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $562.79K USD 1 Quarter
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $562.79K USD 1 Quarter
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $562.79K USD 2 Qtrs
Gain on forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $562.79K USD 2 Qtrs
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 1 Quarter
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 1 Quarter
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 2 Qtrs
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 2 Qtrs
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 1 Quarter
Gain on termination of operating lease GainLossOnTerminationOfLease - USD 1 Quarter
Gain on termination of operating lease GainLossOnTerminationOfLease $233.21K USD 2 Qtrs
Gain on termination of operating lease GainLossOnTerminationOfLease $233.21K USD 2 Qtrs
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt $-8.04K USD 1 Quarter
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt $-8.04K USD 1 Quarter
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt $-259.01K USD 2 Qtrs
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt $-259.01K USD 2 Qtrs
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt - USD 2 Qtrs
Loss on revaluation of Series A Preferred GainsLossesOnRestructuringOfDebt - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $68.22K USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $68.22K USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $4.43M USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $4.43M USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-72.57K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-72.57K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $109.43K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $109.43K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $3.98M USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $3.98M USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $264.37K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $264.37K USD 1 Quarter
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $25.02K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $25.02K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $995.46K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $995.46K USD 2 Qtrs
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-99.70K USD 1 Quarter
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-99.70K USD 1 Quarter
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-769.34K USD 1 Quarter
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-769.34K USD 1 Quarter
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $3.34M USD 2 Qtrs
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $3.34M USD 2 Qtrs
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-1.36M USD 2 Qtrs
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-1.36M USD 2 Qtrs
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $0.32 USD 2 Qtrs
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $0.32 USD 2 Qtrs
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.15 USD 1 Quarter
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.15 USD 1 Quarter
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.25 USD 2 Qtrs
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.25 USD 2 Qtrs
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic Net income (loss) per common share (in Dollars per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.15 USD 1 Quarter
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.15 USD 1 Quarter
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.07 USD 2 Qtrs
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.07 USD 2 Qtrs
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.25 USD 2 Qtrs
Dilutive Net income (loss) per common share (in Dollars per share) EarningsPerShareDiluted $-0.25 USD 2 Qtrs
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 10.54M shares 2 Qtrs
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 10.54M shares 2 Qtrs
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 11.31M shares 1 Quarter
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 11.31M shares 1 Quarter
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.70M shares 2 Qtrs
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.70M shares 2 Qtrs
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.80M shares 1 Quarter
Weighted average shares outstanding Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 5.80M shares 1 Quarter
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.80M shares 1 Quarter
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.80M shares 1 Quarter
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.77M shares 2 Qtrs
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.77M shares 2 Qtrs
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.70M shares 2 Qtrs
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.70M shares 2 Qtrs
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 14.53M shares 1 Quarter
Weighted average shares outstanding Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 14.53M shares 1 Quarter
Cash Flow Statement 126 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Amortization of intangible assets ImpairmentOfLongLivedAssetsHeldForUse $19.38K USD 2 Qtrs
Amortization of intangible assets ImpairmentOfLongLivedAssetsHeldForUse $19.38K USD 2 Qtrs
Amortization of intangible assets ImpairmentOfLongLivedAssetsHeldForUse - USD 2 Qtrs
Amortization of intangible assets ImpairmentOfLongLivedAssetsHeldForUse - USD 2 Qtrs
Original issue discount charged to interest expense OriginalIssueDiscountChargedToInterestExpense $5.00K USD 2 Qtrs
Original issue discount charged to interest expense OriginalIssueDiscountChargedToInterestExpense $5.00K USD 2 Qtrs
Original issue discount charged to interest expense OriginalIssueDiscountChargedToInterestExpense - USD 2 Qtrs
Original issue discount charged to interest expense OriginalIssueDiscountChargedToInterestExpense - USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $12.50K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $12.50K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $282.00K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $282.00K USD 2 Qtrs
Accretion of Series A preferred recorded as interest expense InterestExpenseSavingsDepositIncreaseDecrease - USD 2 Qtrs
Accretion of Series A preferred recorded as interest expense InterestExpenseSavingsDepositIncreaseDecrease - USD 2 Qtrs
Accretion of Series A preferred recorded as interest expense InterestExpenseSavingsDepositIncreaseDecrease $628.78K USD 2 Qtrs
Accretion of Series A preferred recorded as interest expense InterestExpenseSavingsDepositIncreaseDecrease $628.78K USD 2 Qtrs
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt $-8.04K USD 1 Quarter
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt $-8.04K USD 1 Quarter
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt $-259.01K USD 2 Qtrs
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt $-259.01K USD 2 Qtrs
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt - USD 2 Qtrs
Loss on revaluation of Series A preferred GainsLossesOnRestructuringOfDebt - USD 2 Qtrs
Gain on lease terminations GainLossOnSaleOfDerivatives $233.21K USD 2 Qtrs
Gain on lease terminations GainLossOnSaleOfDerivatives $233.21K USD 2 Qtrs
Gain on lease terminations GainLossOnSaleOfDerivatives - USD 2 Qtrs
Gain on lease terminations GainLossOnSaleOfDerivatives - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $68.22K USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $68.22K USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $4.43M USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $4.43M USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Gain on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Gain on settlement of liabilities GainLossOnSettlementOfLiabilities $562.79K USD 2 Qtrs
Gain on settlement of liabilities GainLossOnSettlementOfLiabilities $562.79K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.60K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.60K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.71K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.71K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $-46.72K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $-46.72K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $574.75K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $574.75K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-188.06K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-188.06K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-248.16K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-248.16K USD 2 Qtrs
Principal payments on SBA loan RepaymentsOfNotesPayable $13.48K USD 2 Qtrs
Principal payments on SBA loan RepaymentsOfNotesPayable $13.48K USD 2 Qtrs
Principal payments on SBA loan RepaymentsOfNotesPayable $12.62K USD 2 Qtrs
Principal payments on SBA loan RepaymentsOfNotesPayable $12.62K USD 2 Qtrs
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 2 Qtrs
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 2 Qtrs
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $100.00K USD 2 Qtrs
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $100.00K USD 2 Qtrs
Proceeds from notes payable ProceedsFromIssuanceOfDebt $100.00K USD 2 Qtrs
Proceeds from notes payable ProceedsFromIssuanceOfDebt $100.00K USD 2 Qtrs
Proceeds from notes payable ProceedsFromIssuanceOfDebt $299.00K USD 2 Qtrs
Proceeds from notes payable ProceedsFromIssuanceOfDebt $299.00K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $187.38K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $187.38K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $285.51K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $285.51K USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-678.00 USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-678.00 USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $37.36K USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $37.36K USD 2 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.40K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.40K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.20K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.20K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.40K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.40K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.20K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.20K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet $1.62K USD 2 Qtrs
Cash paid for interest InterestPaidNet $1.62K USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $25.02K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $25.02K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $995.46K USD 2 Qtrs
Preferred stock dividends DividendsPreferredStock $995.46K USD 2 Qtrs
Shares issued for Series X dividends DividendsPreferredStockStock $24.63K USD 2 Qtrs
Shares issued for Series X dividends DividendsPreferredStockStock $24.63K USD 2 Qtrs
Shares issued for Series X dividends DividendsPreferredStockStock $72.50K USD 2 Qtrs
Shares issued for Series X dividends DividendsPreferredStockStock $72.50K USD 2 Qtrs
Shares issued for redemption of Series A preferred stock SharesIssuedForRedemptionOfSeriesAPreferredStock - USD 2 Qtrs
Shares issued for redemption of Series A preferred stock SharesIssuedForRedemptionOfSeriesAPreferredStock - USD 2 Qtrs
Shares issued for redemption of Series A preferred stock SharesIssuedForRedemptionOfSeriesAPreferredStock $928.50K USD 2 Qtrs
Shares issued for redemption of Series A preferred stock SharesIssuedForRedemptionOfSeriesAPreferredStock $928.50K USD 2 Qtrs
Shares issued for settlement of Series D, notes payable, and accrued liabilities SharesIssuedForSettlementOfSeriesDNotesPayableAndAccruedLiabilities - USD 2 Qtrs
Shares issued for settlement of Series D, notes payable, and accrued liabilities SharesIssuedForSettlementOfSeriesDNotesPayableAndAccruedLiabilities - USD 2 Qtrs
Shares issued for settlement of Series D, notes payable, and accrued liabilities SharesIssuedForSettlementOfSeriesDNotesPayableAndAccruedLiabilities $42.53K USD 2 Qtrs
Shares issued for settlement of Series D, notes payable, and accrued liabilities SharesIssuedForSettlementOfSeriesDNotesPayableAndAccruedLiabilities $42.53K USD 2 Qtrs
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-22.07M USD Point-in-time
Balance StockholdersEquity $-22.07M USD Point-in-time
Balance StockholdersEquity $-14.67M USD Point-in-time
Balance StockholdersEquity $-14.67M USD Point-in-time
Balance StockholdersEquity $-26.42M USD Point-in-time
Balance StockholdersEquity $-26.42M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-22.15M USD Point-in-time
Balance StockholdersEquity $-22.15M USD Point-in-time
Balance StockholdersEquity $-15.14M USD Point-in-time
Balance StockholdersEquity $-15.14M USD Point-in-time
Shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $102.00K USD 1 Quarter
Shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $102.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.25K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.25K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.25K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.25K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $12.31K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $12.31K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $12.70K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $12.70K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $356.89K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $356.89K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $638.57K USD 1 Quarter
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $638.57K USD 1 Quarter
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $46.52K USD 1 Quarter
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-365.92K USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $3.36M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-87.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $-412.44K USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.45M USD 1 Quarter
Balance StockholdersEquity $-22.07M USD Point-in-time
Balance StockholdersEquity $-22.07M USD Point-in-time
Balance StockholdersEquity $-14.67M USD Point-in-time
Balance StockholdersEquity $-14.67M USD Point-in-time
Balance StockholdersEquity $-26.42M USD Point-in-time
Balance StockholdersEquity $-26.42M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-22.15M USD Point-in-time
Balance StockholdersEquity $-22.15M USD Point-in-time
Balance StockholdersEquity $-15.14M USD Point-in-time
Balance StockholdersEquity $-15.14M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...