10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001185185-16-004898 |
| Period End Date | 20160331 |
| Filing Date | 20160629 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | xplr-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.59M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.40M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.63M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$14.28M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$7.88M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$14.86M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.91M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$315.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.78M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$800.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$34.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.53M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.00M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Assets |
Assets
|
$35.32M | USD | Point-in-time |
| Assets |
Assets
|
$53.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.57M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.02M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.41M | USD | Point-in-time |
| Deferred revenue and current warranty liabilities |
OtherLiabilitiesCurrent
|
$4.41M | USD | Point-in-time |
| Deferred revenue and current warranty liabilities |
OtherLiabilitiesCurrent
|
$414.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.43M | USD | Point-in-time |
| Deferred revenue and non-current warranty liabilities |
OtherLiabilitiesNoncurrent
|
$4.57M | USD | Point-in-time |
| Deferred revenue and non-current warranty liabilities |
OtherLiabilitiesNoncurrent
|
$1.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001 per share; authorized 5,000, and none, respectively; shares issued none and none, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001 per share; authorized 5,000, and none, respectively; shares issued none and none, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, par value $0.001 per share; authorized 15,000; shares issued 10,908 and 10,784, respectively |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Common Stock, par value $0.001 per share; authorized 15,000; shares issued 10,908 and 10,784, respectively |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$168.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$171.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-139.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-139.96M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$15.13M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$28.79M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$31.19M | USD | Point-in-time |
| LiabilitiesAndStockholdersEquity |
LiabilitiesAndStockholdersEquity
|
$53.19M | USD | Point-in-time |
| LiabilitiesAndStockholdersEquity |
LiabilitiesAndStockholdersEquity
|
$35.32M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$100.53M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$42.64M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$69.18M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$28.32M | USD | Annual |
| Gross profit |
GrossProfit
|
$31.35M | USD | Annual |
| Gross profit |
GrossProfit
|
$14.32M | USD | Annual |
| Sales, marketing and support |
SellingAndMarketingExpense
|
$15.10M | USD | Annual |
| Sales, marketing and support |
SellingAndMarketingExpense
|
$6.35M | USD | Annual |
| Product research, development and engineering |
ResearchAndDevelopmentExpense
|
$3.54M | USD | Annual |
| Product research, development and engineering |
ResearchAndDevelopmentExpense
|
$5.77M | USD | Annual |
| General administration |
GeneralAndAdministrativeExpense
|
$9.43M | USD | Annual |
| General administration |
GeneralAndAdministrativeExpense
|
$4.10M | USD | Annual |
| OperatingExpenses |
OperatingExpenses
|
$30.29M | USD | Annual |
| OperatingExpenses |
OperatingExpenses
|
$13.99M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.27M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$369.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$327.00K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.05M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$403.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$2.45M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$-532.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$-427.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$-986.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$58.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$8.00K | USD | Annual |
| Cost of integration |
BusinessCombinationIntegrationRelatedCosts
|
$913.00K | USD | Annual |
| Cost of integration |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-31.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-450.00K | USD | Annual |
| NonoperatingIncomeExpense |
NonoperatingIncomeExpense
|
$-39.00K | USD | Annual |
| NonoperatingIncomeExpense |
NonoperatingIncomeExpense
|
$-1.42M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$288.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-368.00K | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-6.00K | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$39.00K | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-362.00K | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$249.00K | USD | Annual |
| Income (loss) per common share, primary (in Dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Income (loss) per common share, primary (in Dollars per share) |
EarningsPerShareBasic
|
$0.03 | USD | Annual |
| Income (loss) per common share, fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.03 | USD | Annual |
| Income (loss) per common share, fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Weighted average number of common shares outstanding, primary (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.60M | shares | Annual |
| Weighted average number of common shares outstanding, primary (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.85M | shares | Annual |
| Weighted average number of common shares outstanding, fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.76M | shares | Annual |
| Weighted average number of common shares outstanding, fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.85M | shares | Annual |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$249.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-362.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.73M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$919.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$69.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Equity instruments issued in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.00K | USD | Annual |
| Equity instruments issued in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$453.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$329.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$643.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.18M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-126.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$514.00K | USD | Annual |
| Accounts payable and accrued liabilities, including deferred revenue |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.72M | USD | Annual |
| Accounts payable and accrued liabilities, including deferred revenue |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.51M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.15M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.39M | USD | Annual |
| Net cash received in purchase transaction |
CashAcquiredFromAcquisition
|
$653.00K | USD | Annual |
| Net cash received in purchase transaction |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Change in vendor liabilities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-16.00K | USD | Annual |
| Change in vendor liabilities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$888.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-219.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$18.00M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Repayment of short-term indebtedness |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Repayment of short-term indebtedness |
RepaymentsOfShortTermDebt
|
$27.10M | USD | Annual |
| Net proceeds on issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$12.73M | USD | Annual |
| Net proceeds on issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$603.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.49M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.73M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-13.86M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.05M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.59M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$19.45M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.40M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.59M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$19.45M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.40M | USD | Point-in-time |
| Payments for interest |
InterestPaid
|
$58.00K | USD | Annual |
| Payments for interest |
InterestPaid
|
$8.00K | USD | Annual |
| Payments for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$8.00K | USD | Annual |
| Payments for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$9.00K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$15.13M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$28.79M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$31.19M | USD | Point-in-time |
| Warrant issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.00K | USD | Annual |
| Shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$72.00K | USD | Annual |
| Shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$138.00K | USD | Annual |
| Shares issued for ESPP (in Shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
20.39M | shares | Annual |
| Shares issued for ESPP (in Shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
12.66M | shares | Annual |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$465.00K | USD | Annual |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$144.00K | USD | Annual |
| Capital raise-net of fees |
StockIssuedDuringPeriodValueNewIssues
|
$13.80M | USD | Point-in-time |
| Capital raise-net of fees |
StockIssuedDuringPeriodValueNewIssues
|
$12.51M | USD | Annual |
| Capital raise-net of fees (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
2.30M | shares | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$684.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.16M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$249.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-362.00K | USD | Annual |
| Balances |
StockholdersEquity
|
$15.13M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$28.79M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$31.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.