10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001185185-11-001780 |
| Period End Date | 20110930 |
| Filing Date | 20111027 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | edac-20111001.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$239.00K | USD | Point-in-time |
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$121.00K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.05M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.87B | shares | Point-in-time |
| Accounts receivable (net of allowance for for doubtful accounts of $239 as of October 1, 2011 and $121 as of January 1, 2011) |
AccountsReceivableNetCurrent
|
$14.96M | USD | Point-in-time |
| Accounts receivable (net of allowance for for doubtful accounts of $239 as of October 1, 2011 and $121 as of January 1, 2011) |
AccountsReceivableNetCurrent
|
$17.06M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.02B | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$20.22M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$20.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.02B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.87B | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$184.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$417.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$80.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$41.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.03M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$51.82M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$53.99M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$30.68M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.59M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$23.31M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$23.22M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$128.00K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$155.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$61.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$65.08M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$3.26M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$4.79M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$2.52M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.37M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.34M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.11M | USD | Point-in-time |
| Employee compensation and amounts withheld |
EmployeeRelatedLiabilitiesCurrent
|
$2.80M | USD | Point-in-time |
| Employee compensation and amounts withheld |
EmployeeRelatedLiabilitiesCurrent
|
$1.21M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.31M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.14M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$857.00K | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$660.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.70M | USD | Point-in-time |
| LONG-TERM DEBT, less current portion |
LongTermDebtNoncurrent
|
$12.73M | USD | Point-in-time |
| LONG-TERM DEBT, less current portion |
LongTermDebtNoncurrent
|
$9.86M | USD | Point-in-time |
| PENSION LIABILITIES |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| PENSION LIABILITIES |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$4.47M | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 5,021,766 on October 1, 2011 and 4,869,469 on January 1, 2011 |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 5,021,766 on October 1, 2011 and 4,869,469 on January 1, 2011 |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.21M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$18.03M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$15.63M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$30.25M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$27.33M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.49M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$24.84M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$27.75M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$65.08M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$61.40M | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$21.84M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$18.53M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$63.92M | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$55.16M | USD | 3 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$53.60M | USD | 3 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$48.99M | USD | 3 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$17.96M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$16.76M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$6.17M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$3.88M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.77M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$10.32M | USD | 3 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$2.12M | USD | 1 Quarter |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$5.96M | USD | 3 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$4.65M | USD | 3 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$1.39M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$1.51M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$1.76M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$4.35M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$375.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$711.00K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$252.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$259.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$785.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncome
|
$362.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncome
|
$8.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncome
|
$2.00K | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$3.58M | USD | 3 Qtrs |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$118.00K | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.17M | USD | 3 Qtrs |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.51M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$34.00K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$377.00K | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$497.00K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$1.18M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$788.00K | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$2.40M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$1.01M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$84.00K | USD | 1 Quarter |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.49 | USD | 3 Qtrs |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 3 Qtrs |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.46 | USD | 3 Qtrs |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 3 Qtrs |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
Cash Flow Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$788.00K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$2.40M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.01M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.01M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.15M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-52.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-54.00K | USD | 3 Qtrs |
| Gain on acquisition of business |
ProceedsFromPreviousAcquisition
|
$-350.00K | USD | 3 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfProperty
|
$-8.00K | USD | 3 Qtrs |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$255.00K | USD | 3 Qtrs |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$324.00K | USD | 3 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-95.00K | USD | 3 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-42.00K | USD | 3 Qtrs |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-4.56M | USD | 3 Qtrs |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-1.58M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.88M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.06M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.24M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.20M | USD | 3 Qtrs |
| Acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$300.00K | USD | 3 Qtrs |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.54M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.19M | USD | 3 Qtrs |
| (Decrease) increase in lines of credit |
ProceedsFromRepaymentsOfShortTermDebt
|
$2.51M | USD | 3 Qtrs |
| (Decrease) increase in lines of credit |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.53M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$4.11M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.46M | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$5.13M | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.24M | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$8.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$34.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$266.00K | USD | 3 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$95.00K | USD | 3 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$42.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-159.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.37M | USD | 3 Qtrs |
| Increase/(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-49.00K | USD | 3 Qtrs |
| Increase/(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$705.00K | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.05M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.05M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$711.00K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$785.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$600.00K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$405.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.