10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001185185-11-002098 |
| Period End Date | 20110930 |
| Filing Date | 20111121 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | eihc-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$205.00K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$205.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.32K | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.56K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.28K | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $205,000 and $205,000, respectively |
AccountsReceivableNetCurrent
|
$83.87K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $205,000 and $205,000, respectively |
AccountsReceivableNetCurrent
|
$481.34K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$94.84K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$71.07K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$594.50K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$175.22K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization |
PropertyPlantAndEquipmentNet
|
$821.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization |
PropertyPlantAndEquipmentNet
|
$8.10K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.41M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization and impairment allowances |
GoodwillAndIntangibleAssetsNet
|
$270.96K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization and impairment allowances |
GoodwillAndIntangibleAssetsNet
|
$275.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.51M | shares | Point-in-time |
| Assets of discontinued operation held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$38.58K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.41M | shares | Point-in-time |
| Assets of discontinued operation held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$40.59K | USD | Point-in-time |
| Total Assets |
Assets
|
$918.65K | USD | Point-in-time |
| Committed to be issued, shares |
CommonStockIssuableSharesIssuable
|
25.37M | shares | Point-in-time |
| Committed to be issued, shares |
CommonStockIssuableSharesIssuable
|
3.13M | shares | Point-in-time |
| Total Assets |
Assets
|
$485.59K | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$520.60K | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$376.61K | USD | Point-in-time |
| Current portion of secured promissory note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$98.20K | USD | Point-in-time |
| Current portion of secured promissory note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$107.20K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$626.62K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$444.46K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$70.12K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$64.14K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$417.36K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$532.70K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$152.23K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$130.84K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.81M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.73M | USD | Point-in-time |
| Long term portion of debt |
LongTermDebtNoncurrent
|
$199.94K | USD | Point-in-time |
| Long term portion of debt |
LongTermDebtNoncurrent
|
$218.01K | USD | Point-in-time |
| Long term portion of secured promissory note payable to a related party |
NotesPayableRelatedPartiesNoncurrent
|
$300.00K | USD | Point-in-time |
| Long term portion of secured promissory note payable to a related party |
NotesPayableRelatedPartiesNoncurrent
|
$300.00K | USD | Point-in-time |
| Liabilities of discontinued operation held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$3.58M | USD | Point-in-time |
| Liabilities of discontinued operation held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$2.59M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.81M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.92M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; authorized 25,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; authorized 25,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; authorized 125,000,000 shares: issued and outstanding 100,410,432 and 48,509,795 shares respectively) |
CommonStockValue
|
$10.04K | USD | Point-in-time |
| Common stock, $.0001 par value; authorized 125,000,000 shares: issued and outstanding 100,410,432 and 48,509,795 shares respectively) |
CommonStockValue
|
$4.85K | USD | Point-in-time |
| Committed to be issued 3,134,152 and 25,369,235 shares respectively |
CommonStockIssuableSharesValue
|
$2.54K | USD | Point-in-time |
| Committed to be issued 3,134,152 and 25,369,235 shares respectively |
CommonStockIssuableSharesValue
|
$313.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.13M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$8.08M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.52M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.03M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-4.24M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-4.43M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-4.89M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-3.25M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-4.06M | USD | Point-in-time |
| Total Liabilities and Stockholder's Deficit |
LiabilitiesAndStockholdersEquity
|
$485.59K | USD | Point-in-time |
| Total Liabilities and Stockholder's Deficit |
LiabilitiesAndStockholdersEquity
|
$918.65K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$1.29M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$729.33K | USD | 1 Quarter |
| Revenues |
Revenues
|
$315.64K | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.31M | USD | 3 Qtrs |
| Cost of Revenues |
CostOfRevenue
|
$1.13M | USD | 3 Qtrs |
| Cost of Revenues |
CostOfRevenue
|
$378.04K | USD | 1 Quarter |
| Cost of Revenues |
CostOfRevenue
|
$673.66K | USD | 3 Qtrs |
| Cost of Revenues |
CostOfRevenue
|
$184.10K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.17M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$131.54K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$351.29K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$616.51K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.64M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$643.01K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.43M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$359.41K | USD | 1 Quarter |
| Marketing costs associated with future product development and sales incurred on acquisition of Tower Turbines, Inc. (Note 9) |
BusinessCombinationAcquisitionRelatedCosts
|
$150.00K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-263.25K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-1.18M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-8.13K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-511.47K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$47.11K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$40.45K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$14.03K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$85.34K | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$1.00 | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$154.00 | USD | 3 Qtrs |
| Gain on settlement of former employee compensation liability based on terms of Mutual Termination and Release Agreement |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements
|
$-17.60K | USD | 3 Qtrs |
| Excess of the fair market value of the shares over debt settled |
OtherNonoperatingExpense
|
$94.50K | USD | 1 Quarter |
| Excess of the fair market value of the shares over debt settled |
OtherNonoperatingExpense
|
$94.50K | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-141.61K | USD | 1 Quarter |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-162.24K | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-40.29K | USD | 3 Qtrs |
| Total Other (Expense) Income |
NonoperatingIncomeExpense
|
$-14.03K | USD | 1 Quarter |
| Loss from Continuing Operations before Income Tax Provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-303.54K | USD | 3 Qtrs |
| Loss from Continuing Operations before Income Tax Provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-653.08K | USD | 1 Quarter |
| Loss from Continuing Operations before Income Tax Provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.34M | USD | 3 Qtrs |
| Loss from Continuing Operations before Income Tax Provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-22.15K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Loss from Continuing Operations |
IncomeLossFromContinuingOperations
|
$-22.15K | USD | 1 Quarter |
| Loss from Continuing Operations |
IncomeLossFromContinuingOperations
|
$-653.08K | USD | 1 Quarter |
| Loss from Continuing Operations |
IncomeLossFromContinuingOperations
|
$-1.34M | USD | 3 Qtrs |
| Loss from Continuing Operations |
IncomeLossFromContinuingOperations
|
$-303.54K | USD | 3 Qtrs |
| Loss from Discontinued Operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-800.98K | USD | 3 Qtrs |
| Loss from Discontinued Operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-155.23K | USD | 3 Qtrs |
| Loss from Discontinued Operations, net of income tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-226.15K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.43M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.49M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-455.83K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.10M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-653.08K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-384.07K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-248.30K | USD | 1 Quarter |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net Loss (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net Loss (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net Loss (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net Loss (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
85.01M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
46.95M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
90.86M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
44.64M | shares | 3 Qtrs |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-2.43M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.49M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-455.83K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.10M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-653.08K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-384.07K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-248.30K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-800.98K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-155.23K | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-226.15K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.17K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.78K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.49K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$54.72K | USD | 3 Qtrs |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$227.76K | USD | 3 Qtrs |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$364.95K | USD | 3 Qtrs |
| Excess of the fair market value of the shares over debt settled |
OtherNonoperatingExpense
|
$94.50K | USD | 1 Quarter |
| Excess of the fair market value of the shares over debt settled |
OtherNonoperatingExpense
|
$94.50K | USD | 3 Qtrs |
| Issuance of debt and stock for marketing expenses related to acquisition of Tower Turbines, Inc. |
BusinessCombinationAcquisitionRelatedCosts
|
$150.00K | USD | 3 Qtrs |
| Gain on settlement of former employee compensation liability based on terms of Mutual Termination and Release Agreement |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements
|
$-17.60K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$397.47K | USD | 3 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.15K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$74.02K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$23.77K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$45.00 | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-35.64K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-182.15K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$87.88K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.99K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$214.34K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$21.39K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$12.99K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-210.56K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$113.33K | USD | 3 Qtrs |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-2.01K | USD | 3 Qtrs |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-222.72K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-109.39K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-212.57K | USD | 3 Qtrs |
| Intangible assets additions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Intangible assets additions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-4.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.00K | USD | 3 Qtrs |
| Increases in debt |
ProceedsFromIssuanceOfDebt
|
$269.73K | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$236.23K | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$48.21K | USD | 3 Qtrs |
| Repayment of secured promissory note payable to related party |
RepaymentsOfRelatedPartyDebt
|
$9.00K | USD | 3 Qtrs |
| Loans to XIOM (discontinued operation) |
PaymentsToFundLongtermLoansToRelatedParties
|
$170.14K | USD | 3 Qtrs |
| Proceeds from private placement and private offerings of common stock, net of offering costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$109.99K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-296.38K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$212.52K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$183.92K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-112.46K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$212.52K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-48.00 | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-225.85K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
TotalCashCashEquivalents
|
$20.88K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
TotalCashCashEquivalents
|
$20.46K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
TotalCashCashEquivalents
|
$246.72K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
TotalCashCashEquivalents
|
$20.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
TotalCashCashEquivalents
|
$20.88K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
TotalCashCashEquivalents
|
$20.46K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
TotalCashCashEquivalents
|
$246.72K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
TotalCashCashEquivalents
|
$20.42K | USD | Point-in-time |
| Less cash and cash equivalents of discontinued operations at end of period |
CashAndCashEquivalentsOfDiscontinuedOperationsAtCarryingValue
|
$-132.00 | USD | Point-in-time |
| Less cash and cash equivalents of discontinued operations at end of period |
CashAndCashEquivalentsOfDiscontinuedOperationsAtCarryingValue
|
$-11.32K | USD | Point-in-time |
| Cash and cash equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.32K | USD | Point-in-time |
| Cash and cash equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.56K | USD | Point-in-time |
| Cash and cash equivalents of continuing operations at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.28K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$7.14K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$13.84K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Conversion of accrued compensation payable to Equisol chief executive officer to note payable convertible into Company common stock effective January 1, 2011 (see Note 7) |
NotesIssued1
|
$55.00K | USD | 3 Qtrs |
| Conversion of accrued compensation payable to former employee into the Company common stock based on terms of Mutual Termination and Release Agreement |
ConversionOfAccruedLiabilitiesToCommonStock
|
$44.00K | USD | 3 Qtrs |
| Conversion of debt and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.14M | USD | 3 Qtrs |
| Conversion of debt and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$162.97K | USD | 3 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-4.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.06M | USD | Point-in-time |
| Shares committed to be issued |
SharesCommittedToBeIssued
|
$100.00K | USD | 1 Quarter |
| Benficial conversion feature relating to issuance of debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$58.38K | USD | 1 Quarter |
| Benficial conversion feature relating to issuance of debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$26.52K | USD | 1 Quarter |
| Benficial conversion feature relating to issuance of debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$29.25K | USD | 1 Quarter |
| Issuance of shares for consulting services |
IssuanceOfSharesForConsultingServices
|
$26.40K | USD | 1 Quarter |
| Issuance of shares for consulting services |
IssuanceOfSharesForConsultingServices
|
$4.50K | USD | 1 Quarter |
| Sale of shares |
StockIssuedDuringPeriodValueNewIssues
|
$125.00K | USD | Annual |
| Issuance of shares for consulting services |
IssuanceOfSharesAndWarrantsAndSharesAndWarrantsCommittedToBeIssuedForConsulting
|
$181.90K | USD | Annual |
| Issuance of shares for consulting services |
IssuanceOfSharesAndWarrantsAndSharesAndWarrantsCommittedToBeIssuedForConsulting
|
$81.05K | USD | 1 Quarter |
| Issuance of shares for consulting services |
IssuanceOfSharesAndWarrantsAndSharesAndWarrantsCommittedToBeIssuedForConsulting
|
$120.95K | USD | 1 Quarter |
| Issuance of shares and shares committed to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$83.50K | USD | 1 Quarter |
| Issuance of shares and shares committed to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$179.76K | USD | Annual |
| Issuance of shares and shares committed to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$45.00K | USD | 1 Quarter |
| Issuance of shares and shares committed to employees |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$37.50K | USD | 1 Quarter |
| Shares issued for debt settleemnt agreement |
AdjustmentsToAdditionalPaidInCapitalOther
|
$26.83K | USD | Annual |
| Shares issued for debt settleemnt agreement |
AdjustmentsToAdditionalPaidInCapitalOther
|
$37.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-455.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-653.08K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-384.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-248.30K | USD | 1 Quarter |
| Conversion of debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-4.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.