◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

MITESCO, INC. CIK: 802257 Q1 2022
Filing Information
Form Type S-1/A
Accession Number 0001185185-22-000796
Period End Date 20220331
Filing Date 20220630
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance mitesco20220627_s1a_htm.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $64.79K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $263.15K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.16M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $55.59K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $44.31K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Inventory InventoryNet $25.31K USD Point-in-time
Inventory InventoryNet $30.59K USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent - USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $92.68K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $72.98K USD Point-in-time
Total current assets AssetsCurrent $442.01K USD Point-in-time
Total current assets AssetsCurrent $64.79K USD Point-in-time
Total current assets AssetsCurrent $1.31M USD Point-in-time
Fixed assets, accumulated depreciation (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $183.99K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset $3.62M USD Point-in-time
Fixed assets, accumulated depreciation (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $151.94K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset $3.89M USD Point-in-time
Fixed assets, accumulated depreciation (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $19.59K USD Point-in-time
Right to use operating leases, net OperatingLeaseRightOfUseAsset $310.36K USD Point-in-time
Notes payable, discounts (in Dollars) DebtInstrumentUnamortizedDiscount $150.00K USD Point-in-time
Construction in progress ConstructionInProgressGross $417.08K USD Point-in-time
Notes payable, discounts (in Dollars) DebtInstrumentUnamortizedDiscount $756.79K USD Point-in-time
Construction in progress ConstructionInProgressGross $1.98M USD Point-in-time
Construction in progress ConstructionInProgressGross $608.24K USD Point-in-time
Fixed assets, net of accumulated depreciation PropertyPlantAndEquipmentNet $3.48M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Fixed assets, net of accumulated depreciation PropertyPlantAndEquipmentNet $6.28K USD Point-in-time
Fixed assets, net of accumulated depreciation PropertyPlantAndEquipmentNet $5.70M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Total Assets Assets $798.51K USD Point-in-time
Total Assets Assets $10.65M USD Point-in-time
Total Assets Assets $10.37M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableCurrent $1.07M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableCurrent $3.98M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableCurrent $5.00M USD Point-in-time
Accrued interest InterestPayableCurrent $137.52K USD Point-in-time
Accrued interest InterestPayableCurrent $39.37K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accrued interest InterestPayableCurrent $7.66K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 219.76M shares Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $26.77K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 155.38M shares Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $807.68K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 213.33M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 155.38M shares Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $8.90K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 219.76M shares Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $276.64K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 213.33M shares Point-in-time
Lease liability - operating leases, current OperatingLeaseLiabilityCurrent $161.84K USD Point-in-time
Notes payable, discount (in Dollars) DebtInstrumentUnamortizedDiscount $150.00K USD Point-in-time
Notes Payable, net of discounts NotesPayableCurrent $1.49M USD Point-in-time
Notes Payable, net of discounts NotesPayableCurrent $588.43K USD Point-in-time
Notes payable, discount (in Dollars) DebtInstrumentUnamortizedDiscount $756.79K USD Point-in-time
Notes Payable, net of discounts NotesPayableCurrent - USD Point-in-time
SBA Loan Payable LoansPayableCurrent $460.41K USD Point-in-time
SBA Loan Payable LoansPayableCurrent $460.41K USD Point-in-time
SBA Loan Payable LoansPayableCurrent $460.41K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $169.42K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $169.42K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $95.26K USD Point-in-time
Preferred stock dividends payable StockPayable $274.86K USD Point-in-time
Preferred stock dividends payable StockPayable $9.97K USD Point-in-time
Preferred stock dividends payable StockPayable $195.17K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.03M USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent $3.97M USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent $3.87M USD Point-in-time
Lease Liability- operating leases, non-current OperatingLeaseLiabilityNoncurrent $312.10K USD Point-in-time
Total Liabilities Liabilities $3.34M USD Point-in-time
Total Liabilities Liabilities $9.53M USD Point-in-time
Total Liabilities Liabilities $11.61M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions - USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $132.16K USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $128.01K USD Point-in-time
Common stock, Value CommonStockValue $1.55M USD Point-in-time
Common stock, Value CommonStockValue $2.13M USD Point-in-time
Common stock, Value CommonStockValue $2.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $24.30M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $25.52M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-29.12M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.44M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-1.24M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.54M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.12M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.32M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $2.35M USD Point-in-time
Convertible notes payable, net of discount ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes payable, net of discount ConvertibleNotesPayableCurrent $317.40K USD Point-in-time
Convertible note payable, in default DebtDefaultShorttermDebtAmount $122.17K USD Point-in-time
Convertible note payable, in default DebtDefaultShorttermDebtAmount - USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $10.65M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $798.51K USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $10.37M USD Point-in-time
Income Statement 91 line items
Line Item Tag Value Unit Period
Revenue Revenues $2.97K USD 1 Quarter
Revenue Revenues $115.99K USD Annual
Revenue Revenues $120.38K USD 1 Quarter
Revenue Revenues - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $1.71K USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $455.59K USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $588.32K USD 1 Quarter
Gross profit (loss) GrossProfit $-339.59K USD Annual
Gross profit (loss) GrossProfit $1.26K USD 1 Quarter
Gross profit (loss) GrossProfit $-467.95K USD 1 Quarter
Gross profit (loss) GrossProfit - USD Annual
General and administrative GeneralAndAdministrativeExpense $952.91K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.56M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.53M USD Annual
General and administrative GeneralAndAdministrativeExpense $6.06M USD Annual
Total operating expenses OperatingExpenses $952.91K USD 1 Quarter
Total operating expenses OperatingExpenses $2.56M USD 1 Quarter
Total operating expenses OperatingExpenses $6.06M USD Annual
Total operating expenses OperatingExpenses $2.53M USD Annual
Net Operating Loss OperatingIncomeLoss $-951.65K USD 1 Quarter
Net Operating Loss OperatingIncomeLoss $-6.40M USD Annual
Net Operating Loss OperatingIncomeLoss $-3.03M USD 1 Quarter
Net Operating Loss OperatingIncomeLoss $-2.53M USD Annual
Interest expense InterestExpense $1.52M USD Annual
Interest expense InterestExpense $828.33K USD 1 Quarter
Interest expense InterestExpense $968.47K USD Annual
Interest expense InterestExpense $964.99K USD 1 Quarter
Loss on legal settlement GainLossRelatedToLitigationSettlement $-70.00K USD Annual
Loss on legal settlement GainLossRelatedToLitigationSettlement - USD Annual
Gain (loss) on waiver fee shares GainlossOnWaiverFeeShares - USD 1 Quarter
Gain (loss) on waiver fee shares GainlossOnWaiverFeeShares $198.27K USD 1 Quarter
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt $15.03K USD 1 Quarter
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt $15.03K USD Point-in-time
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt $6.99K USD Annual
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt - USD Annual
Gain (loss) on settlement of accrued salary GainsLossesOnRestructuringOfDebt $24.89K USD Point-in-time
Gain (loss) on settlement of accounts payable GainlossOnConversionOfAccountsPayable $6.04K USD 1 Quarter
Gain (loss) on settlement of accounts payable GainlossOnConversionOfAccountsPayable $6.04K USD Annual
Gain (loss) on settlement of accounts payable GainlossOnConversionOfAccountsPayable $-78.23K USD 1 Quarter
Gain (loss) on settlement of accounts payable GainlossOnConversionOfAccountsPayable $399.76K USD Annual
Gain (loss) on settlement of notes payable GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on settlement of notes payable GainsLossesOnExtinguishmentOfDebt $1.84K USD 1 Quarter
Gain (loss) on settlement of notes payable GainsLossesOnExtinguishmentOfDebt $1.84K USD Annual
Gain (loss) on settlement of notes payable GainsLossesOnExtinguishmentOfDebt $35.24K USD Annual
Gain on settlement of warrants GainOnSettlementOfWarrants $235.05K USD Annual
Gain on settlement of warrants GainOnSettlementOfWarrants - USD Annual
Grant Income OtherNonoperatingIncome - USD Annual
Grant Income OtherNonoperatingIncome $3.00K USD Annual
Grant Income OtherNonoperatingIncome $198.27K USD 1 Quarter
Gain (loss) on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-493.45K USD 1 Quarter
Gain (loss) on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $508.84K USD Annual
Gain (loss) on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-493.45K USD Annual
Gain (loss) on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $79.84K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-1.52M USD Annual
Total other expense OtherNonoperatingIncomeExpense $-613.42K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-1.45M USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-327.02K USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.40M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.92M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.65M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.86M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-7.92M USD Annual
Net loss NetIncomeLoss $-2.40M USD 1 Quarter
Net loss NetIncomeLoss $-3.65M USD 1 Quarter
Net loss NetIncomeLoss $-2.86M USD Annual
Preferred stock dividends DividendsPreferredStock $20.50K USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $75.53K USD Annual
Preferred stock dividends DividendsPreferredStock $79.69K USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $185.20K USD Annual
Preferred stock deemed dividends PreferredStockDividendsIncomeStatementImpact - USD Annual
Preferred stock deemed dividends PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Preferred stock deemed dividends PreferredStockDividendsIncomeStatementImpact $3.12M USD Annual
Preferred stock deemed dividends PreferredStockDividendsIncomeStatementImpact $332.24K USD 1 Quarter
Net loss available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.72M USD 1 Quarter
Net loss available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.94M USD Annual
Net loss available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-11.23M USD Annual
Net loss available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.75M USD 1 Quarter
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 $-0.01 USD 1 Quarter
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 $-0.06 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 $-0.03 USD Annual
Net loss per share - basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 $-0.02 USD 1 Quarter
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 187.15M shares 1 Quarter
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 203.00M shares Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 105.18M shares Annual
Weighted average shares outstanding - basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 213.70M shares 1 Quarter
Cash Flow Statement 165 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-7.92M USD Annual
Net loss NetIncomeLoss $-2.40M USD 1 Quarter
Net loss NetIncomeLoss $-3.65M USD 1 Quarter
Net loss NetIncomeLoss $-2.86M USD Annual
Depreciation Depreciation $1.57K USD Annual
Depreciation Depreciation $179.89K USD 1 Quarter
Depreciation Depreciation $20.62K USD 1 Quarter
Depreciation Depreciation $182.43K USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $267.46K USD 1 Quarter
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $6.24K USD 1 Quarter
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $4.32K USD Annual
Amortization of right-to-use asset FinanceLeaseRightOfUseAssetAmortization $162.28K USD Annual
Net gain on settlement of notes payable NetGainOnSettlementOfNotesPayable $35.24K USD Annual
Net gain on settlement of notes payable NetGainOnSettlementOfNotesPayable - USD Annual
Net gain on settlement of notes payable NetGainOnSettlementOfNotesPayable - USD 1 Quarter
Net gain on settlement of notes payable NetGainOnSettlementOfNotesPayable $1.84K USD 1 Quarter
Amortization of financing cost AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of financing cost AmortizationOfFinancingCosts $30.00K USD Annual
Amortization of financing cost AmortizationOfFinancingCosts - USD Annual
Amortization of financing cost AmortizationOfFinancingCosts $565.43K USD 1 Quarter
Gain on waiver fee shares OtherNonoperatingGainsLosses - USD 1 Quarter
Gain on waiver fee shares OtherNonoperatingGainsLosses $198.27K USD 1 Quarter
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt $15.03K USD 1 Quarter
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt $15.03K USD Point-in-time
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt $6.99K USD Annual
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt - USD Annual
Gain on conversion of accrued salary GainsLossesOnRestructuringOfDebt $24.89K USD Point-in-time
(Gain) on settlement of warrants GainOnSettlementOfWarrants $235.05K USD Annual
(Gain) on settlement of warrants GainOnSettlementOfWarrants - USD Annual
Loss on conversion of Pref Stock Series A to common stock ConvertiblePreferredStockConvertedToOtherSecurities - USD Annual
Loss on conversion of Pref Stock Series A to common stock ConvertiblePreferredStockConvertedToOtherSecurities - USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-493.45K USD 1 Quarter
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $508.84K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $-493.45K USD Annual
(Gain) loss on revaluation of derivative liabilities DerivativeGainLossOnDerivativeNet $79.84K USD 1 Quarter
Derivative expense DerivativeLossOnDerivative - USD Annual
Derivative expense DerivativeLossOnDerivative $125.87K USD Annual
Gain (loss) on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $6.99K USD Point-in-time
Gain (loss) on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-78.23K USD 1 Quarter
Gain (loss) on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities $399.76K USD Annual
Gain (loss) on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities - USD Annual
Gain (loss) on settlement of accounts payable GainOnSettlementOfAccountsPayableAndAccruedLiabilities - USD 1 Quarter
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $756.79K USD Annual
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $231.18K USD 1 Quarter
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $1.13M USD Annual
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $756.79K USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.04M USD Annual
Share-based compensation ShareBasedCompensation $232.43K USD 1 Quarter
Share-based compensation ShareBasedCompensation $168.53K USD 1 Quarter
Share-based compensation ShareBasedCompensation $568.36K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $44.31K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $11.27K USD 1 Quarter
Accounts receivables IncreaseDecreaseInAccountsReceivable - USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable - USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $19.70K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $14.62K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $47.98K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-9.72K USD Annual
Due from related party IncreaseDecreaseInDueToRelatedParties - USD Annual
Due from related party IncreaseDecreaseInDueToRelatedParties - USD Annual
Inventory IncreaseDecreaseInInventories $25.31K USD Annual
Inventory IncreaseDecreaseInInventories $1.48K USD 1 Quarter
Inventory IncreaseDecreaseInInventories - USD Annual
Inventory IncreaseDecreaseInInventories $5.28K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $534.13K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $54.53K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $522.76K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccruedLiabilities $-366.64K USD 1 Quarter
Operating lease liability IncreaseDecreaseInOtherOperatingLiabilities $75.02K USD Annual
Operating lease liability IncreaseDecreaseInOtherOperatingLiabilities $6.33K USD Annual
Operating lease liability IncreaseDecreaseInOtherOperatingLiabilities $12.16K USD 1 Quarter
Operating lease liability IncreaseDecreaseInOtherOperatingLiabilities $9.73K USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.49K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $74.17K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $880.00 USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $31.71K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $125.31K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $202.31K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $205.79K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.00M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.52M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.91M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.06M USD 1 Quarter
Cash paid for acquisition of fixed assets PaymentsToAcquireFurnitureAndFixtures $19.22K USD 1 Quarter
Cash paid for acquisition of fixed assets PaymentsToAcquireFurnitureAndFixtures $495.36K USD 1 Quarter
Cash paid for acquisition of fixed assets PaymentsToAcquireFurnitureAndFixtures - USD Annual
Cash paid for acquisition of fixed assets PaymentsToAcquireFurnitureAndFixtures $1.93M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-19.22K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-495.36K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.93M USD Annual
Proceeds from private placement of common stock ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Proceeds from private placement of common stock ProceedsFromIssuanceOfCommonStock $1.67M USD Annual
Proceeds from private placement of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from private placement of common stock ProceedsFromIssuanceOfCommonStock $1.67M USD 1 Quarter
Proceeds from sales of Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 1 Quarter
Proceeds from sales of Preferred Stock, net of fees ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $2.76M USD 1 Quarter
Proceeds from notes payable - related parties, net of discount ProceedsFromRelatedPartyDebt $348.75K USD 1 Quarter
Proceeds from notes payable - related parties, net of discount ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from notes payable, net of discount ProceedsFromIssuanceOfDebt $1.67M USD Annual
Proceeds from notes payable, net of discount ProceedsFromIssuanceOfDebt - USD Annual
Proceeds from notes payable, net of discount ProceedsFromIssuanceOfDebt - USD 1 Quarter
Proceeds from notes payable, net of discount ProceedsFromIssuanceOfDebt $675.00K USD 1 Quarter
Proceeds from notes payable, net of discount ProceedsFromIssuanceOfDebt $850.00K USD Point-in-time
Proceeds from sale of common stock ProceedsFromOtherEquity - USD Annual
Proceeds from sale of common stock ProceedsFromOtherEquity $51.50K USD Annual
Proceeds from convertible notes payable, net of discount ProceedsFromConvertibleDebt $850.00K USD Annual
Proceeds from convertible notes payable, net of discount ProceedsFromConvertibleDebt - USD Annual
Principal payments on notes payable ProceedsFromRepaymentsOfNotesPayable $-177.53K USD 1 Quarter
Principal payments on notes payable ProceedsFromRepaymentsOfNotesPayable - USD 1 Quarter
Principal payments on notes payable ProceedsFromRepaymentsOfNotesPayable $-179.37K USD Annual
Principal payments on notes payable ProceedsFromRepaymentsOfNotesPayable $-171.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.50M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.02M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.02M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.25M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-901.34K USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.69M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.10M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-18.46K USD Annual
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.25K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.76M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $263.15K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $64.79K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.25K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.16M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.76M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $263.15K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $64.79K USD Point-in-time
Interest paid InterestPaid $2.68K USD Annual
Interest paid InterestPaid $2.68K USD 1 Quarter
Interest paid InterestPaid - USD 1 Quarter
Interest paid InterestPaid $2.68K USD Annual
Stock issued for conversion of debt and accrued interest DebtConversionOriginalDebtAmount1 $2.65M USD 1 Quarter
Stock issued for conversion of debt and accrued interest DebtConversionOriginalDebtAmount1 $1.63M USD Annual
Stock issued for conversion of debt and accrued interest DebtConversionOriginalDebtAmount1 - USD Annual
Stock issued for conversion of debt and accrued interest DebtConversionOriginalDebtAmount1 - USD 1 Quarter
Settlement of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements $-1.30M USD 1 Quarter
Settlement of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements $460.56K USD Annual
Settlement of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements $-1.30M USD Annual
Discount on notes payable due to derivative liabilities DebtInstrumentUnamortizedDiscountPremiumNet $1.23M USD Point-in-time
Discount on notes payable due to derivative liabilities DebtInstrumentUnamortizedDiscountPremiumNet - USD Point-in-time
Preferred stock dividend DividendsPreferredStock $20.50K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $75.53K USD Annual
Preferred stock dividend DividendsPreferredStock $79.69K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $185.20K USD Annual
Deemed dividends on Preferred Stock PreferredStockDividendsIncomeStatementImpact - USD Annual
Deemed dividends on Preferred Stock PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Deemed dividends on Preferred Stock PreferredStockDividendsIncomeStatementImpact $3.12M USD Annual
Deemed dividends on Preferred Stock PreferredStockDividendsIncomeStatementImpact $332.24K USD 1 Quarter
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $1.01M USD 1 Quarter
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid - USD 1 Quarter
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $3.29M USD Annual
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid - USD Annual
Conversion of payable to common stock StockIssued1 - USD 1 Quarter
Conversion of payable to common stock StockIssued1 $500.00K USD 1 Quarter
Conversion of payable to common stock StockIssued1 $252.03K USD Annual
Conversion of payable to common stock StockIssued1 - USD Annual
Cashless exercise of warrants OtherSignificantNoncashTransactionValueOfConsiderationGiven1 - USD Annual
Cashless exercise of warrants OtherSignificantNoncashTransactionValueOfConsiderationGiven1 $290.00K USD Annual
Discount on note payable due to warrants AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt - USD Annual
Discount on note payable due to warrants AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $261.57K USD Annual
Stockholders Equity 68 line items
Line Item Tag Value Unit Period
Balance, StockholdersEquity $-1.24M USD Point-in-time
Balance, StockholdersEquity $-2.54M USD Point-in-time
Balance, StockholdersEquity $1.12M USD Point-in-time
Balance, StockholdersEquity $-2.32M USD Point-in-time
Balance, StockholdersEquity $2.35M USD Point-in-time
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $4.01K USD 1 Quarter
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $1.51K USD 1 Quarter
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $67.62K USD Annual
Vesting of common stock issued to employees StockIssuedDuringPeriodValueShareBasedCompensation $13.03K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $5.94K USD 1 Quarter
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $167.01K USD 1 Quarter
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $421.50K USD Annual
Vesting of stock options issued to employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $676.42K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $78.20K USD Point-in-time
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $222.48K USD 1 Quarter
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $7.68K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $222.48K USD Annual
Stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 1,962.00 shares Point-in-time
Stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 386,985.00 shares Point-in-time
Stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 300,000.00 shares Point-in-time
Stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 312,800.00 shares Point-in-time
Stock issued for services (in Shares) StockIssuedDuringPeriodSharesIssuedForServices 2.90M shares Point-in-time
Settlement of derivative liabilities EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity $460.56K USD Annual
Settlement of derivative liabilities (in Shares) StockIssuedDuringPeriodSharesOther 1.72M shares 1 Quarter
Settlement of derivative liabilities (in Shares) StockIssuedDuringPeriodSharesOther 637,953.00 shares Point-in-time
Settlement of derivative liabilities (in Shares) StockIssuedDuringPeriodSharesOther 2.15M shares Annual
Common stock issued for payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $21.66K USD Annual
Common stock issued for payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.65M USD Annual
Issuance of shares (in Shares) StockIssuedDuringPeriodSharesOther 1.72M shares 1 Quarter
Issuance of shares (in Shares) StockIssuedDuringPeriodSharesOther 637,953.00 shares Point-in-time
Issuance of shares (in Shares) StockIssuedDuringPeriodSharesOther 2.15M shares Annual
Sale of stock StockIssuedDuringPeriodValueNewIssues $1.67M USD 1 Quarter
Sale of stock StockIssuedDuringPeriodValueNewIssues $1.67M USD Annual
Sale of stock StockIssuedDuringPeriodValueNewIssues $1.67M USD Point-in-time
Sale of stock (in Shares) StockIssuedDuringPeriodSharesNewIssues 461,358.00 shares Point-in-time
Sale of stock (in Shares) StockIssuedDuringPeriodSharesNewIssues 6.67M shares Point-in-time
Warrants issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued $261.57K USD Annual
Warrants issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.91K USD 1 Quarter
Gain on settlement GainOnSettlementOfAccountsPayableAndAccruedLiabilities $6.99K USD Point-in-time
Gain on settlement GainOnSettlementOfAccountsPayableAndAccruedLiabilities $-78.23K USD 1 Quarter
Gain on settlement GainOnSettlementOfAccountsPayableAndAccruedLiabilities $399.76K USD Annual
Gain on settlement GainOnSettlementOfAccountsPayableAndAccruedLiabilities - USD Annual
Gain on settlement GainOnSettlementOfAccountsPayableAndAccruedLiabilities - USD 1 Quarter
Gain on settlement (in Shares) StockIssuedDuringPeriodSharesShareBasedCompensationForfeited 400,000.00 shares Point-in-time
Conversion of Preferred Stock to common stock (in Shares) ConversionOfStockSharesIssued1 4.24M shares Point-in-time
Conversion of Preferred Stock to common stock (in Shares) ConversionOfStockSharesIssued1 4.00M shares Point-in-time
Conversion of Preferred Stock to common stock (in Shares) ConversionOfStockSharesIssued1 600,000.00 shares Point-in-time
Shares issued for exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $239.00K USD Annual
Shares issued for exercise of stock options (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 336,000.00 shares Point-in-time
Shares issued for exercise of stock options (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 336,000.00 shares Point-in-time
Shares issued for exercise of stock options (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 8.65M shares Annual
Shares issued for exercise of stock options (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 2.50M shares Point-in-time
Shares issued for exercise of stock options (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 5.12M shares Point-in-time
Net shares issued in connection with settlement agreement CommonStockValueIssuedForLegalSettlement $127.91K USD Annual
Deemed dividend on Preferred Stock AdjustmentsToAdditionalPaidInCapitalOther $226.11K USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $20.50K USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $75.53K USD Annual
Preferred stock dividends DividendsPreferredStock $79.69K USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $185.20K USD Annual
Loss for the period NetIncomeLoss $-7.92M USD Annual
Loss for the period NetIncomeLoss $-2.40M USD 1 Quarter
Loss for the period NetIncomeLoss $-3.65M USD 1 Quarter
Loss for the period NetIncomeLoss $-2.86M USD Annual
Balance, StockholdersEquity $-1.24M USD Point-in-time
Balance, StockholdersEquity $-2.54M USD Point-in-time
Balance, StockholdersEquity $1.12M USD Point-in-time
Balance, StockholdersEquity $-2.32M USD Point-in-time
Balance, StockholdersEquity $2.35M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...