10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001185185-24-000401 |
| Period End Date | 20231231 |
| Filing Date | 20240416 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | mitesco20231231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.63M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.84K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.84K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.62K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.63M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.63M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.57M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$51.63K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$51.63K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
231.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
231.37M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$93.03K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$93.03K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.29K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.29K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$83.81K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$83.81K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$44.66K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$44.66K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.29M | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.29M | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$2.84K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.84K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.60M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.60M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.84M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.84M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.35M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.35M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$568.91K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$568.91K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$152.94K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$152.94K | USD | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$99.48K | USD | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$99.48K | USD | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$442.87K | USD | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$442.87K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$421.79K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$421.79K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$121.14K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$121.14K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.14K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.14K | USD | Point-in-time |
| Legal settlements |
LitigationReserveCurrent
|
- | USD | Point-in-time |
| Legal settlements |
LitigationReserveCurrent
|
- | USD | Point-in-time |
| Legal settlements |
LitigationReserveCurrent
|
$2.22M | USD | Point-in-time |
| Legal settlements |
LitigationReserveCurrent
|
$2.22M | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.15M | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.80M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.94M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$21.74M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$21.74M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$14.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$14.13M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
$36.58K | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
$36.58K | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$46.30K | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$46.30K | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$55.68K | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 5,567,957 and 4,630,372 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$55.68K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.86M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.86M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.05M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.60M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.60M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.84K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.84K | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
- | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
- | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
- | USD | Annual |
| Gross (loss) profit |
GrossProfit
|
- | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.33M | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.33M | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$132.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$132.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-4.33M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-4.33M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Equity investment incentives |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$7.64M | USD | Annual |
| Equity investment incentives |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$7.64M | USD | Annual |
| Equity investment incentives |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
- | USD | Annual |
| Equity investment incentives |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
- | USD | Annual |
| Financing costs |
InterestCostsCapitalized
|
- | USD | Annual |
| Financing costs |
InterestCostsCapitalized
|
- | USD | Annual |
| Financing costs |
InterestCostsCapitalized
|
$18.62K | USD | Annual |
| Financing costs |
InterestCostsCapitalized
|
$18.62K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-18.76K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-18.76K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on true-up shares |
LossOnSettlementOfTrueupObligation
|
$9.01K | USD | Annual |
| Loss on true-up shares |
LossOnSettlementOfTrueupObligation
|
$9.01K | USD | Annual |
| Loss on true-up shares |
LossOnSettlementOfTrueupObligation
|
$119.37K | USD | Annual |
| Loss on true-up shares |
LossOnSettlementOfTrueupObligation
|
$119.37K | USD | Annual |
| Gain on settlement of accrued salary |
GainLossOnSettlementOfAccruedSalary
|
$15.03K | USD | Annual |
| Gain on settlement of accrued salary |
GainLossOnSettlementOfAccruedSalary
|
$15.03K | USD | Annual |
| Gain on settlement of accrued salary |
GainLossOnSettlementOfAccruedSalary
|
- | USD | Annual |
| Gain on settlement of accrued salary |
GainLossOnSettlementOfAccruedSalary
|
- | USD | Annual |
| (Loss) Gain on settlement of accounts payable |
GainOnConversionOfDebtToCommonStock
|
$25.00K | USD | Annual |
| (Loss) Gain on settlement of accounts payable |
GainOnConversionOfDebtToCommonStock
|
$25.00K | USD | Annual |
| (Loss) Gain on settlement of accounts payable |
GainOnConversionOfDebtToCommonStock
|
$-88.23K | USD | Annual |
| (Loss) Gain on settlement of accounts payable |
GainOnConversionOfDebtToCommonStock
|
$-88.23K | USD | Annual |
| Gain on issuance of shares to service provider |
GainLossOnIssuanceOfSharesToServiceProvider
|
$33.09K | USD | Annual |
| Gain on issuance of shares to service provider |
GainLossOnIssuanceOfSharesToServiceProvider
|
$33.09K | USD | Annual |
| Gain on issuance of shares to service provider |
GainLossOnIssuanceOfSharesToServiceProvider
|
- | USD | Annual |
| Gain on issuance of shares to service provider |
GainLossOnIssuanceOfSharesToServiceProvider
|
- | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$8.88K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$8.88K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on conversion of notes and accounts payable into common stock related party |
GainOnConversionOfDebt
|
$138.53K | USD | Point-in-time |
| Gain on conversion of notes and accounts payable into common stock related party |
GainOnConversionOfDebt
|
$138.53K | USD | Point-in-time |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | Point-in-time |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | Point-in-time |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
$-25.00K | USD | Annual |
| (Loss) on conversion of accrued salaries and Series D preferred stock into Series F preferred stock |
GainsLossesOnRestructuringOfDebt
|
$-25.00K | USD | Annual |
| Gain on conversion of notes payable and accounts payable to common stock |
GainOnConversionOfDebt
|
$138.53K | USD | Point-in-time |
| Gain on conversion of notes payable and accounts payable to common stock |
GainOnConversionOfDebt
|
$138.53K | USD | Point-in-time |
| Other Income |
OtherIncome
|
- | USD | Annual |
| Other Income |
OtherIncome
|
- | USD | Annual |
| Other Income |
OtherIncome
|
$40.62K | USD | Annual |
| Other Income |
OtherIncome
|
$40.62K | USD | Annual |
| Loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-687.18K | USD | Annual |
| Loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-687.18K | USD | Annual |
| Loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-85.77K | USD | Annual |
| Loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-85.77K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-9.38M | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-9.38M | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-3.95M | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-3.95M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.96M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.96M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.28M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.28M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-11.96M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-11.96M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.37M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.37M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-14.96M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-14.96M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.24M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-23.56M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-23.56M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-15.05M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-15.05M | USD | Annual |
| Net loss per share from continuing operations - basic and diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.97 | USD | Annual |
| Net loss per share from continuing operations - basic and diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.97 | USD | Annual |
| Net loss per share from continuing operations - basic and diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.14 | USD | Annual |
| Net loss per share from continuing operations - basic and diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.14 | USD | Annual |
| Net loss per share from discontinued operations - basic and diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-3.15 | USD | Annual |
| Net loss per share from discontinued operations - basic and diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-3.15 | USD | Annual |
| Net loss per share from discontinued operations - basic and diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.07 | USD | Annual |
| Net loss per share from discontinued operations - basic and diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.07 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-5.29 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-5.29 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-1.04 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-1.04 | USD | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.45M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.45M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.44M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.44M | shares | Annual |
Cash Flow Statement
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.28M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-11.96M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-11.96M | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$132.00K | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$132.00K | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$8.92K | USD | Annual |
| Depreciation |
Depreciation
|
$8.92K | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$80.38K | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$80.38K | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Penalties on notes payable |
OtherNoncashExpense
|
- | USD | Annual |
| Penalties on notes payable |
OtherNoncashExpense
|
- | USD | Annual |
| Penalties on notes payable |
OtherNoncashExpense
|
$1.03M | USD | Annual |
| Penalties on notes payable |
OtherNoncashExpense
|
$1.03M | USD | Annual |
| Incentive on conversion of Stock |
IncentiveOnConversionOfStock
|
$75.00K | USD | Annual |
| Incentive on conversion of Stock |
IncentiveOnConversionOfStock
|
$75.00K | USD | Annual |
| Incentive on conversion of Stock |
IncentiveOnConversionOfStock
|
- | USD | Annual |
| Incentive on conversion of Stock |
IncentiveOnConversionOfStock
|
- | USD | Annual |
| Incentive on conversion of debt |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Incentive on conversion of debt |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Incentive on conversion of debt |
InducedConversionOfConvertibleDebtExpense
|
$7.64M | USD | Annual |
| Incentive on conversion of debt |
InducedConversionOfConvertibleDebtExpense
|
$7.64M | USD | Annual |
| Financing cost - waiver fee shares |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Financing cost - waiver fee shares |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Financing cost - waiver fee shares |
AmortizationOfFinancingCosts
|
$565.43K | USD | Annual |
| Financing cost - waiver fee shares |
AmortizationOfFinancingCosts
|
$565.43K | USD | Annual |
| Gain on waiver fee shares |
GainLossOnWaiverFeeShares
|
- | USD | Annual |
| Gain on waiver fee shares |
GainLossOnWaiverFeeShares
|
- | USD | Annual |
| Gain on waiver fee shares |
GainLossOnWaiverFeeShares
|
$198.27K | USD | Annual |
| Gain on waiver fee shares |
GainLossOnWaiverFeeShares
|
$198.27K | USD | Annual |
| Loss on commitment shares |
OtherNonoperatingGainsLosses
|
$-34.71K | USD | Annual |
| Loss on commitment shares |
OtherNonoperatingGainsLosses
|
$-34.71K | USD | Annual |
| Loss on commitment shares |
OtherNonoperatingGainsLosses
|
$-119.37K | USD | Annual |
| Loss on commitment shares |
OtherNonoperatingGainsLosses
|
$-119.37K | USD | Annual |
| (Gain) loss on conversion of accrued salary |
GainLossOnConversionOfAccruedSalary
|
$15.03K | USD | Annual |
| (Gain) loss on conversion of accrued salary |
GainLossOnConversionOfAccruedSalary
|
$15.03K | USD | Annual |
| (Gain) loss on conversion of accrued salary |
GainLossOnConversionOfAccruedSalary
|
$-25.00K | USD | Annual |
| (Gain) loss on conversion of accrued salary |
GainLossOnConversionOfAccruedSalary
|
$-25.00K | USD | Annual |
| Gain on forgiveness of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$205.46K | USD | Annual |
| Gain on forgiveness of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$205.46K | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-687.18K | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-687.18K | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-85.77K | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-85.77K | USD | Annual |
| Loss on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-24.89K | USD | Annual |
| Loss on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-24.89K | USD | Annual |
| Loss on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-88.23K | USD | Annual |
| Loss on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-88.23K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-18.76K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-18.76K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$451.21K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$451.21K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$904.54K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$904.54K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-165.67K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-165.67K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-51.63K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-51.63K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.49M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.49M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.49M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.49M | USD | Annual |
| Operating lease liability, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-38.95K | USD | Annual |
| Operating lease liability, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-38.95K | USD | Annual |
| Operating lease liability, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-44.03K | USD | Annual |
| Operating lease liability, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-44.03K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-73.29K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-73.29K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$25.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$25.00K | USD | Annual |
| Net cash provided by operating activities continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.10M | USD | Annual |
| Net cash provided by operating activities continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.10M | USD | Annual |
| Net cash provided by operating activities continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-61.12K | USD | Annual |
| Net cash provided by operating activities continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-61.12K | USD | Annual |
| Net cash used in operating activities discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-4.07M | USD | Annual |
| Net cash used in operating activities discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-4.07M | USD | Annual |
| Net cash used in operating activities discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-698.61K | USD | Annual |
| Net cash used in operating activities discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-698.61K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-759.73K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-759.73K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.17M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.17M | USD | Annual |
| Cash paid for acquisition of fixed assets and construction in progress |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Cash paid for acquisition of fixed assets and construction in progress |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Cash paid for acquisition of fixed assets and construction in progress |
PaymentsToAcquireFurnitureAndFixtures
|
$15.71K | USD | Annual |
| Cash paid for acquisition of fixed assets and construction in progress |
PaymentsToAcquireFurnitureAndFixtures
|
$15.71K | USD | Annual |
| Net cash used in investing activities continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.71K | USD | Annual |
| Net cash used in investing activities continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.71K | USD | Annual |
| Net cash used in investing activities continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Net cash used in investing activities continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Net cash used in investing activities discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-1.73M | USD | Annual |
| Net cash used in investing activities discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-1.73M | USD | Annual |
| Net cash used in investing activities discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in investing activities discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.75M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.75M | USD | Annual |
| Proceeds from sales of Series F Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sales of Series F Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sales of Series F Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$738.50K | USD | Annual |
| Proceeds from sales of Series F Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$738.50K | USD | Annual |
| Principal payments on SBA Loan |
RepaymentsOfNotesPayable
|
$11.55K | USD | Annual |
| Principal payments on SBA Loan |
RepaymentsOfNotesPayable
|
$11.55K | USD | Annual |
| Principal payments on SBA Loan |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Principal payments on SBA Loan |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable, net of discounts |
ProceedsFromIssuanceOfDebt
|
$50.00K | USD | Point-in-time |
| Proceeds from notes payable, net of discounts |
ProceedsFromIssuanceOfDebt
|
$50.00K | USD | Point-in-time |
| Principal payments on notes payable related parties |
RepaymentsOfRelatedPartyDebt
|
$235.29K | USD | Annual |
| Principal payments on notes payable related parties |
RepaymentsOfRelatedPartyDebt
|
$235.29K | USD | Annual |
| Principal payments on notes payable related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Principal payments on notes payable related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Net cash provided by financing activities continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.82M | USD | Annual |
| Net cash provided by financing activities continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.82M | USD | Annual |
| Net cash provided by financing activities continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$726.95K | USD | Annual |
| Net cash provided by financing activities continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$726.95K | USD | Annual |
| Net cash provided by financing activities discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$971.00K | USD | Annual |
| Net cash provided by financing activities discontinued operation |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$971.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$726.95K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$726.95K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.79M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.79M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-32.78K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-32.78K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.13M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.13M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.62K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.62K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.84K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.84K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.84K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.84K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Conversion of payable to stock |
DebtConversionConvertedInstrumentAmount1
|
$145.28K | USD | Point-in-time |
| Conversion of payable to stock |
DebtConversionConvertedInstrumentAmount1
|
$145.28K | USD | Point-in-time |
| Shares issued for Series X dividends |
DividendsPreferredStockStock
|
$60.56K | USD | Annual |
| Shares issued for Series X dividends |
DividendsPreferredStockStock
|
$60.56K | USD | Annual |
| Shares issued for Series X dividends |
DividendsPreferredStockStock
|
- | USD | Annual |
| Shares issued for Series X dividends |
DividendsPreferredStockStock
|
- | USD | Annual |
| Forgiveness of notes for purchase of subsidiary assets |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Forgiveness of notes for purchase of subsidiary assets |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Forgiveness of notes for purchase of subsidiary assets |
ExtinguishmentOfDebtAmount
|
$2.45M | USD | Annual |
| Forgiveness of notes for purchase of subsidiary assets |
ExtinguishmentOfDebtAmount
|
$2.45M | USD | Annual |
| Discount on notes payable due to warrants |
DebtInstrumentIncreaseDecreaseForPeriodNet
|
$94.67K | USD | Annual |
| Discount on notes payable due to warrants |
DebtInstrumentIncreaseDecreaseForPeriodNet
|
$94.67K | USD | Annual |
| Discount on notes payable due to warrants |
DebtInstrumentIncreaseDecreaseForPeriodNet
|
- | USD | Annual |
| Discount on notes payable due to warrants |
DebtInstrumentIncreaseDecreaseForPeriodNet
|
- | USD | Annual |
| (Decrease) Increase in capital expenditures included in accounts payable |
IncreaseDecreaseInOtherOperatingCapitalNet
|
- | USD | Annual |
| (Decrease) Increase in capital expenditures included in accounts payable |
IncreaseDecreaseInOtherOperatingCapitalNet
|
- | USD | Annual |
| (Decrease) Increase in capital expenditures included in accounts payable |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-51.59K | USD | Annual |
| (Decrease) Increase in capital expenditures included in accounts payable |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-51.59K | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.39K | USD | Annual |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.39K | USD | Annual |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.73K | USD | Annual |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.73K | USD | Annual |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$345.58K | USD | Annual |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$345.58K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$77.45K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$77.45K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$101.25K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$101.25K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$897.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$897.00K | USD | Annual |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
12,064.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
12,064.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
150,000.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
150,000.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
150,000.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
150,000.00 | shares | Point-in-time |
| Stock issued for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$180.57K | USD | Annual |
| Stock issued for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$180.57K | USD | Annual |
| Shares sold for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.58M | USD | Annual |
| Shares sold for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.58M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-13.33M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-13.33M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-23.24M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-23.24M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$322.31K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$1.72M | USD | Annual |
| Gain on settlement of accrued payroll |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-24.89K | USD | Annual |
| Gain on settlement of accrued payroll |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-24.89K | USD | Annual |
| Gain on settlement of accrued payroll |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-88.23K | USD | Annual |
| Gain on settlement of accrued payroll |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-88.23K | USD | Annual |
| Gain on settlement of accrued payroll (in Shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
8,000.00 | shares | Point-in-time |
| Gain on settlement of accrued payroll (in Shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
8,000.00 | shares | Point-in-time |
| Warrants issued with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$94.67K | USD | Annual |
| Warrants issued with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$94.67K | USD | Annual |
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.