10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001185185-14-000830 |
| Period End Date | 20131231 |
| Filing Date | 20140403 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | erms-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.35K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.10K | USD | Point-in-time |
| Accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$46.97K | USD | Point-in-time |
| Accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.08K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in certificate of deposit |
CertificatesOfDepositAtCarryingValue
|
- | USD | Point-in-time |
| Investment in certificate of deposit |
CertificatesOfDepositAtCarryingValue
|
$22.73K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
$402.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $10,100 at December 31, 2013 and $12,353 at December 31, 2012 |
AccountsReceivableNetCurrent
|
$57.23K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $10,100 at December 31, 2013 and $12,353 at December 31, 2012 |
AccountsReceivableNetCurrent
|
$66.60K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$141.28K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$28.24K | USD | Point-in-time |
| Advance to hotels |
OtherReceivablesNetCurrent
|
$16.64K | USD | Point-in-time |
| Advance to hotels |
OtherReceivablesNetCurrent
|
$46.42K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.06M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.64K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.25K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.21M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.95M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $32,076 at December 31, 2013 and $46,969 at December 31, 2012 |
PropertyPlantAndEquipmentNet
|
$67.57K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $32,076 at December 31, 2013 and $46,969 at December 31, 2012 |
PropertyPlantAndEquipmentNet
|
$100.48K | USD | Point-in-time |
| NOTE RECEIVABLE, non-performing |
NotesAndLoansReceivableNetNoncurrent
|
$399.86K | USD | Point-in-time |
| NOTE RECEIVABLE, non-performing |
NotesAndLoansReceivableNetNoncurrent
|
$449.86K | USD | Point-in-time |
| INVESTMENT IN REAL PROPERTY TAX LIENS |
OtherLongTermInvestments
|
$26.27K | USD | Point-in-time |
| INVESTMENT IN REAL PROPERTY TAX LIENS |
OtherLongTermInvestments
|
$13.42K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$3.18K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$2.93K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.76M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.68K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$75.63K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$77.41K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$4.31K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$4.31K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$94.96K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$100.41K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$100.41K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$94.96K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares outstanding 24,107,865 at December 31, 2013 and 24,057,865 at December 31, 2012 |
CommonStockValue
|
$24.11K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares outstanding 24,107,865 at December 31, 2013 and 24,057,865 at December 31, 2012 |
CommonStockValue
|
$24.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.55M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$2.46M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$2.76M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
SalesRevenueGoodsNet
|
$525.38K | USD | Annual |
| Product sales |
SalesRevenueGoodsNet
|
$530.31K | USD | Annual |
| Maintenance and lease |
LicenseAndMaintenanceRevenue
|
$138.03K | USD | Annual |
| Maintenance and lease |
LicenseAndMaintenanceRevenue
|
$75.18K | USD | Annual |
| Total Revenue |
Revenues
|
$668.34K | USD | Annual |
| Total Revenue |
Revenues
|
$600.56K | USD | Annual |
| Product sales |
CostOfGoodsSold
|
$388.35K | USD | Annual |
| Product sales |
CostOfGoodsSold
|
$325.73K | USD | Annual |
| Maintenance and lease |
CostOfServicesLicensesAndMaintenanceAgreements
|
$4.92K | USD | Annual |
| Maintenance and lease |
CostOfServicesLicensesAndMaintenanceAgreements
|
$15.98K | USD | Annual |
| Total Cost of Revenue |
CostOfRevenue
|
$404.33K | USD | Annual |
| Total Cost of Revenue |
CostOfRevenue
|
$330.65K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$269.91K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$264.01K | USD | Annual |
| INVESTMENT INCOME |
InvestmentIncomeInterestAndDividend
|
$24.73K | USD | Annual |
| INVESTMENT INCOME |
InvestmentIncomeInterestAndDividend
|
$11.90K | USD | Annual |
| TOTAL GROSS MARGIN AND INVESTMENT INCOME |
OperatingIncomeLoss
|
$275.91K | USD | Annual |
| TOTAL GROSS MARGIN AND INVESTMENT INCOME |
OperatingIncomeLoss
|
$294.64K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $10,886 and $14,848 respectively |
SellingGeneralAndAdministrativeExpense
|
$432.95K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $10,886 and $14,848 respectively |
SellingGeneralAndAdministrativeExpense
|
$431.85K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$160.36K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$177.68K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$593.30K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$609.53K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-298.66K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-333.62K | USD | Annual |
| Change in unrealized loss |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.70K | USD | Annual |
| Change in unrealized loss |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-335.32K | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-298.66K | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic Loss Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Diluted Loss Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted Loss Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-298.66K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-333.62K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$46.80K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.99K | USD | Annual |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-15.13K | USD | Annual |
| Unrealized loss on investment in certificate of deposit |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized loss on investment in certificate of deposit |
UnrealizedGainLossOnInvestments
|
$-2.27K | USD | Annual |
| Loss on disposal of equipment |
GainLossOnDispositionOfAssets1
|
$-5.39K | USD | Annual |
| Loss on disposal of equipment |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on impairment of equipment |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on impairment of equipment |
AssetImpairmentCharges
|
$46.44K | USD | Annual |
| Accrued interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.00K | USD | Annual |
| Accrued interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$14.85K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$10.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.15K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.37K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$12.30K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$15.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$14.79K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.39K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.18K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.67K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.78K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-22.97K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-309.87K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-220.38K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.50K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.46K | USD | Annual |
| Purchase of investments in real property tax liens |
PaymentsToAcquireOtherInvestments
|
$2.40K | USD | Annual |
| Purchase of investments in real property tax liens |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$30.65K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of certificate of deposit |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
$25.00K | USD | Annual |
| Purchase of certificate of deposit |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
- | USD | Annual |
| Advances made under notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Advances made under notes receivable |
PaymentsToAcquireNotesReceivable
|
$400.00K | USD | Annual |
| Proceeds from collections of real property tax liens |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$12.85K | USD | Annual |
| Proceeds from collections of real property tax liens |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$5.16K | USD | Annual |
| Return of deposit |
ProceedsFromOtherDeposits
|
- | USD | Annual |
| Return of deposit |
ProceedsFromOtherDeposits
|
$250.00 | USD | Annual |
| Proceeds from collection of note receivable, non-performing |
ProceedsFromCollectionOfNotesReceivable
|
$50.00K | USD | Annual |
| Proceeds from collection of note receivable, non-performing |
ProceedsFromCollectionOfNotesReceivable
|
$50.14K | USD | Annual |
| Proceeds from collection of note receivable, non-performing |
ProceedsFromCollectionOfNotesReceivable
|
$25.07K | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-365.37K | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$81.04K | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-228.82K | USD | Annual |
| Net Decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-585.75K | USD | Annual |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.96M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.96M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Capitalize equipment from inventory |
PropertyPlantAndEquipmentTransfersAndChanges
|
$92.88K | USD | Annual |
| Capitalize equipment from inventory |
PropertyPlantAndEquipmentTransfersAndChanges
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning of Year (in Shares) |
CommonStockSharesOutstanding
|
24.11M | shares | Point-in-time |
| Balance at Beginning of Year (in Shares) |
CommonStockSharesOutstanding
|
24.06M | shares | Point-in-time |
| Balance at end of year (in Shares) |
CommonStockSharesOutstanding
|
24.11M | shares | Point-in-time |
| Balance at end of year (in Shares) |
CommonStockSharesOutstanding
|
24.06M | shares | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.70K | USD | Annual |
| Unrealized loss on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-298.66K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-333.62K | USD | Annual |
| Balance at end of year |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$14.85K | USD | Annual |
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$10.89K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.