S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001185185-21-001758 |
| Period End Date | 20210930 |
| Filing Date | 20211126 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | mitesco20211122_s1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.57K | USD | Point-in-time |
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Fixed assets, accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$19.59K | USD | Point-in-time |
| Convertible notes payable, discount (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$756.79K | USD | Point-in-time |
| Convertible notes payable, discount (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
$646.89K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$101.66K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.25K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$441.51K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.30K | USD | Point-in-time |
| Convertible notes payable, discount (in Dollars) |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$7.32K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$22.79K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$9.72K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$28.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$92.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
81.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
155.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
212.85M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$500.46K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$310.36K | USD | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
212.85M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
155.38M | shares | Point-in-time |
| Right to use operating leases, net |
OperatingLeaseRightOfUseAsset
|
$3.05M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
81.27M | shares | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$297.10K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$417.08K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$2.35M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$6.28K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$7.85K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total Assets |
Assets
|
$798.51K | USD | Point-in-time |
| Total Assets |
Assets
|
$6.20M | USD | Point-in-time |
| Total Assets |
Assets
|
$100.82K | USD | Point-in-time |
| Stock payable |
StockPayable
|
- | USD | Point-in-time |
| Stock payable |
StockPayable
|
$37.19K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$648.71K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$2.38M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$1.07M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$5.31K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$82.87K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$137.52K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$807.68K | USD | Point-in-time |
| Lease liability operating leases, current portion |
OperatingLeaseLiabilityCurrent
|
$102.13K | USD | Point-in-time |
| Lease liability operating leases, current portion |
OperatingLeaseLiabilityCurrent
|
$8.90K | USD | Point-in-time |
| Lease liability operating leases, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$77.11K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$317.40K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable, in default |
DebtDefaultShorttermDebtAmount
|
$122.17K | USD | Point-in-time |
| Convertible note payable, in default |
DebtDefaultShorttermDebtAmount
|
$122.17K | USD | Point-in-time |
| Convertible note payable, in default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| SBA Loan Payable |
LoansPayableCurrent
|
$460.41K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$95.26K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.14K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Preferred stock dividends payable |
DividendsPayableCurrent
|
$9.97K | USD | Point-in-time |
| Preferred stock dividends payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Preferred stock dividends payable |
DividendsPayableCurrent
|
$125.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.03M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.09M | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease Liability- operating leases, non-current |
OperatingLeaseLiabilityNoncurrent
|
$312.10K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.34M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.26M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Common stock subscribed |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$156.44K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$812.68K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.13M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.44M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.65M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.61M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-60.14K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$798.51K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$100.82K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$6.20M | USD | Point-in-time |
Income Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.50K | USD | Annual |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Revenue |
Revenues
|
$13.53K | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
$24.74K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.80K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$2.49K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Gross Profit (loss) |
GrossProfit
|
$16.94K | USD | 3 Qtrs |
| Gross Profit (loss) |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit (loss) |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit (loss) |
GrossProfit
|
$11.04K | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.45M | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$607.70K | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.78M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.73M | USD | 3 Qtrs |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.53M | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.14M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.14M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$607.70K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.73M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.45M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-4.12M | USD | 3 Qtrs |
| Net Operating Loss |
OperatingIncomeLoss
|
$-1.44M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-607.70K | USD | 1 Quarter |
| Net Operating Loss |
OperatingIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net Operating Loss |
OperatingIncomeLoss
|
$-2.53M | USD | Annual |
| Net Operating Loss |
OperatingIncomeLoss
|
$-1.73M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$537.18K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.12M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$966.12K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.61M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.52M | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Loss on conversion of liabilities to Preferred Stock |
LossOnConversionOfLiabilitiesToPreferredStock
|
- | USD | Annual |
| Loss on conversion of liabilities to Preferred Stock |
LossOnConversionOfLiabilitiesToPreferredStock
|
$255.18K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-26.92K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-70.00K | USD | 3 Qtrs |
| Loss on conversion of notes |
LossOnConversionOfNotes
|
$161.46K | USD | Annual |
| Loss on conversion of notes |
LossOnConversionOfNotes
|
- | USD | Annual |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
$49.35K | USD | 1 Quarter |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
$399.76K | USD | Annual |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
- | USD | 1 Quarter |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
$251.54K | USD | Annual |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
$397.96K | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
LossOnConversionOfAccountsPayable
|
$6.04K | USD | 3 Qtrs |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | 3 Qtrs |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | Annual |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$24.89K | USD | Point-in-time |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | 1 Quarter |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$35.24K | USD | Annual |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$70.00K | USD | Annual |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$1.84K | USD | 3 Qtrs |
| Grant income |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Grant income |
OtherNoncashIncomeExpense
|
- | USD | 1 Quarter |
| Grant income |
OtherNoncashIncomeExpense
|
$3.00K | USD | Annual |
| Grant income |
OtherNoncashIncomeExpense
|
$-52.00 | USD | 1 Quarter |
| Grant income |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Grant income |
OtherNoncashIncomeExpense
|
$3.00K | USD | 3 Qtrs |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-709.43K | USD | Annual |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$51.94K | USD | 1 Quarter |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | 3 Qtrs |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$498.10K | USD | 3 Qtrs |
| (Loss) Gain on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$508.84K | USD | Annual |
| Gain on settlement of warrants |
GainOnSettlementOfWarrants
|
- | USD | Annual |
| Gain on settlement of warrants |
GainOnSettlementOfWarrants
|
$235.05K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-1.52M | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-52.00 | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-218.17K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-327.02K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-428.90K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-2.44M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.64M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.86M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.95M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.77M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.04M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.89M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.64M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$19.39K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$115.05K | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$56.14K | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$40.43K | USD | 1 Quarter |
| Preferred stock deemed dividends |
OtherNonoperatingGainsLosses
|
$-332.24K | USD | 3 Qtrs |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.89M | USD | Annual |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.06M | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.00M | USD | 3 Qtrs |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.09M | USD | 3 Qtrs |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.81M | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.94M | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | Annual |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
105.18M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.25M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
208.78M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
199.68M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100.26M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
94.15M | shares | 3 Qtrs |
Cash Flow Statement
195 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.64M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$78.95K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.57K | USD | Annual |
| Depreciation |
Depreciation
|
$1.18K | USD | 3 Qtrs |
| Amortization of right-to-use asset |
AmortizationOfLeasedAsset
|
$71.35K | USD | 3 Qtrs |
| Amortization of right-to-use asset |
AmortizationOfLeasedAsset
|
- | USD | 3 Qtrs |
| Amortization of right-to-use asset |
AmortizationOfLeasedAsset
|
$4.32K | USD | Annual |
| Amortization of right-to-use asset |
AmortizationOfLeasedAsset
|
- | USD | Annual |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$35.24K | USD | Annual |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$70.00K | USD | Annual |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$1.84K | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainLossOnSaleOfOtherAssets
|
$399.76K | USD | Annual |
| Gain on settlement of accounts payable |
GainLossOnSaleOfOtherAssets
|
$251.54K | USD | Annual |
| Gain on settlement of accounts payable |
GainLossOnSaleOfOtherAssets
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainLossOnSaleOfOtherAssets
|
$397.96K | USD | 3 Qtrs |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | 3 Qtrs |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | Annual |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 3 Qtrs |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$24.89K | USD | Point-in-time |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
- | USD | 1 Quarter |
| Gain on conversion of accrued salary |
GainsLossesOnRestructuringOfDebt
|
$6.99K | USD | 1 Quarter |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-709.43K | USD | Annual |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$51.94K | USD | 1 Quarter |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-493.45K | USD | 3 Qtrs |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$498.10K | USD | 3 Qtrs |
| Gain (Loss) on revaluation of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$508.84K | USD | Annual |
| Derivative expense |
DerivativeLossOnDerivative
|
$125.87K | USD | Annual |
| Derivative expense |
DerivativeLossOnDerivative
|
$572.89K | USD | Annual |
| Derivative expense |
DerivativeLossOnDerivative
|
- | USD | 3 Qtrs |
| Derivative expense |
DerivativeLossOnDerivative
|
$125.87K | USD | 3 Qtrs |
| Amortization of loan fees |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Amortization of loan fees |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of loan fees |
AmortizationOfFinancingCosts
|
$30.00K | USD | Annual |
| Amortization of loan fees |
AmortizationOfFinancingCosts
|
$18.00K | USD | 3 Qtrs |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$848.85K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$1.13M | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$785.72K | USD | 3 Qtrs |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$756.79K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$234.19K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$259.31K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$761.22K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$568.36K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$7.32K | USD | 3 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$28.84K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.72K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.50K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.94K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-22.79K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.65M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$371.97K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$522.76K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$524.86K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.33K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
$59.92K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$1.63K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$880.00 | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.49K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$203.45K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$81.58K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$89.64K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$125.31K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-784.47K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.62M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.19M | USD | 3 Qtrs |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
$2.30M | USD | 3 Qtrs |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
$7.85K | USD | Annual |
| Cash paid for acquisition of fixed assets |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.85K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.30M | USD | 3 Qtrs |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from private placement of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.67M | USD | 3 Qtrs |
| Proceeds from sales of Series C Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.76M | USD | 3 Qtrs |
| Proceeds from sales of Series C Preferred Stock, net of fees |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from notes payable, net of discount |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.05M | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Proceeds from notes payable, net of discount |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.67M | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.38M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromOtherEquity
|
$51.50K | USD | 3 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$174.24K | USD | Annual |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$171.00K | USD | Annual |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$177.53K | USD | 3 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$171.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.21M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$874.26K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.30M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.50M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$81.94K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$18.41K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$376.72K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-18.46K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$101.66K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$83.25K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$441.51K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.30K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$101.66K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.79K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$83.25K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$441.51K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.30K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$86.24K | USD | Annual |
| Interest paid |
InterestPaid
|
$2.68K | USD | Annual |
| Interest paid |
InterestPaid
|
$2.68K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$2.68K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Stock issued for conversion of debt and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Stock issued for conversion of debt and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$627.48K | USD | Annual |
| Stock issued for conversion of debt and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$2.65M | USD | 3 Qtrs |
| Stock issued for conversion of debt and accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$1.63M | USD | Annual |
| Stock issued for legal settlement |
PaymentsToSettleAccountsPayableAndAccruedLiabilities
|
- | USD | Annual |
| Stock issued for legal settlement |
PaymentsToSettleAccountsPayableAndAccruedLiabilities
|
$74.10K | USD | Annual |
| Preferred Stock issued for conversion of liabilities |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$655.66K | USD | Annual |
| Preferred Stock issued for conversion of liabilities |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
- | USD | Annual |
| Discount on notes payable due to warrants |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$34.50K | USD | Annual |
| Discount on notes payable due to warrants |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
- | USD | Annual |
| Settlement of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
$1.02M | USD | 3 Qtrs |
| Settlement of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
$-1.30M | USD | 3 Qtrs |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$35.15K | USD | Annual |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$290.00K | USD | Annual |
| Cashless exercise of warrants |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$50.99K | USD | 3 Qtrs |
| Gain on settlement of accounts payable - related parties |
NotesIssued1
|
$35.53K | USD | Annual |
| Gain on settlement of accounts payable - related parties |
NotesIssued1
|
- | USD | Annual |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$421.56K | USD | 3 Qtrs |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.68K | USD | Annual |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$78.20K | USD | Point-in-time |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$29.34K | USD | 3 Qtrs |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$21.66K | USD | 1 Quarter |
| Issued of Series A Preferred Stock to consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$22.00K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$19.39K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$115.05K | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStock
|
$56.14K | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$40.43K | USD | 1 Quarter |
| Preferred Stock dividends payable converted to common stock |
DividendsPreferredStockStock
|
$332.24K | USD | 3 Qtrs |
| Preferred Stock dividends payable converted to common stock |
DividendsPreferredStockStock
|
- | USD | Annual |
| Preferred Stock dividends payable converted to common stock |
DividendsPreferredStockStock
|
$65.57K | USD | Annual |
| Preferred Stock dividends payable converted to common stock |
DividendsPreferredStockStock
|
- | USD | 3 Qtrs |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$1.09M | USD | Point-in-time |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
- | USD | Point-in-time |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$1.23M | USD | Point-in-time |
| Discount on notes payable due to derivative liabilities |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$999.80K | USD | Point-in-time |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$225.39K | USD | Annual |
| Settlement of derivative liabilities |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$460.56K | USD | Annual |
| Settlement of derivative liabilities |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$881.30K | USD | Annual |
| Settlement of derivative liabilities |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$529.00K | USD | 3 Qtrs |
| Conversion to common stock |
StockIssued1
|
- | USD | Annual |
| Conversion to common stock |
StockIssued1
|
$9.72K | USD | Annual |
| Par value of shares returned for cancellation |
ValueOfCommonStockCanceledPreviouslyIssued
|
- | USD | Annual |
| Par value of shares returned for cancellation |
ValueOfCommonStockCanceledPreviouslyIssued
|
$7.00K | USD | Annual |
| Shares issued for debt conversion |
DebtConversionOriginalDebtAmount1
|
$617.00K | USD | 3 Qtrs |
| Shares issued for debt conversion |
DebtConversionOriginalDebtAmount1
|
- | USD | 3 Qtrs |
| Shares issued for accrued salary conversion |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Shares issued for accrued salary conversion |
StockIssuedDuringPeriodValueOther
|
$17.79K | USD | 3 Qtrs |
| Accrued interest converted to equity |
PaidInKindInterest
|
$36.98K | USD | 3 Qtrs |
| Accrued interest converted to equity |
PaidInKindInterest
|
- | USD | 3 Qtrs |
| Loss on conversion of notes payable to common stock |
LossOnConversionOfNotes
|
$161.46K | USD | Annual |
| Loss on conversion of notes payable to common stock |
LossOnConversionOfNotes
|
- | USD | Annual |
| Loss on conversion of liabilities to Preferred Stock |
LossOnConversionOfLiabilitiesToPreferredStock
|
- | USD | Annual |
| Loss on conversion of liabilities to Preferred Stock |
LossOnConversionOfLiabilitiesToPreferredStock
|
$255.18K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-26.92K | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-70.00K | USD | 3 Qtrs |
| (Gain) on settlement of warrants |
GainOnSettlementOfWarrants
|
- | USD | Annual |
| (Gain) on settlement of warrants |
GainOnSettlementOfWarrants
|
$235.05K | USD | Annual |
| Imputed interest |
ImputedInterest
|
- | USD | Annual |
| Imputed interest |
ImputedInterest
|
$9.02K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-4.54K | USD | Annual |
Stockholders Equity
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.61M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-60.14K | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
81.27M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
155.38M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
212.85M | shares | Point-in-time |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$67.62K | USD | Annual |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.90K | USD | 3 Qtrs |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.79K | USD | 1 Quarter |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$212.19K | USD | Annual |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.56K | USD | 1 Quarter |
| Vesting of shares issued to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$60.84K | USD | 3 Qtrs |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$199.08K | USD | 1 Quarter |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$203.86K | USD | 3 Qtrs |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$91.65K | USD | 1 Quarter |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$119.23K | USD | 3 Qtrs |
| Vesting of stock options issued to employees |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$421.50K | USD | Annual |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$239.00K | USD | 3 Qtrs |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.50K | USD | 1 Quarter |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
336,000.00 | shares | Point-in-time |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.50M | shares | Point-in-time |
| Shares issued for exercise of stock options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5.12M | shares | Point-in-time |
| Common stock issued for legal settlement |
CommonStockValueIssuedForLegalSettlement
|
$101.03K | USD | Annual |
| Common stock issued for legal settlement |
CommonStockValueIssuedForLegalSettlement
|
$127.91K | USD | 3 Qtrs |
| Common stock issued for legal settlement (in Shares) |
StockIssuedDuringPeriodSharesOther
|
637,953.00 | shares | Point-in-time |
| Cash paid for common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.67M | USD | 3 Qtrs |
| Cash paid for common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.67M | USD | Point-in-time |
| Cash paid for common stock |
StockIssuedDuringPeriodValueNewIssues
|
$41.00K | USD | 1 Quarter |
| Cash paid for common stock (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
6.67M | shares | Point-in-time |
| Cash paid for common stock (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
461,358.00 | shares | Point-in-time |
| Warrants issued with Preferred Stock Series C |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.27M | USD | 3 Qtrs |
| Shares of common stock issued for conversion of Preferred Stock Series C (in Shares) |
ConversionOfStockSharesIssued1
|
4.24M | shares | Point-in-time |
| Shares of common stock issued for conversion of Preferred Stock Series C (in Shares) |
ConversionOfStockSharesIssued1
|
4.00M | shares | Point-in-time |
| Shares of common stock issued for conversion of Preferred Stock Series C (in Shares) |
ConversionOfStockSharesIssued1
|
600,000.00 | shares | Point-in-time |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$421.56K | USD | 3 Qtrs |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.68K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$78.20K | USD | Point-in-time |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$29.34K | USD | 3 Qtrs |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$21.66K | USD | 1 Quarter |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$22.00K | USD | Annual |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
386,985.00 | shares | 3 Qtrs |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
300,000.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
2.90M | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
1,962.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
386,985.00 | shares | Point-in-time |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
300,000.00 | shares | Annual |
| Stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
312,800.00 | shares | Point-in-time |
| Cancellation of shares |
StockRepurchasedAndRetiredDuringPeriodValue
|
$7.00K | USD | Annual |
| Cancellation of shares (in Shares) |
StockRepurchasedAndRetiredDuringPeriodShares
|
700,000.00 | shares | Annual |
| Cancellation of shares (in Shares) |
StockRepurchasedAndRetiredDuringPeriodShares
|
2.00M | shares | Point-in-time |
| Stock issued as compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$78.20K | USD | Point-in-time |
| Stock issued as compensation (in Shares) |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
6.97M | shares | Annual |
| Settlement of derivative liability |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$460.56K | USD | Annual |
| Settlement of derivative liability |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$881.30K | USD | Annual |
| Settlement of derivative liability |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
$529.00K | USD | 3 Qtrs |
| Settlement of derivative liability (in Shares) |
StockIssuedDuringPeriodSharesOther
|
637,953.00 | shares | Point-in-time |
| Discount on notes payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Discount on notes payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$225.39K | USD | Annual |
| Imputed interest |
ImputedInterest
|
- | USD | Annual |
| Imputed interest |
ImputedInterest
|
$9.02K | USD | Annual |
| Common stock issued for the cashless exercise of warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Common stock issued for the cashless exercise of warrants |
StockIssuedDuringPeriodValueOther
|
$17.79K | USD | 3 Qtrs |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$-37.19K | USD | Annual |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | Point-in-time |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$6.99K | USD | 3 Qtrs |
| Gain on settlement |
GainOnSettlementOfAccountsPayableAndAccruedLiabilities
|
$35.53K | USD | Annual |
| Common stock issued in warrant settlement agreement |
CommonStockIssuedInWarrantSettlementAgreement
|
$80.29K | USD | 3 Qtrs |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.66K | USD | Annual |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$156.44K | USD | 3 Qtrs |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$824.04K | USD | 3 Qtrs |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$910.84K | USD | Annual |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$156.44K | USD | 1 Quarter |
| Stock issued for payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$730.76K | USD | 1 Quarter |
| Deemed dividend on conversion of Preferred Stock Series A to common stock |
AdjustmentsToAdditionalPaidInCapitalOther
|
$35.53B | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$19.39K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$115.05K | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$56.14K | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$75.53K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$40.43K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.89M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-5.64M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.95M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-2.86M | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.61M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-60.14K | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
81.27M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
155.38M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
212.85M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.