◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-4/A Filing

BLACKBOXSTOCKS INC. CIK: 1567900
Filing Information
Form Type S-4/A
Accession Number 0001185185-25-000578
Period End Date 20250331
Filing Date 20250603
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance blbxs4a1052125_htm.xml
Filing Contents
Balance Sheet 212 line items
Line Item Tag Value Unit Period
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.54M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.54M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.22M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.22M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.60M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.60M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.54M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.54M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.60M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.60M shares Point-in-time
Cash Cash $472.70K USD Point-in-time
Cash Cash $472.70K USD Point-in-time
Cash Cash $215.35K USD Point-in-time
Cash Cash $215.35K USD Point-in-time
Cash Cash $17.04K USD Point-in-time
Cash Cash $17.04K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $8.04K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $8.04K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $7.22K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $7.22K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $18.21K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $18.21K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Inventory InventoryNet $3.46K USD Point-in-time
Marketable securities MarketableSecuritiesCurrent - USD Point-in-time
Marketable securities MarketableSecuritiesCurrent - USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $3.22M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $3.22M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $2.96K USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $2.96K USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $1.10M USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $1.10M USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $1.10M USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $1.10M USD Point-in-time
Other receivable OtherReceivablesNetCurrent - USD Point-in-time
Other receivable OtherReceivablesNetCurrent - USD Point-in-time
Other receivable OtherReceivablesNetCurrent $475.00K USD Point-in-time
Other receivable OtherReceivablesNetCurrent $475.00K USD Point-in-time
Other receivable OtherReceivablesNetCurrent $157.55K USD Point-in-time
Other receivable OtherReceivablesNetCurrent $157.55K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $44.88K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $44.88K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $52.46K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $52.46K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $35.16K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $35.16K USD Point-in-time
Total current assets AssetsCurrent $1.54M USD Point-in-time
Total current assets AssetsCurrent $1.54M USD Point-in-time
Total current assets AssetsCurrent $1.17M USD Point-in-time
Total current assets AssetsCurrent $1.17M USD Point-in-time
Total current assets AssetsCurrent $1.01M USD Point-in-time
Total current assets AssetsCurrent $1.01M USD Point-in-time
Right of use lease RightOfUseLease $287.78K USD Point-in-time
Right of use lease RightOfUseLease $287.78K USD Point-in-time
Right of use lease RightOfUseLease $344.37K USD Point-in-time
Right of use lease RightOfUseLease $344.37K USD Point-in-time
Right of use lease RightOfUseLease $271.79K USD Point-in-time
Right of use lease RightOfUseLease $271.79K USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Investments LongTermInvestment $8.42M USD Point-in-time
Total long term assets AssetsNoncurrent $8.72M USD Point-in-time
Total long term assets AssetsNoncurrent $8.72M USD Point-in-time
Total long term assets AssetsNoncurrent $8.82M USD Point-in-time
Total long term assets AssetsNoncurrent $8.82M USD Point-in-time
Total assets Assets $9.83M USD Point-in-time
Total assets Assets $9.83M USD Point-in-time
Total assets Assets $10.24M USD Point-in-time
Total assets Assets $10.24M USD Point-in-time
Total assets Assets $9.89M USD Point-in-time
Total assets Assets $9.89M USD Point-in-time
Accounts payable AccountsPayableCurrent $842.40K USD Point-in-time
Accounts payable AccountsPayableCurrent $842.40K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.88M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.88M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.63M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.63M USD Point-in-time
Accrued interest InterestPayableCurrent $1.61K USD Point-in-time
Accrued interest InterestPayableCurrent $1.61K USD Point-in-time
Accrued interest InterestPayableCurrent $5.84K USD Point-in-time
Accrued interest InterestPayableCurrent $5.84K USD Point-in-time
Accrued interest InterestPayableCurrent $1.61K USD Point-in-time
Accrued interest InterestPayableCurrent $1.61K USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $928.20K USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $928.20K USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $1.30M USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $1.30M USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $810.03K USD Point-in-time
Unearned subscriptions DeferredRevenueCurrent $810.03K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $64.82K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $64.82K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $65.39K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $65.39K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $65.48K USD Point-in-time
Lease liability right of use, current OperatingLeaseLiabilityCurrent $65.48K USD Point-in-time
Senior secured debenture, net of issuance costs SeniorNotesCurrent $882.36K USD Point-in-time
Senior secured debenture, net of issuance costs SeniorNotesCurrent $882.36K USD Point-in-time
Senior secured debenture, net of issuance costs SeniorNotesCurrent - USD Point-in-time
Senior secured debenture, net of issuance costs SeniorNotesCurrent - USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $10.59K USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $10.59K USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $3.40K USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $3.40K USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $28.06K USD Point-in-time
Other note payable, current portion OtherLiabilitiesCurrent $28.06K USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent $129.12K USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent $129.12K USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent - USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent - USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent $187.92K USD Point-in-time
Merchant cash advance MerchantCashAdvanceNetOfDiscountCurrent $187.92K USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.36M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.36M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.27M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.27M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.23M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.23M USD Point-in-time
Note payable LongTermNotesPayable - USD Point-in-time
Note payable LongTermNotesPayable - USD Point-in-time
Note payable LongTermNotesPayable $11.55K USD Point-in-time
Note payable LongTermNotesPayable $11.55K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $228.78K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $228.78K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $287.42K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $287.42K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $213.08K USD Point-in-time
Lease liability right of use, long term OperatingLeaseLiabilityNoncurrent $213.08K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $298.97K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $298.97K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $228.78K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $228.78K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $213.08K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $213.08K USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $3.60K USD Point-in-time
Common stock CommonStockValue $3.60K USD Point-in-time
Common stock CommonStockValue $3.22K USD Point-in-time
Common stock CommonStockValue $3.22K USD Point-in-time
Common stock CommonStockValue $3.54K USD Point-in-time
Common stock CommonStockValue $3.54K USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Common stock payable CommonStockPayable - USD Point-in-time
Treasury stock TreasuryStockValue $27.65K USD Point-in-time
Treasury stock TreasuryStockValue $27.65K USD Point-in-time
Treasury stock TreasuryStockValue - USD Point-in-time
Treasury stock TreasuryStockValue - USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $26.80M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $26.80M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $28.45M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $28.45M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $28.34M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $28.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.79M USD Point-in-time
Total stockholders equity StockholdersEquity $7.30M USD Point-in-time
Total stockholders equity StockholdersEquity $7.30M USD Point-in-time
Total stockholders equity StockholdersEquity $2.18M USD Point-in-time
Total stockholders equity StockholdersEquity $2.18M USD Point-in-time
Total stockholders equity StockholdersEquity $4.67M USD Point-in-time
Total stockholders equity StockholdersEquity $4.67M USD Point-in-time
Total stockholders equity StockholdersEquity $6.55M USD Point-in-time
Total stockholders equity StockholdersEquity $6.55M USD Point-in-time
Total stockholders equity StockholdersEquity $5.39M USD Point-in-time
Total stockholders equity StockholdersEquity $5.39M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.24M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.24M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $9.89M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $9.89M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $9.83M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $9.83M USD Point-in-time
Income Statement 176 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $2.57M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $2.57M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $649.42K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $649.42K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $3.11M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $3.11M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $587.08K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $587.08K USD 1 Quarter
Cost of revenues CostOfRevenue $1.67M USD Annual
Cost of revenues CostOfRevenue $1.67M USD Annual
Cost of revenues CostOfRevenue $357.96K USD 1 Quarter
Cost of revenues CostOfRevenue $357.96K USD 1 Quarter
Cost of revenues CostOfRevenue $1.44M USD Annual
Cost of revenues CostOfRevenue $1.44M USD Annual
Cost of revenues CostOfRevenue $343.00K USD 1 Quarter
Cost of revenues CostOfRevenue $343.00K USD 1 Quarter
Gross margin GrossProfit $244.07K USD 1 Quarter
Gross margin GrossProfit $244.07K USD 1 Quarter
Gross margin GrossProfit $1.44M USD Annual
Gross margin GrossProfit $1.44M USD Annual
Gross margin GrossProfit $291.46K USD 1 Quarter
Gross margin GrossProfit $291.46K USD 1 Quarter
Gross margin GrossProfit $1.13M USD Annual
Gross margin GrossProfit $1.13M USD Annual
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $417.94K USD Annual
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $417.94K USD Annual
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $923.72K USD Annual
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $923.72K USD Annual
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $108.40K USD 1 Quarter
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $108.40K USD 1 Quarter
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $105.98K USD 1 Quarter
Software development costs ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost $105.98K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $5.14M USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $5.14M USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $3.57M USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $3.57M USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $905.93K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $905.93K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $958.52K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $958.52K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $629.98K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $629.98K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $132.72K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $132.72K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $65.33K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $65.33K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $436.46K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $436.46K USD Annual
Depreciation and amortization DepreciationAndAmortization $43.41K USD Annual
Depreciation and amortization DepreciationAndAmortization $43.41K USD Annual
Depreciation and amortization DepreciationAndAmortization $1.91K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.91K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $16.03K USD Annual
Depreciation and amortization DepreciationAndAmortization $16.03K USD Annual
Depreciation and amortization DepreciationAndAmortization $8.37K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $8.37K USD 1 Quarter
Total operating expenses OperatingExpenses $1.16M USD 1 Quarter
Total operating expenses OperatingExpenses $1.16M USD 1 Quarter
Total operating expenses OperatingExpenses $1.13M USD 1 Quarter
Total operating expenses OperatingExpenses $1.13M USD 1 Quarter
Total operating expenses OperatingExpenses $4.44M USD Annual
Total operating expenses OperatingExpenses $4.44M USD Annual
Total operating expenses OperatingExpenses $6.74M USD Annual
Total operating expenses OperatingExpenses $6.74M USD Annual
Operating income (loss) OperatingIncomeLoss $-5.30M USD Annual
Operating income (loss) OperatingIncomeLoss $-5.30M USD Annual
Operating income (loss) OperatingIncomeLoss $-3.31M USD Annual
Operating income (loss) OperatingIncomeLoss $-3.31M USD Annual
Operating income (loss) OperatingIncomeLoss $-863.97K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-863.97K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-887.67K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-887.67K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $633.00 USD Annual
Interest expense InterestExpenseDebtExcludingAmortization $633.00 USD Annual
Interest expense InterestExpenseDebtExcludingAmortization $93.00 USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $93.00 USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $263.00 USD Annual
Interest expense InterestExpenseDebtExcludingAmortization $263.00 USD Annual
Interest expense InterestExpenseDebtExcludingAmortization $9.25K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $9.25K USD 1 Quarter
Financing costs FinancingCosts - USD 1 Quarter
Financing costs FinancingCosts - USD 1 Quarter
Financing costs FinancingCosts - USD Annual
Financing costs FinancingCosts - USD Annual
Financing costs FinancingCosts $132.31K USD Annual
Financing costs FinancingCosts $132.31K USD Annual
Financing costs FinancingCosts $81.97K USD 1 Quarter
Financing costs FinancingCosts $81.97K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $7.79K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $7.79K USD 1 Quarter
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment $-29.94K USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment $-29.94K USD Annual
Other income OtherIncome - USD Annual
Other income OtherIncome - USD Annual
Other income OtherIncome $157.55K USD 1 Quarter
Other income OtherIncome $157.55K USD 1 Quarter
Other income OtherIncome $575.00K USD Annual
Other income OtherIncome $575.00K USD Annual
Other income OtherIncome $348.00 USD 1 Quarter
Other income OtherIncome $348.00 USD 1 Quarter
Investment income NetInvestmentIncome $58.85K USD Annual
Investment income NetInvestmentIncome $58.85K USD Annual
Investment income NetInvestmentIncome - USD 1 Quarter
Investment income NetInvestmentIncome - USD 1 Quarter
Investment income NetInvestmentIncome $348.00 USD 1 Quarter
Investment income NetInvestmentIncome $348.00 USD 1 Quarter
Investment income NetInvestmentIncome $348.00 USD Annual
Investment income NetInvestmentIncome $348.00 USD Annual
Total other (income) expense NonoperatingIncomeExpense $-58.53K USD 1 Quarter
Total other (income) expense NonoperatingIncomeExpense $-58.53K USD 1 Quarter
Total other (income) expense NonoperatingIncomeExpense $255.00 USD 1 Quarter
Total other (income) expense NonoperatingIncomeExpense $255.00 USD 1 Quarter
Total other (income) expense NonoperatingIncomeExpense $633.22K USD Annual
Total other (income) expense NonoperatingIncomeExpense $633.22K USD Annual
Total other (income) expense NonoperatingIncomeExpense $-162.16K USD Annual
Total other (income) expense NonoperatingIncomeExpense $-162.16K USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-863.71K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-863.71K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-829.13K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-829.13K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.47M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.47M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.66M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.66M USD Annual
Income Taxes IncomeTaxExpenseBenefit - USD Annual
Income Taxes IncomeTaxExpenseBenefit - USD Annual
Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income Taxes IncomeTaxExpenseBenefit - USD Annual
Income Taxes IncomeTaxExpenseBenefit - USD Annual
Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-4.66M USD Annual
Net loss NetIncomeLoss $-4.66M USD Annual
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.22M shares 1 Quarter
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.22M shares 1 Quarter
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.22M shares Annual
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.22M shares Annual
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.38M shares Annual
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.38M shares Annual
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.55M shares 1 Quarter
Weighted average number of common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 3.55M shares 1 Quarter
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.22M shares 1 Quarter
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.22M shares 1 Quarter
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.55M shares 1 Quarter
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.55M shares 1 Quarter
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.22M shares Annual
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.22M shares Annual
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.38M shares Annual
Weighted average number of common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.38M shares Annual
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-1.45 USD Annual
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-1.45 USD Annual
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.27 USD 1 Quarter
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.27 USD 1 Quarter
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-1.03 USD Annual
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-1.03 USD Annual
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.23 USD 1 Quarter
Net loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.23 USD 1 Quarter
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-1.03 USD Annual
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-1.03 USD Annual
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.23 USD 1 Quarter
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.23 USD 1 Quarter
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.27 USD 1 Quarter
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.27 USD 1 Quarter
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-1.45 USD Annual
Net loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-1.45 USD Annual
Cash Flow Statement 260 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-4.66M USD Annual
Net loss NetIncomeLoss $-4.66M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $43.41K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $43.41K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $16.03K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $16.03K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $1.91K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $1.91K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $8.37K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $8.37K USD 1 Quarter
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD Annual
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD Annual
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD Annual
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD Annual
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts $7.79K USD 1 Quarter
Amortization of note discount and issuance costs AmortizationOfFinancingCostsAndDiscounts $7.79K USD 1 Quarter
Stock based compensation ShareBasedCompensation $53.17K USD 1 Quarter
Stock based compensation ShareBasedCompensation $53.17K USD 1 Quarter
Stock based compensation ShareBasedCompensation $1.45M USD Annual
Stock based compensation ShareBasedCompensation $1.45M USD Annual
Stock based compensation ShareBasedCompensation $368.66K USD Annual
Stock based compensation ShareBasedCompensation $368.66K USD Annual
Stock based compensation ShareBasedCompensation $114.67K USD 1 Quarter
Stock based compensation ShareBasedCompensation $114.67K USD 1 Quarter
Right of use lease NoncashRightOfUseExpense $379.00 USD 1 Quarter
Right of use lease NoncashRightOfUseExpense $379.00 USD 1 Quarter
Right of use lease NoncashRightOfUseExpense $-2.78K USD 1 Quarter
Right of use lease NoncashRightOfUseExpense $-2.78K USD 1 Quarter
Right of use lease NoncashRightOfUseExpense $-1.47K USD Annual
Right of use lease NoncashRightOfUseExpense $-1.47K USD Annual
Right of use lease NoncashRightOfUseExpense $7.86K USD Annual
Right of use lease NoncashRightOfUseExpense $7.86K USD Annual
Financing costs FinancingCosts - USD 1 Quarter
Financing costs FinancingCosts - USD 1 Quarter
Financing costs FinancingCosts - USD Annual
Financing costs FinancingCosts - USD Annual
Financing costs FinancingCosts $132.31K USD Annual
Financing costs FinancingCosts $132.31K USD Annual
Financing costs FinancingCosts $81.97K USD 1 Quarter
Financing costs FinancingCosts $81.97K USD 1 Quarter
Shares issued for financing costs StockIssuedForFinancingCostsValue $49.65K USD 1 Quarter
Shares issued for financing costs StockIssuedForFinancingCostsValue $49.65K USD 1 Quarter
Shares issued for financing costs StockIssuedForFinancingCostsValue - USD 1 Quarter
Shares issued for financing costs StockIssuedForFinancingCostsValue - USD 1 Quarter
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment $-29.94K USD Annual
Loss on disposition of assets GainLossOnSaleOfPropertyPlantEquipment $-29.94K USD Annual
Investment (income) loss NetInvestmentIncome $58.85K USD Annual
Investment (income) loss NetInvestmentIncome $58.85K USD Annual
Investment (income) loss NetInvestmentIncome - USD 1 Quarter
Investment (income) loss NetInvestmentIncome - USD 1 Quarter
Investment (income) loss NetInvestmentIncome $348.00 USD 1 Quarter
Investment (income) loss NetInvestmentIncome $348.00 USD 1 Quarter
Investment (income) loss NetInvestmentIncome $348.00 USD Annual
Investment (income) loss NetInvestmentIncome $348.00 USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-41.40K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-41.40K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-10.99K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-10.99K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.02K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.02K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $819.00 USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $819.00 USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-12.00K USD Annual
Inventory IncreaseDecreaseInInventories $-12.00K USD Annual
Inventory IncreaseDecreaseInInventories - USD Annual
Inventory IncreaseDecreaseInInventories - USD Annual
Other receivable IncreaseDecreaseInOtherReceivables $-475.00K USD Annual
Other receivable IncreaseDecreaseInOtherReceivables $-475.00K USD Annual
Other receivable IncreaseDecreaseInOtherReceivables $157.55K USD 1 Quarter
Other receivable IncreaseDecreaseInOtherReceivables $157.55K USD 1 Quarter
Other receivable IncreaseDecreaseInOtherReceivables $475.00K USD Annual
Other receivable IncreaseDecreaseInOtherReceivables $475.00K USD Annual
Other receivable IncreaseDecreaseInOtherReceivables $-475.00K USD 1 Quarter
Other receivable IncreaseDecreaseInOtherReceivables $-475.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $9.72K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $9.72K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets - USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets - USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $-75.86K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $-75.86K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $7.58K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $7.58K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $137.57K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $137.57K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $133.53K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $133.53K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $124.56K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $124.56K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $667.23K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $667.23K USD Annual
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $-4.23K USD 1 Quarter
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $-4.23K USD 1 Quarter
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet - USD 1 Quarter
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet - USD 1 Quarter
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $273.09K USD Annual
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $273.09K USD Annual
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-118.17K USD 1 Quarter
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-118.17K USD 1 Quarter
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-159.94K USD 1 Quarter
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-159.94K USD 1 Quarter
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-367.31K USD Annual
Unearned subscriptions IncreaseDecreaseInContractWithCustomerLiability $-367.31K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-353.80K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-353.80K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-643.73K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-643.73K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.17M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.17M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-705.73K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-705.73K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.60K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.60K USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $9.27K USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $9.27K USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities - USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireMarketableSecurities - USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $11.29M USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $11.29M USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $9.27K USD 1 Quarter
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $9.27K USD 1 Quarter
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $12.58K USD Annual
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $12.58K USD Annual
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $12.58K USD 1 Quarter
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $12.58K USD 1 Quarter
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $14.57M USD Annual
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $14.57M USD Annual
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD 1 Quarter
Sale of markertable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD 1 Quarter
Issuance of note receivable PaymentsToAcquireNotesReceivable $1.10M USD Annual
Issuance of note receivable PaymentsToAcquireNotesReceivable $1.10M USD Annual
Issuance of note receivable PaymentsToAcquireNotesReceivable - USD Annual
Issuance of note receivable PaymentsToAcquireNotesReceivable - USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $3.30K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $3.30K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.10M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-1.10M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $3.27M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $3.27M USD Annual
Purchase of treasury stock PaymentsForCommonStockSubscribed - USD Annual
Purchase of treasury stock PaymentsForCommonStockSubscribed - USD Annual
Purchase of treasury stock PaymentsForCommonStockSubscribed $27.65K USD Annual
Purchase of treasury stock PaymentsForCommonStockSubscribed $27.65K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.20M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.20M USD Annual
Proceeds from merchant cash advance ProceedsFromOtherShortTermDebt - USD Annual
Proceeds from merchant cash advance ProceedsFromOtherShortTermDebt - USD Annual
Proceeds from merchant cash advance ProceedsFromOtherShortTermDebt $397.75K USD Annual
Proceeds from merchant cash advance ProceedsFromOtherShortTermDebt $397.75K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable - USD 1 Quarter
Proceeds from issuance of notes payable ProceedsFromNotesPayable - USD 1 Quarter
Proceeds from issuance of notes payable ProceedsFromNotesPayable $990.00K USD 1 Quarter
Proceeds from issuance of notes payable ProceedsFromNotesPayable $990.00K USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $7.23K USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $7.23K USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $29.02K USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $29.02K USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $28.73K USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $28.73K USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $7.19K USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $7.19K USD 1 Quarter
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt - USD 1 Quarter
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt - USD 1 Quarter
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt $221.97K USD Annual
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt $221.97K USD Annual
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt - USD Annual
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt - USD Annual
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt $140.77K USD 1 Quarter
Payments on merchant cash advance RepaymentsOfOtherShortTermDebt $140.77K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-56.38K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-56.38K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-7.23K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-7.23K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.35M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.35M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $842.04K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $842.04K USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-455.66K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-455.66K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $198.31K USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $198.31K USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $47.12K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $47.12K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-357.73K USD 1 Quarter
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-357.73K USD 1 Quarter
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.58K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.58K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $114.97K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $114.97K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $472.70K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $472.70K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.04K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.04K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $215.35K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $215.35K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.58K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $425.58K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $114.97K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $114.97K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $472.70K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $472.70K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.04K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.04K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $215.35K USD Point-in-time
Cash - beginning of period (year) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $215.35K USD Point-in-time
Interest paid InterestPaidNet $93.00 USD 1 Quarter
Interest paid InterestPaidNet $93.00 USD 1 Quarter
Interest paid InterestPaidNet $264.00 USD Annual
Interest paid InterestPaidNet $264.00 USD Annual
Interest paid InterestPaidNet $552.00 USD Annual
Interest paid InterestPaidNet $552.00 USD Annual
Interest paid InterestPaidNet $20.00 USD 1 Quarter
Interest paid InterestPaidNet $20.00 USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Debt issuance costs DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $60.00K USD 1 Quarter
Debt issuance costs DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $60.00K USD 1 Quarter
Debt issuance costs DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 1 Quarter
Debt issuance costs DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 1 Quarter
Debt issuance costs payable DebtIssuanceCostsPayable $115.44K USD 1 Quarter
Debt issuance costs payable DebtIssuanceCostsPayable $115.44K USD 1 Quarter
Debt issuance costs payable DebtIssuanceCostsPayable - USD 1 Quarter
Debt issuance costs payable DebtIssuanceCostsPayable - USD 1 Quarter
Retirement of treasury stock RetirementOfTreasuryStock $27.65K USD Annual
Retirement of treasury stock RetirementOfTreasuryStock $27.65K USD Annual
Retirement of treasury stock RetirementOfTreasuryStock $1.18M USD Annual
Retirement of treasury stock RetirementOfTreasuryStock $1.18M USD Annual
Treasury stock purchased with other assets TreasuryStockPurchasedWithOtherAssets $79.10K USD Annual
Treasury stock purchased with other assets TreasuryStockPurchasedWithOtherAssets $79.10K USD Annual
Treasury stock purchased with other assets TreasuryStockPurchasedWithOtherAssets - USD Annual
Treasury stock purchased with other assets TreasuryStockPurchasedWithOtherAssets - USD Annual
Shares issued for investment SharesIssuedForInvestment $8.42M USD Annual
Shares issued for investment SharesIssuedForInvestment $8.42M USD Annual
Shares issued for investment SharesIssuedForInvestment - USD Annual
Shares issued for investment SharesIssuedForInvestment - USD Annual
Forfeiture of shares ValueOfForfeitedStock $2.40K USD Annual
Forfeiture of shares ValueOfForfeitedStock $2.40K USD Annual
Forfeiture of shares ValueOfForfeitedStock - USD Annual
Forfeiture of shares ValueOfForfeitedStock - USD Annual
Stockholders Equity 58 line items
Line Item Tag Value Unit Period
Balances StockholdersEquity $7.30M USD Point-in-time
Balances StockholdersEquity $7.30M USD Point-in-time
Balances StockholdersEquity $2.18M USD Point-in-time
Balances StockholdersEquity $2.18M USD Point-in-time
Balances StockholdersEquity $4.67M USD Point-in-time
Balances StockholdersEquity $4.67M USD Point-in-time
Balances StockholdersEquity $6.55M USD Point-in-time
Balances StockholdersEquity $6.55M USD Point-in-time
Balances StockholdersEquity $5.39M USD Point-in-time
Balances StockholdersEquity $5.39M USD Point-in-time
Issuance of stock for partial shares resulting from reverse split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Issuance of stock for partial shares resulting from reverse split AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Purchase of treasury stock TreasuryStockValueAcquiredCostMethod $106.75K USD Annual
Purchase of treasury stock TreasuryStockValueAcquiredCostMethod $106.75K USD Annual
Retirement of treasury stock TreasuryStockRetiredCostMethodPaidinCapitalAmount - USD Annual
Retirement of treasury stock TreasuryStockRetiredCostMethodPaidinCapitalAmount - USD Annual
Retirement of treasury stock TreasuryStockRetiredCostMethodPaidinCapitalAmount - USD Annual
Retirement of treasury stock TreasuryStockRetiredCostMethodPaidinCapitalAmount - USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $368.66K USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $368.66K USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $53.17K USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $53.17K USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.47M USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.47M USD Annual
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $114.67K USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $114.67K USD 1 Quarter
Shares issued for cashless exercise of options StockIssuedDuringPeriodValueCashlessExerciseOfOptions - USD 1 Quarter
Shares issued for cashless exercise of options StockIssuedDuringPeriodValueCashlessExerciseOfOptions - USD 1 Quarter
Shares issued for financing costs StockIssuedDuringPeriodValueFinancingCosts $49.65K USD 1 Quarter
Shares issued for financing costs StockIssuedDuringPeriodValueFinancingCosts $49.65K USD 1 Quarter
Shares issued for financing costs (in Shares) StockIssuedDuringPeriodSharesFinancingCosts 15,000.00 shares 1 Quarter
Shares issued for financing costs (in Shares) StockIssuedDuringPeriodSharesFinancingCosts 15,000.00 shares 1 Quarter
Issuance of stock for investment StockIssuedDuringPeriodValueNewIssues $8.42M USD Annual
Issuance of stock for investment StockIssuedDuringPeriodValueNewIssues $8.42M USD Annual
Issuance of stock for investment StockIssuedDuringPeriodValueNewIssues $1.20M USD Annual
Issuance of stock for investment StockIssuedDuringPeriodValueNewIssues $1.20M USD Annual
Forfeiture of shares StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD Annual
Forfeiture of shares StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD Annual
Forfeiture of shares StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD Annual
Forfeiture of shares StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD Annual
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-3.47M USD Annual
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-863.71K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-829.13K USD 1 Quarter
Net loss NetIncomeLoss $-4.66M USD Annual
Net loss NetIncomeLoss $-4.66M USD Annual
Balances StockholdersEquity $7.30M USD Point-in-time
Balances StockholdersEquity $7.30M USD Point-in-time
Balances StockholdersEquity $2.18M USD Point-in-time
Balances StockholdersEquity $2.18M USD Point-in-time
Balances StockholdersEquity $4.67M USD Point-in-time
Balances StockholdersEquity $4.67M USD Point-in-time
Balances StockholdersEquity $6.55M USD Point-in-time
Balances StockholdersEquity $6.55M USD Point-in-time
Balances StockholdersEquity $5.39M USD Point-in-time
Balances StockholdersEquity $5.39M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...