10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001185185-12-000894 |
| Period End Date | 20120331 |
| Filing Date | 20120501 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | edac-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$284.00K | USD | Point-in-time |
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$311.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.28M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.82M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.56M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $311 as of March 31, 2012 and $284 as of December 31, 2011) |
AccountsReceivableNetCurrent
|
$19.82M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $311 as of March 31, 2012 and $284 as of December 31, 2011) |
AccountsReceivableNetCurrent
|
$17.91M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.09B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.04B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.09B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$20.23M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.04B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$22.87M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$428.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$230.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNet
|
$1.95M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNet
|
$1.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$41.88M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$55.46M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$59.20M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$31.41M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.16M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$27.03M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$24.05M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$114.00K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$102.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$74.03M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$66.05M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$2.02M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$6.59M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$2.45M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$2.39M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$8.45M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$10.97M | USD | Point-in-time |
| Employee compensation and amountswithheld |
EmployeeRelatedLiabilitiesCurrent
|
$2.45M | USD | Point-in-time |
| Employee compensation and amountswithheld |
EmployeeRelatedLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.26M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.75M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$431.00K | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$708.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.89M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$12.14M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$11.57M | USD | Point-in-time |
| Pension liabilities, less current portion |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.94M | USD | Point-in-time |
| Pension liabilities, less current portion |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$2.47M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$5.16M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.99M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$19.60M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$18.67M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.56M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$37.44M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 5,090,368 on March 31, 2012 and 5,041,367 on December 31, 2011 |
CommonStockValue
|
$13.00K | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 5,090,368 on March 31, 2012 and 5,041,367 on December 31, 2011 |
CommonStockValue
|
$13.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.77M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$19.18M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$20.43M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$31.71M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$33.22M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.10M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.75M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$30.47M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$28.62M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$66.05M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$74.03M | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$20.20M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$24.03M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$17.39M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$19.67M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.81M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.36M | USD | 1 Quarter |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$2.25M | USD | 1 Quarter |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$1.95M | USD | 1 Quarter |
| Income from Operations |
OtherNonoperatingIncome
|
$2.11M | USD | 1 Quarter |
| Income from Operations |
OtherNonoperatingIncome
|
$864.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$208.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$255.00K | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.90M | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$609.00K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$201.00K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$646.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$408.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$1.25M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.61M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$455.00K | USD | 1 Quarter |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$408.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.25M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$675.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$784.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-18.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-18.00K | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfProperty
|
$-5.00K | USD | 1 Quarter |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfProperty
|
$-5.00K | USD | 1 Quarter |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$108.00K | USD | 1 Quarter |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$68.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$27.00K | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-25.00K | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-52.00K | USD | 1 Quarter |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-2.23M | USD | 1 Quarter |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-2.23M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-100.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$772.00K | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.76M | USD | 1 Quarter |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$11.00K | USD | 1 Quarter |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.75M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-767.00K | USD | 1 Quarter |
| Increase in lines of credit |
ProceedsFromRepaymentsOfShortTermDebt
|
$4.57M | USD | 1 Quarter |
| Increase in lines of credit |
ProceedsFromRepaymentsOfShortTermDebt
|
$2.61M | USD | 1 Quarter |
| Repayments of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$-513.00K | USD | 1 Quarter |
| Repayments of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$-637.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$138.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$72.00K | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$25.00K | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$52.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.22M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.10M | USD | 1 Quarter |
| Increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$304.00K | USD | 1 Quarter |
| Increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$252.00K | USD | 1 Quarter |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.28M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.82M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.56M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.28M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.82M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.56M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$260.00K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$213.00K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
$10.00K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
$424.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.