S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001185185-22-000883 |
| Period End Date | 20220331 |
| Filing Date | 20220803 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | mitesco20220801b_s1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$263.15K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$55.59K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$44.31K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$30.59K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$25.31K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$92.68K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$72.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$442.01K | USD | Point-in-time |
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$151.94K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$3.62M | USD | Point-in-time |
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$183.99K | USD | Point-in-time |
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$19.59K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$310.36K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$3.89M | USD | Point-in-time |
| Notes payable, discounts (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$150.00K | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$1.98M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$608.24K | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$417.08K | USD | Point-in-time |
| Notes payable, discounts (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$756.79K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$6.28K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$3.48M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$5.70M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$798.51K | USD | Point-in-time |
| Total Assets |
Assets
|
$10.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$10.37M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$3.98M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$1.07M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$137.52K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$7.66K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$39.37K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.33M | shares | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$26.77K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
219.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
155.38M | shares | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$807.68K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.33M | shares | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$276.64K | USD | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$161.84K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
219.76M | shares | Point-in-time |
| Lease liability - operating leases, current |
OperatingLeaseLiabilityCurrent
|
$8.90K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
155.38M | shares | Point-in-time |
| Notes payable, discount (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$150.00K | USD | Point-in-time |
| Notes Payable, net of discounts |
NotesPayableCurrent
|
$1.49M | USD | Point-in-time |
| Notes Payable, net of discounts |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes Payable, net of discounts |
NotesPayableCurrent
|
$588.43K | USD | Point-in-time |
| Notes payable, discount (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$756.79K | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$95.26K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$169.42K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$169.42K | USD | Point-in-time |
| Preferred stock dividends payable |
StockPayable
|
$274.86K | USD | Point-in-time |
| Preferred stock dividends payable |
StockPayable
|
$195.17K | USD | Point-in-time |
| Preferred stock dividends payable |
StockPayable
|
$9.97K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.56M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.97M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.87M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$312.10K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.61M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.53M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.34M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
$128.01K | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
$132.16K | USD | Point-in-time |
| Common stock subscribed |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Common stock, Value |
CommonStockValue
|
$1.55M | USD | Point-in-time |
| Common stock, Value |
CommonStockValue
|
$2.13M | USD | Point-in-time |
| Common stock, Value |
CommonStockValue
|
$2.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.44M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.35M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$317.40K | USD | Point-in-time |
| Convertible note payable, in default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| Convertible note payable, in default |
DebtDefaultShorttermDebtAmount
|
$122.17K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$10.37M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$10.65M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$798.51K | USD | Point-in-time |
Income Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$115.99K | USD | Annual |
| Revenue |
Revenues
|
$120.38K | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.97K | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$455.59K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$588.32K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.71K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$1.26K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-467.95K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-339.59K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.06M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$952.91K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$952.91K | USD | 1 Quarter |
| Net Operating Loss |
OperatingIncomeLoss
|
$-951.65K | USD | 1 Quarter |
| Net Operating Loss |
OperatingIncomeLoss
|
$-3.03M | USD | 1 Quarter |
| Net Operating Loss |
OperatingIncomeLoss
|
$-6.40M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-2.53M | USD | Annual |
| Interest expense |
InterestExpense
|
$968.47K | USD | Annual |
| Interest expense |
InterestExpense
|
$964.99K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.52M | USD | Annual |
| Interest expense |
InterestExpense
|
$828.33K | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-70.00K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain (loss) on waiver fee shares |
GainlossOnWaiverFeeShares
|
- | USD | 1 Quarter |
| Gain (loss) on waiver fee shares |
GainlossOnWaiverFeeShares
|
$198.27K | USD | 1 Quarter |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | 1 Quarter |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | Annual |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$24.89K | USD | Point-in-time |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain (loss) on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | Point-in-time |
| Gain (loss) on settlement of accounts payable |
GainlossOnConversionOfAccountsPayable
|
$399.76K | USD | Annual |
| Gain (loss) on settlement of accounts payable |
GainlossOnConversionOfAccountsPayable
|
$6.04K | USD | Annual |
| Gain (loss) on settlement of accounts payable |
GainlossOnConversionOfAccountsPayable
|
$-78.23K | USD | 1 Quarter |
| Gain (loss) on settlement of accounts payable |
GainlossOnConversionOfAccountsPayable
|
$6.04K | USD | 1 Quarter |
| Gain (loss) on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$1.84K | USD | Annual |
| Gain (loss) on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$1.84K | USD | 1 Quarter |
| Gain (loss) on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$35.24K | USD | Annual |
| Gain (loss) on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of warrants |
GainOnSettlementOfWarrants
|
- | USD | Annual |
| Gain on settlement of warrants |
GainOnSettlementOfWarrants
|
$235.05K | USD | Annual |
| Grant Income |
OtherNonoperatingIncome
|
$3.00K | USD | Annual |
| Grant Income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Grant Income |
OtherNonoperatingIncome
|
$198.27K | USD | 1 Quarter |
| Gain (loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | 1 Quarter |
| Gain (loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$79.84K | USD | 1 Quarter |
| Gain (loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$508.84K | USD | Annual |
| Gain (loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-327.02K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.45M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-613.42K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.52M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.40M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.92M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.86M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.65M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.40M | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$185.20K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$20.50K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$79.69K | USD | 1 Quarter |
| Preferred stock deemed dividends |
PreferredStockDividendsIncomeStatementImpact
|
$3.12M | USD | Annual |
| Preferred stock deemed dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Preferred stock deemed dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred stock deemed dividends |
PreferredStockDividendsIncomeStatementImpact
|
$332.24K | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.94M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.23M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.75M | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.72M | USD | 1 Quarter |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted1
|
$-0.03 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted1
|
$-0.06 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted1
|
$-0.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted1
|
$-0.01 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
203.00M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
105.18M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
213.70M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
187.15M | shares | 1 Quarter |
Cash Flow Statement
165 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.40M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$179.89K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.57K | USD | Annual |
| Depreciation |
Depreciation
|
$20.62K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$182.43K | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$267.46K | USD | 1 Quarter |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$6.24K | USD | 1 Quarter |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$4.32K | USD | Annual |
| Amortization of right-to-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$162.28K | USD | Annual |
| Net gain on settlement of notes payable |
NetGainOnSettlementOfNotesPayable
|
- | USD | Annual |
| Net gain on settlement of notes payable |
NetGainOnSettlementOfNotesPayable
|
- | USD | 1 Quarter |
| Net gain on settlement of notes payable |
NetGainOnSettlementOfNotesPayable
|
$1.84K | USD | 1 Quarter |
| Net gain on settlement of notes payable |
NetGainOnSettlementOfNotesPayable
|
$35.24K | USD | Annual |
| Amortization of financing cost |
AmortizationOfFinancingCosts
|
$30.00K | USD | Annual |
| Amortization of financing cost |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of financing cost |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of financing cost |
AmortizationOfFinancingCosts
|
$565.43K | USD | 1 Quarter |
| Gain on waiver fee shares |
OtherNonoperatingGainsLosses
|
- | USD | 1 Quarter |
| Gain on waiver fee shares |
OtherNonoperatingGainsLosses
|
$198.27K | USD | 1 Quarter |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | 1 Quarter |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | Annual |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 1 Quarter |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$24.89K | USD | Point-in-time |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$15.03K | USD | Point-in-time |
| (Gain) on settlement of warrants |
GainOnSettlementOfWarrants
|
- | USD | Annual |
| (Gain) on settlement of warrants |
GainOnSettlementOfWarrants
|
$235.05K | USD | Annual |
| Loss on conversion of Pref Stock Series A to common stock |
ConvertiblePreferredStockConvertedToOtherSecurities
|
- | USD | Annual |
| Loss on conversion of Pref Stock Series A to common stock |
ConvertiblePreferredStockConvertedToOtherSecurities
|
- | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | 1 Quarter |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$79.84K | USD | 1 Quarter |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$508.84K | USD | Annual |
| (Gain) loss on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | Annual |
| Derivative expense |
DerivativeLossOnDerivative
|
- | USD | Annual |
| Derivative expense |
DerivativeLossOnDerivative
|
$125.87K | USD | Annual |
| Gain (loss) on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | Point-in-time |
| Gain (loss) on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$399.76K | USD | Annual |
| Gain (loss) on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-78.23K | USD | 1 Quarter |
| Gain (loss) on settlement of accounts payable |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
- | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$756.79K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$756.79K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$231.18K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$1.13M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.04M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$568.36K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$232.43K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$168.53K | USD | 1 Quarter |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$44.31K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$11.27K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.72K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$14.62K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$47.98K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$19.70K | USD | 1 Quarter |
| Due from related party |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due from related party |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$25.31K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.28K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.48K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-366.64K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$534.13K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$54.53K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$522.76K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$75.02K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.16K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$9.73K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.33K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$74.17K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.49K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$880.00 | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$205.79K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$31.71K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$202.31K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$125.31K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.91M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.00M | USD | Annual |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
$19.22K | USD | 1 Quarter |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
$495.36K | USD | 1 Quarter |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
$1.93M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.22K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-495.36K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.93M | USD | Annual |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.67M | USD | 1 Quarter |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.67M | USD | Annual |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from sales of Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds from sales of Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.76M | USD | 1 Quarter |
| Proceeds from notes payable - related parties, net of discount |
ProceedsFromRelatedPartyDebt
|
$348.75K | USD | 1 Quarter |
| Proceeds from notes payable - related parties, net of discount |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds from notes payable, net of discount |
ProceedsFromIssuanceOfDebt
|
$675.00K | USD | 1 Quarter |
| Proceeds from notes payable, net of discount |
ProceedsFromIssuanceOfDebt
|
$1.67M | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromIssuanceOfDebt
|
$850.00K | USD | Point-in-time |
| Proceeds from notes payable, net of discount |
ProceedsFromIssuanceOfDebt
|
- | USD | 1 Quarter |
| Proceeds from notes payable, net of discount |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromOtherEquity
|
$51.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from convertible notes payable, net of discount |
ProceedsFromConvertibleDebt
|
$850.00K | USD | Annual |
| Proceeds from convertible notes payable, net of discount |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Principal payments on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-171.00K | USD | Annual |
| Principal payments on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-177.53K | USD | 1 Quarter |
| Principal payments on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-179.37K | USD | Annual |
| Principal payments on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.25M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.50M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.02M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-18.46K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-901.34K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.69M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.10M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.25K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$263.15K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.76M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.25K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$263.15K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.76M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$2.68K | USD | Annual |
| Interest paid |
InterestPaid
|
$2.68K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$2.68K | USD | Annual |
| Stock issued for conversion of debt and accrued interest |
DebtConversionOriginalDebtAmount1
|
$2.65M | USD | 1 Quarter |
| Stock issued for conversion of debt and accrued interest |
DebtConversionOriginalDebtAmount1
|
- | USD | 1 Quarter |
| Stock issued for conversion of debt and accrued interest |
DebtConversionOriginalDebtAmount1
|
$1.63M | USD | Annual |
| Stock issued for conversion of debt and accrued interest |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Settlement of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
$-1.30M | USD | Annual |
| Settlement of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
$460.56K | USD | Annual |
| Settlement of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
$-1.30M | USD | 1 Quarter |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$1.23M | USD | Point-in-time |
| Preferred stock dividend |
DividendsPreferredStock
|
$185.20K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$20.50K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$79.69K | USD | 1 Quarter |
| Deemed dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$3.12M | USD | Annual |
| Deemed dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Deemed dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Deemed dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$332.24K | USD | 1 Quarter |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 1 Quarter |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$3.29M | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.01M | USD | 1 Quarter |
| Conversion of payable to common stock |
StockIssued1
|
- | USD | Annual |
| Conversion of payable to common stock |
StockIssued1
|
$252.03K | USD | Annual |
| Conversion of payable to common stock |
StockIssued1
|
- | USD | 1 Quarter |
| Conversion of payable to common stock |
StockIssued1
|
$500.00K | USD | 1 Quarter |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$290.00K | USD | Annual |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | Annual |
| Discount on note payable due to warrants |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
- | USD | Annual |
| Discount on note payable due to warrants |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$261.57K | USD | Annual |
Stockholders Equity
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$2.35M | USD | Point-in-time |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.01K | USD | 1 Quarter |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$67.62K | USD | Annual |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.03K | USD | Annual |
| Vesting of common stock issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.51K | USD | 1 Quarter |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$167.01K | USD | 1 Quarter |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$676.42K | USD | Annual |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.94K | USD | 1 Quarter |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$421.50K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$78.20K | USD | Point-in-time |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$222.48K | USD | 1 Quarter |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.68K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$222.48K | USD | Annual |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
1,962.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
386,985.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
300,000.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
312,800.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
2.90M | shares | Point-in-time |
| Settlement of derivative liabilities |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$460.56K | USD | Annual |
| Settlement of derivative liabilities (in Shares) |
StockIssuedDuringPeriodSharesOther
|
2.15M | shares | Annual |
| Settlement of derivative liabilities (in Shares) |
StockIssuedDuringPeriodSharesOther
|
637,953.00 | shares | Point-in-time |
| Settlement of derivative liabilities (in Shares) |
StockIssuedDuringPeriodSharesOther
|
1.72M | shares | 1 Quarter |
| Common stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.65M | USD | Annual |
| Common stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.66K | USD | Annual |
| Issuance of shares (in Shares) |
StockIssuedDuringPeriodSharesOther
|
2.15M | shares | Annual |
| Issuance of shares (in Shares) |
StockIssuedDuringPeriodSharesOther
|
637,953.00 | shares | Point-in-time |
| Issuance of shares (in Shares) |
StockIssuedDuringPeriodSharesOther
|
1.72M | shares | 1 Quarter |
| Sale of stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.67M | USD | Point-in-time |
| Sale of stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.67M | USD | 1 Quarter |
| Sale of stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.67M | USD | Annual |
| Sale of stock (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
6.67M | shares | Point-in-time |
| Sale of stock (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
461,358.00 | shares | Point-in-time |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.91K | USD | 1 Quarter |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$261.57K | USD | Annual |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | Point-in-time |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$399.76K | USD | Annual |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-78.23K | USD | 1 Quarter |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
- | USD | Annual |
| Gain on settlement (in Shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
400,000.00 | shares | Point-in-time |
| Conversion of Preferred Stock to common stock (in Shares) |
ConversionOfStockSharesIssued1
|
4.24M | shares | Point-in-time |
| Conversion of Preferred Stock to common stock (in Shares) |
ConversionOfStockSharesIssued1
|
600,000.00 | shares | Point-in-time |
| Conversion of Preferred Stock to common stock (in Shares) |
ConversionOfStockSharesIssued1
|
4.00M | shares | Point-in-time |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$239.00K | USD | Annual |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5.12M | shares | Point-in-time |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
8.65M | shares | Annual |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
336,000.00 | shares | Point-in-time |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
336,000.00 | shares | Point-in-time |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.50M | shares | Point-in-time |
| Net shares issued in connection with settlement agreement |
CommonStockValueIssuedForLegalSettlement
|
$127.91K | USD | Annual |
| Deemed dividend on Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalOther
|
$226.11K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$185.20K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$20.50K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$79.69K | USD | 1 Quarter |
| Loss for the period |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-7.92M | USD | Annual |
| Loss for the period |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Loss for the period |
NetIncomeLoss
|
$-2.40M | USD | 1 Quarter |
| Balance, |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance, |
StockholdersEquity
|
$2.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.