◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

MITESCO, INC. CIK: 802257 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001185185-24-000401
Period End Date 20231231
Filing Date 20240416
Fiscal Year 2023
Fiscal Period FY
XBRL Instance mitesco20231231_10k_htm.xml
Filing Contents
Balance Sheet 120 line items
Line Item Tag Value Unit Period
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.57M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.57M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 4.63M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 4.63M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.84K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.84K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.62K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.62K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 4.63M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 4.63M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent - USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.57M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.57M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $51.63K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $51.63K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 231.37M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 231.37M shares Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $93.03K USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $93.03K USD Point-in-time
Total current assets AssetsCurrent $2.84K USD Point-in-time
Total current assets AssetsCurrent $2.84K USD Point-in-time
Total current assets AssetsCurrent $180.29K USD Point-in-time
Total current assets AssetsCurrent $180.29K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset $83.81K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset $83.81K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $44.66K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $44.66K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet - USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet - USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $2.29M USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $2.29M USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Total Assets Assets $2.84K USD Point-in-time
Total Assets Assets $2.84K USD Point-in-time
Total Assets Assets $2.60M USD Point-in-time
Total Assets Assets $2.60M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.84M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.84M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.35M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.35M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $568.91K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $568.91K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $152.94K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $152.94K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $99.48K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $442.87K USD Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $442.87K USD Point-in-time
SBA loan payable LoansPayableCurrent $460.41K USD Point-in-time
SBA loan payable LoansPayableCurrent $460.41K USD Point-in-time
SBA loan payable LoansPayableCurrent $421.79K USD Point-in-time
SBA loan payable LoansPayableCurrent $421.79K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $121.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $121.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $96.14K USD Point-in-time
Legal settlements LitigationReserveCurrent - USD Point-in-time
Legal settlements LitigationReserveCurrent - USD Point-in-time
Legal settlements LitigationReserveCurrent $2.22M USD Point-in-time
Legal settlements LitigationReserveCurrent $2.22M USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.15M USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.80M USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent $3.94M USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent $3.94M USD Point-in-time
Total Liabilities Liabilities $21.74M USD Point-in-time
Total Liabilities Liabilities $21.74M USD Point-in-time
Total Liabilities Liabilities $14.13M USD Point-in-time
Total Liabilities Liabilities $14.13M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions - USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions - USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $36.58K USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $36.58K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $46.30K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $46.30K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $55.68K USD Point-in-time
Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively CommonStockValue $55.68K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $47.86M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $47.86M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $29.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $29.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-48.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-48.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-62.05M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-62.05M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.12M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.12M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-19.14M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-19.14M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-14.13M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-14.13M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $2.60M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $2.60M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $2.84K USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $2.84K USD Point-in-time
Income Statement 126 line items
Line Item Tag Value Unit Period
Revenue Revenues - USD Annual
Revenue Revenues - USD Annual
Revenue Revenues - USD Annual
Revenue Revenues - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Gross (loss) profit GrossProfit - USD Annual
Gross (loss) profit GrossProfit - USD Annual
Gross (loss) profit GrossProfit - USD Annual
Gross (loss) profit GrossProfit - USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $4.33M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $4.33M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $2.45M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $2.45M USD Annual
Impairment of fixed assets AssetImpairmentCharges $132.00K USD Annual
Impairment of fixed assets AssetImpairmentCharges $132.00K USD Annual
Impairment of fixed assets AssetImpairmentCharges - USD Annual
Impairment of fixed assets AssetImpairmentCharges - USD Annual
Total operating expenses OperatingExpenses $4.33M USD Annual
Total operating expenses OperatingExpenses $4.33M USD Annual
Total operating expenses OperatingExpenses $2.59M USD Annual
Total operating expenses OperatingExpenses $2.59M USD Annual
Net Operating Loss OperatingIncomeLoss $-4.33M USD Annual
Net Operating Loss OperatingIncomeLoss $-4.33M USD Annual
Net Operating Loss OperatingIncomeLoss $-2.59M USD Annual
Net Operating Loss OperatingIncomeLoss $-2.59M USD Annual
Equity investment incentives DebtRelatedCommitmentFeesAndDebtIssuanceCosts $7.64M USD Annual
Equity investment incentives DebtRelatedCommitmentFeesAndDebtIssuanceCosts $7.64M USD Annual
Equity investment incentives DebtRelatedCommitmentFeesAndDebtIssuanceCosts - USD Annual
Equity investment incentives DebtRelatedCommitmentFeesAndDebtIssuanceCosts - USD Annual
Financing costs InterestCostsCapitalized - USD Annual
Financing costs InterestCostsCapitalized - USD Annual
Financing costs InterestCostsCapitalized $18.62K USD Annual
Financing costs InterestCostsCapitalized $18.62K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement $-18.76K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement $-18.76K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Loss on true-up shares LossOnSettlementOfTrueupObligation $9.01K USD Annual
Loss on true-up shares LossOnSettlementOfTrueupObligation $9.01K USD Annual
Loss on true-up shares LossOnSettlementOfTrueupObligation $119.37K USD Annual
Loss on true-up shares LossOnSettlementOfTrueupObligation $119.37K USD Annual
Gain on settlement of accrued salary GainLossOnSettlementOfAccruedSalary $15.03K USD Annual
Gain on settlement of accrued salary GainLossOnSettlementOfAccruedSalary $15.03K USD Annual
Gain on settlement of accrued salary GainLossOnSettlementOfAccruedSalary - USD Annual
Gain on settlement of accrued salary GainLossOnSettlementOfAccruedSalary - USD Annual
(Loss) Gain on settlement of accounts payable GainOnConversionOfDebtToCommonStock $25.00K USD Annual
(Loss) Gain on settlement of accounts payable GainOnConversionOfDebtToCommonStock $25.00K USD Annual
(Loss) Gain on settlement of accounts payable GainOnConversionOfDebtToCommonStock $-88.23K USD Annual
(Loss) Gain on settlement of accounts payable GainOnConversionOfDebtToCommonStock $-88.23K USD Annual
Gain on issuance of shares to service provider GainLossOnIssuanceOfSharesToServiceProvider $33.09K USD Annual
Gain on issuance of shares to service provider GainLossOnIssuanceOfSharesToServiceProvider $33.09K USD Annual
Gain on issuance of shares to service provider GainLossOnIssuanceOfSharesToServiceProvider - USD Annual
Gain on issuance of shares to service provider GainLossOnIssuanceOfSharesToServiceProvider - USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $8.88K USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 $8.88K USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 - USD Annual
Gain on sale of assets GainLossOnDispositionOfAssets1 - USD Annual
Gain on conversion of notes and accounts payable into common stock related party GainOnConversionOfDebt $138.53K USD Point-in-time
Gain on conversion of notes and accounts payable into common stock related party GainOnConversionOfDebt $138.53K USD Point-in-time
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt $15.03K USD Point-in-time
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt $15.03K USD Point-in-time
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt - USD Annual
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt - USD Annual
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt $-25.00K USD Annual
(Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock GainsLossesOnRestructuringOfDebt $-25.00K USD Annual
Gain on conversion of notes payable and accounts payable to common stock GainOnConversionOfDebt $138.53K USD Point-in-time
Gain on conversion of notes payable and accounts payable to common stock GainOnConversionOfDebt $138.53K USD Point-in-time
Other Income OtherIncome - USD Annual
Other Income OtherIncome - USD Annual
Other Income OtherIncome $40.62K USD Annual
Other Income OtherIncome $40.62K USD Annual
Loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-687.18K USD Annual
Loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-687.18K USD Annual
Loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-85.77K USD Annual
Loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-85.77K USD Annual
Total other expense OtherNonoperatingIncomeExpense $-9.38M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-9.38M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-3.95M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-3.95M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.96M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.96M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.28M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.28M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-8.28M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-8.28M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-11.96M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-11.96M USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-1.37M USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-1.37M USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-14.96M USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-14.96M USD Annual
Net loss NetIncomeLoss $-13.33M USD Annual
Net loss NetIncomeLoss $-13.33M USD Annual
Net loss NetIncomeLoss $-23.24M USD Annual
Net loss NetIncomeLoss $-23.24M USD Annual
Preferred stock dividends DividendsPreferredStock $322.31K USD Annual
Preferred stock dividends DividendsPreferredStock $322.31K USD Annual
Preferred stock dividends DividendsPreferredStock $1.72M USD Annual
Preferred stock dividends DividendsPreferredStock $1.72M USD Annual
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-23.56M USD Annual
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-23.56M USD Annual
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-15.05M USD Annual
Net loss available to common shareholders NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-15.05M USD Annual
Net loss per share from continuing operations - basic and diluted (in Dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.97 USD Annual
Net loss per share from continuing operations - basic and diluted (in Dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.97 USD Annual
Net loss per share from continuing operations - basic and diluted (in Dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-2.14 USD Annual
Net loss per share from continuing operations - basic and diluted (in Dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-2.14 USD Annual
Net loss per share from discontinued operations - basic and diluted (in Dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-3.15 USD Annual
Net loss per share from discontinued operations - basic and diluted (in Dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-3.15 USD Annual
Net loss per share from discontinued operations - basic and diluted (in Dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.07 USD Annual
Net loss per share from discontinued operations - basic and diluted (in Dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.07 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasic $-5.29 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasic $-5.29 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasic $-1.04 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasic $-1.04 USD Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 4.45M shares Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 4.45M shares Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 14.44M shares Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 14.44M shares Annual
Cash Flow Statement 180 line items
Line Item Tag Value Unit Period
Net loss from continuing operations IncomeLossFromContinuingOperations $-8.28M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-8.28M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-11.96M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-11.96M USD Annual
Impairment of assets ImpairmentOfLongLivedAssetsHeldForUse $132.00K USD Annual
Impairment of assets ImpairmentOfLongLivedAssetsHeldForUse $132.00K USD Annual
Impairment of assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Impairment of assets ImpairmentOfLongLivedAssetsHeldForUse - USD Annual
Depreciation Depreciation - USD Annual
Depreciation Depreciation - USD Annual
Depreciation Depreciation $8.92K USD Annual
Depreciation Depreciation $8.92K USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $80.38K USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $80.38K USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization - USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization - USD Annual
Penalties on notes payable OtherNoncashExpense - USD Annual
Penalties on notes payable OtherNoncashExpense - USD Annual
Penalties on notes payable OtherNoncashExpense $1.03M USD Annual
Penalties on notes payable OtherNoncashExpense $1.03M USD Annual
Incentive on conversion of Stock IncentiveOnConversionOfStock $75.00K USD Annual
Incentive on conversion of Stock IncentiveOnConversionOfStock $75.00K USD Annual
Incentive on conversion of Stock IncentiveOnConversionOfStock - USD Annual
Incentive on conversion of Stock IncentiveOnConversionOfStock - USD Annual
Incentive on conversion of debt InducedConversionOfConvertibleDebtExpense - USD Annual
Incentive on conversion of debt InducedConversionOfConvertibleDebtExpense - USD Annual
Incentive on conversion of debt InducedConversionOfConvertibleDebtExpense $7.64M USD Annual
Incentive on conversion of debt InducedConversionOfConvertibleDebtExpense $7.64M USD Annual
Financing cost - waiver fee shares AmortizationOfFinancingCosts - USD Annual
Financing cost - waiver fee shares AmortizationOfFinancingCosts - USD Annual
Financing cost - waiver fee shares AmortizationOfFinancingCosts $565.43K USD Annual
Financing cost - waiver fee shares AmortizationOfFinancingCosts $565.43K USD Annual
Gain on waiver fee shares GainLossOnWaiverFeeShares - USD Annual
Gain on waiver fee shares GainLossOnWaiverFeeShares - USD Annual
Gain on waiver fee shares GainLossOnWaiverFeeShares $198.27K USD Annual
Gain on waiver fee shares GainLossOnWaiverFeeShares $198.27K USD Annual
Loss on commitment shares OtherNonoperatingGainsLosses $-34.71K USD Annual
Loss on commitment shares OtherNonoperatingGainsLosses $-34.71K USD Annual
Loss on commitment shares OtherNonoperatingGainsLosses $-119.37K USD Annual
Loss on commitment shares OtherNonoperatingGainsLosses $-119.37K USD Annual
(Gain) loss on conversion of accrued salary GainLossOnConversionOfAccruedSalary $15.03K USD Annual
(Gain) loss on conversion of accrued salary GainLossOnConversionOfAccruedSalary $15.03K USD Annual
(Gain) loss on conversion of accrued salary GainLossOnConversionOfAccruedSalary $-25.00K USD Annual
(Gain) loss on conversion of accrued salary GainLossOnConversionOfAccruedSalary $-25.00K USD Annual
Gain on forgiveness of notes payable GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on forgiveness of notes payable GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on forgiveness of notes payable GainsLossesOnExtinguishmentOfDebt $205.46K USD Annual
Gain on forgiveness of notes payable GainsLossesOnExtinguishmentOfDebt $205.46K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-687.18K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-687.18K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-85.77K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-85.77K USD Annual
Loss on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-24.89K USD Annual
Loss on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-24.89K USD Annual
Loss on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-88.23K USD Annual
Loss on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-88.23K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement $-18.76K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement $-18.76K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Share-based compensation ShareBasedCompensation $451.21K USD Annual
Share-based compensation ShareBasedCompensation $451.21K USD Annual
Share-based compensation ShareBasedCompensation $904.54K USD Annual
Share-based compensation ShareBasedCompensation $904.54K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-165.67K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-165.67K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-51.63K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-51.63K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.49M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.49M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $2.49M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $2.49M USD Annual
Operating lease liability, net IncreaseDecreaseInOperatingLeaseLiability $-38.95K USD Annual
Operating lease liability, net IncreaseDecreaseInOperatingLeaseLiability $-38.95K USD Annual
Operating lease liability, net IncreaseDecreaseInOperatingLeaseLiability $-44.03K USD Annual
Operating lease liability, net IncreaseDecreaseInOperatingLeaseLiability $-44.03K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-73.29K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-73.29K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $25.00K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $25.00K USD Annual
Net cash provided by operating activities continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.10M USD Annual
Net cash provided by operating activities continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.10M USD Annual
Net cash provided by operating activities continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-61.12K USD Annual
Net cash provided by operating activities continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-61.12K USD Annual
Net cash used in operating activities discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-4.07M USD Annual
Net cash used in operating activities discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-4.07M USD Annual
Net cash used in operating activities discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-698.61K USD Annual
Net cash used in operating activities discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-698.61K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-759.73K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-759.73K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.17M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.17M USD Annual
Cash paid for acquisition of fixed assets and construction in progress PaymentsToAcquireFurnitureAndFixtures - USD Annual
Cash paid for acquisition of fixed assets and construction in progress PaymentsToAcquireFurnitureAndFixtures - USD Annual
Cash paid for acquisition of fixed assets and construction in progress PaymentsToAcquireFurnitureAndFixtures $15.71K USD Annual
Cash paid for acquisition of fixed assets and construction in progress PaymentsToAcquireFurnitureAndFixtures $15.71K USD Annual
Net cash used in investing activities continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-15.71K USD Annual
Net cash used in investing activities continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-15.71K USD Annual
Net cash used in investing activities continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations - USD Annual
Net cash used in investing activities continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations - USD Annual
Net cash used in investing activities discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-1.73M USD Annual
Net cash used in investing activities discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-1.73M USD Annual
Net cash used in investing activities discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash used in investing activities discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.75M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.75M USD Annual
Proceeds from sales of Series F Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from sales of Series F Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from sales of Series F Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $738.50K USD Annual
Proceeds from sales of Series F Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $738.50K USD Annual
Principal payments on SBA Loan RepaymentsOfNotesPayable $11.55K USD Annual
Principal payments on SBA Loan RepaymentsOfNotesPayable $11.55K USD Annual
Principal payments on SBA Loan RepaymentsOfNotesPayable - USD Annual
Principal payments on SBA Loan RepaymentsOfNotesPayable - USD Annual
Proceeds from notes payable, net of discounts ProceedsFromIssuanceOfDebt $50.00K USD Point-in-time
Proceeds from notes payable, net of discounts ProceedsFromIssuanceOfDebt $50.00K USD Point-in-time
Principal payments on notes payable related parties RepaymentsOfRelatedPartyDebt $235.29K USD Annual
Principal payments on notes payable related parties RepaymentsOfRelatedPartyDebt $235.29K USD Annual
Principal payments on notes payable related parties RepaymentsOfRelatedPartyDebt - USD Annual
Principal payments on notes payable related parties RepaymentsOfRelatedPartyDebt - USD Annual
Net cash provided by financing activities continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.82M USD Annual
Net cash provided by financing activities continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.82M USD Annual
Net cash provided by financing activities continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $726.95K USD Annual
Net cash provided by financing activities continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $726.95K USD Annual
Net cash provided by financing activities discontinued operation CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD Annual
Net cash provided by financing activities discontinued operation CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD Annual
Net cash provided by financing activities discontinued operation CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $971.00K USD Annual
Net cash provided by financing activities discontinued operation CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $971.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $726.95K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $726.95K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.79M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.79M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-32.78K USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-32.78K USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.13M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.13M USD Annual
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.62K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.62K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.62K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.62K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.84K USD Point-in-time
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Preferred stock dividend DividendsPreferredStock $322.31K USD Annual
Preferred stock dividend DividendsPreferredStock $322.31K USD Annual
Preferred stock dividend DividendsPreferredStock $1.72M USD Annual
Preferred stock dividend DividendsPreferredStock $1.72M USD Annual
Conversion of payable to stock DebtConversionConvertedInstrumentAmount1 $145.28K USD Point-in-time
Conversion of payable to stock DebtConversionConvertedInstrumentAmount1 $145.28K USD Point-in-time
Shares issued for Series X dividends DividendsPreferredStockStock $60.56K USD Annual
Shares issued for Series X dividends DividendsPreferredStockStock $60.56K USD Annual
Shares issued for Series X dividends DividendsPreferredStockStock - USD Annual
Shares issued for Series X dividends DividendsPreferredStockStock - USD Annual
Forgiveness of notes for purchase of subsidiary assets ExtinguishmentOfDebtAmount - USD Annual
Forgiveness of notes for purchase of subsidiary assets ExtinguishmentOfDebtAmount - USD Annual
Forgiveness of notes for purchase of subsidiary assets ExtinguishmentOfDebtAmount $2.45M USD Annual
Forgiveness of notes for purchase of subsidiary assets ExtinguishmentOfDebtAmount $2.45M USD Annual
Discount on notes payable due to warrants DebtInstrumentIncreaseDecreaseForPeriodNet $94.67K USD Annual
Discount on notes payable due to warrants DebtInstrumentIncreaseDecreaseForPeriodNet $94.67K USD Annual
Discount on notes payable due to warrants DebtInstrumentIncreaseDecreaseForPeriodNet - USD Annual
Discount on notes payable due to warrants DebtInstrumentIncreaseDecreaseForPeriodNet - USD Annual
(Decrease) Increase in capital expenditures included in accounts payable IncreaseDecreaseInOtherOperatingCapitalNet - USD Annual
(Decrease) Increase in capital expenditures included in accounts payable IncreaseDecreaseInOtherOperatingCapitalNet - USD Annual
(Decrease) Increase in capital expenditures included in accounts payable IncreaseDecreaseInOtherOperatingCapitalNet $-51.59K USD Annual
(Decrease) Increase in capital expenditures included in accounts payable IncreaseDecreaseInOtherOperatingCapitalNet $-51.59K USD Annual
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $1.12M USD Point-in-time
Balance StockholdersEquity $1.12M USD Point-in-time
Balance StockholdersEquity $-19.14M USD Point-in-time
Balance StockholdersEquity $-19.14M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $4.39K USD Annual
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $4.39K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $3.73K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $3.73K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $345.58K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $345.58K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $77.45K USD Point-in-time
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $77.45K USD Point-in-time
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $101.25K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $101.25K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $897.00K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $897.00K USD Annual
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 12,064.00 shares Point-in-time
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 12,064.00 shares Point-in-time
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 150,000.00 shares Point-in-time
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 150,000.00 shares Point-in-time
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 150,000.00 shares Point-in-time
Common stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 150,000.00 shares Point-in-time
Stock issued for conversion of debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $180.57K USD Annual
Stock issued for conversion of debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $180.57K USD Annual
Shares sold for cash StockIssuedDuringPeriodValueNewIssues $1.58M USD Annual
Shares sold for cash StockIssuedDuringPeriodValueNewIssues $1.58M USD Annual
Loss for the period NetIncomeLoss $-13.33M USD Annual
Loss for the period NetIncomeLoss $-13.33M USD Annual
Loss for the period NetIncomeLoss $-23.24M USD Annual
Loss for the period NetIncomeLoss $-23.24M USD Annual
Preferred stock dividends DividendsPreferredStock $322.31K USD Annual
Preferred stock dividends DividendsPreferredStock $322.31K USD Annual
Preferred stock dividends DividendsPreferredStock $1.72M USD Annual
Preferred stock dividends DividendsPreferredStock $1.72M USD Annual
Gain on settlement of accrued payroll GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-24.89K USD Annual
Gain on settlement of accrued payroll GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-24.89K USD Annual
Gain on settlement of accrued payroll GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-88.23K USD Annual
Gain on settlement of accrued payroll GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-88.23K USD Annual
Gain on settlement of accrued payroll (in Shares) StockIssuedDuringPeriodSharesShareBasedCompensationForfeited 8,000.00 shares Point-in-time
Gain on settlement of accrued payroll (in Shares) StockIssuedDuringPeriodSharesShareBasedCompensationForfeited 8,000.00 shares Point-in-time
Warrants issued with note payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $94.67K USD Annual
Warrants issued with note payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $94.67K USD Annual
Balance StockholdersEquity $1.12M USD Point-in-time
Balance StockholdersEquity $1.12M USD Point-in-time
Balance StockholdersEquity $-19.14M USD Point-in-time
Balance StockholdersEquity $-19.14M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time
Balance StockholdersEquity $-14.13M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...