10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001185185-12-000476 |
| Period End Date | 20111231 |
| Filing Date | 20120326 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | erms-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$18.24K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.26K | USD | Point-in-time |
| Accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$47.27K | USD | Point-in-time |
| Accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$23.98K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Accumulated amortization (in Dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.38K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.30M | USD | Point-in-time |
| Accumulated amortization (in Dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$5.06K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Investment in equity securities available for sale |
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
$1.70K | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in equity securities available for sale |
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
$42.50K | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in real property tax liens |
OtherShortTermInvestments
|
$60.30K | USD | Point-in-time |
| Investment in real property tax liens |
OtherShortTermInvestments
|
$29.03K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $10,260 at December 31, 2011 and $18,240 at December 31, 2010 |
AccountsReceivableNetCurrent
|
$58.14K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $10,260 at December 31, 2011 and $18,240 at December 31, 2010 |
AccountsReceivableNetCurrent
|
$103.80K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$147.07K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$170.42K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Advance to supplier |
AdvancesOnInventoryPurchases
|
$48.68K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Note Receivable |
NotesAndLoansReceivableNetCurrent
|
$522.68K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.86K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.98M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.04K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.91M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.08M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.91M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.46M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $47,267 at December 31, 2011 and $23,975 at December 31, 2010 |
PropertyPlantAndEquipmentNet
|
$132.84K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $47,267 at December 31, 2011 and $23,975 at December 31, 2010 |
PropertyPlantAndEquipmentNet
|
$120.71K | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $5,064 at December 31, 2011 and $3,376 at December 31, 2010 |
IntangibleAssetsNetExcludingGoodwill
|
$1.69K | USD | Point-in-time |
| NOTE RECEIVABLE |
NotesAndLoansReceivableNetNoncurrent
|
$500.00K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$2.25K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$3.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$3.20M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.50K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.40K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$81.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$100.38K | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesCurrent
|
$2.00K | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesCurrent
|
$2.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$104.41K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$117.88K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$117.88K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$104.41K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares 23,982,865 at December 31, 2011 and 23,907,865 at December 31, 2010 |
CommonStockValue
|
$23.98K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares 23,982,865 at December 31, 2011 and 23,907,865 at December 31, 2010 |
CommonStockValue
|
$23.91K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.22M | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$42.50K | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.70K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.98M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.09M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.20M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
SalesRevenueGoodsNet
|
$569.17K | USD | Annual |
| Product sales |
SalesRevenueGoodsNet
|
$873.61K | USD | Annual |
| Maintenance fees |
LicenseAndMaintenanceRevenue
|
$195.35K | USD | Annual |
| Maintenance fees |
LicenseAndMaintenanceRevenue
|
$163.70K | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$68.55K | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$116.77K | USD | Annual |
| Loss on other than temporary decline in marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-50.00K | USD | Annual |
| Total Revenue and Investment Income (Losses) |
Revenues
|
$1.14M | USD | Annual |
| Total Revenue and Investment Income (Losses) |
Revenues
|
$801.42K | USD | Annual |
| Product sales |
CostOfGoodsSold
|
$287.92K | USD | Annual |
| Product sales |
CostOfGoodsSold
|
$513.35K | USD | Annual |
| Maintenance |
CostOfServicesLicensesAndMaintenanceAgreements
|
$19.24K | USD | Annual |
| Maintenance |
CostOfServicesLicensesAndMaintenanceAgreements
|
$31.89K | USD | Annual |
| Total Cost of Revenue |
CostOfRevenue
|
$545.23K | USD | Annual |
| Total Cost of Revenue |
CostOfRevenue
|
$307.16K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $10,500 and $14,958, respectively |
SellingGeneralAndAdministrativeExpense
|
$486.56K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $10,500 and $14,958, respectively |
SellingGeneralAndAdministrativeExpense
|
$494.37K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$77.77K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$96.74K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$583.30K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$572.14K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$18.34K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-89.04K | USD | Annual |
| Unrealized gain (loss) on investment |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-40.80K | USD | Annual |
| Unrealized gain (loss) on investment |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$42.50K | USD | Annual |
| Reclassification adjustment for losses included in operations |
OtherComprehensiveIncomeReclassificationAdjustmentForWriteDownOfSecuritiesIncludedInNetIncomeNetOfTax
|
$50.00K | USD | Annual |
| Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$-40.80K | USD | Annual |
| Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$92.50K | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-129.84K | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$110.84K | USD | Annual |
| Basic Earnings (Loss) Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic Earnings (Loss) Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted Earnings (Loss) Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted Earnings (Loss) Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$18.34K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-89.04K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.69K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.98K | USD | Annual |
| Loss from other than temporary decline in marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-50.00K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$10.50K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$14.96K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$45.66K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.02K | USD | Annual |
| Accrued interest receivable |
IncreaseDecreaseInOtherReceivables
|
$22.68K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-71.16K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-47.21K | USD | Annual |
| Advance to supplier |
IncreaseDecreaseInDepositOtherAssets
|
$4.33K | USD | Annual |
| Advance to supplier |
IncreaseDecreaseInDepositOtherAssets
|
$48.68K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$13.67K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.81K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.64K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-13.63K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$19.37K | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.91K | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$28.60K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$127.91K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.56K | USD | Annual |
| Purchase of investments in real property tax liens |
PaymentsToAcquireInvestments
|
$4.25K | USD | Annual |
| Purchase of investments in real property tax liens |
PaymentsToAcquireInvestments
|
$123.65K | USD | Annual |
| Proceeds from collections of real property tax liens |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$35.52K | USD | Annual |
| Proceeds from collections of real property tax liens |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$63.35K | USD | Annual |
| Change in long term deposits and restricted funds |
IncreaseDecreaseInRestrictedCash
|
$933.00 | USD | Annual |
| Change in long term deposits and restricted funds |
IncreaseDecreaseInRestrictedCash
|
$-2.70K | USD | Annual |
| Net Cash Provided by (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.78K | USD | Annual |
| Net Cash Provided by (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.51K | USD | Annual |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$45.69K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-156.91K | USD | Annual |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.30M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.15M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.30M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.19M | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning of Year |
CommonStockValue
|
$23.98K | USD | Point-in-time |
| Balance at Beginning of Year |
CommonStockValue
|
$23.91K | USD | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$2.98M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$-40.80K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$92.50K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$18.34K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-89.04K | USD | Annual |
| Balance at End of Year |
CommonStockValue
|
$23.98K | USD | Point-in-time |
| Balance at End of Year |
CommonStockValue
|
$23.91K | USD | Point-in-time |
| Balance at End of Year |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Balance at End of Year |
StockholdersEquity
|
$2.98M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$10.50K | USD | Annual |
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$14.96K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.