10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001185185-11-001061 |
| Period End Date | 20110630 |
| Filing Date | 20110728 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | edac-20110702.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$219.00K | USD | Point-in-time |
| Allowance for for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$121.00K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.87B | shares | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $219 as of July 2, 2011 and $121 as of January 1, 2011) |
AccountsReceivableNetCurrent
|
$17.82M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.92B | shares | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $219 as of July 2, 2011 and $121 as of January 1, 2011) |
AccountsReceivableNetCurrent
|
$14.96M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.92B | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$20.22M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$21.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.87B | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$184.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$411.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$80.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$80.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$42.70M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$53.82M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, at cost |
PropertyPlantAndEquipmentGross
|
$51.82M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.59M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.94M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$23.88M | USD | Point-in-time |
| PropertyPlantAndEquipmentNet |
PropertyPlantAndEquipmentNet
|
$23.22M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$131.00K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$155.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$61.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$66.71M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$4.79M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$5.72M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$2.63M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.37M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.34M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$8.05M | USD | Point-in-time |
| Employee compensation and amounts withheld |
EmployeeRelatedLiabilitiesCurrent
|
$1.78M | USD | Point-in-time |
| Employee compensation and amounts withheld |
EmployeeRelatedLiabilitiesCurrent
|
$1.21M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.23M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.14M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$648.00K | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$857.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.06M | USD | Point-in-time |
| LONG-TERM DEBT, less current portion |
LongTermDebtNoncurrent
|
$13.24M | USD | Point-in-time |
| LONG-TERM DEBT, less current portion |
LongTermDebtNoncurrent
|
$9.86M | USD | Point-in-time |
| PENSION LIABILITIES |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| PENSION LIABILITIES |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$4.47M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$4.44M | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 4,924,469 on July 2, 2011 and 4,869,469 on January 1, 2011 |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, par value $.0025 per share; issued and outstanding: 4,924,469 on July 2, 2011 and 4,869,469 on January 1, 2011 |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$15.63M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$17.02M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$28.92M | USD | Point-in-time |
| ShareholdersEquityBeforeComprehensiveLoss |
ShareholdersEquityBeforeComprehensiveLoss
|
$27.33M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.49M | USD | Point-in-time |
| Less: accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.48M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$24.84M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$26.44M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$66.71M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$61.40M | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$36.63M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$21.88M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$18.84M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$42.08M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$16.58M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$35.64M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$32.23M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$18.25M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.26M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.63M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.40M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$6.44M | USD | 2 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$3.85M | USD | 2 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$1.90M | USD | 1 Quarter |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$3.26M | USD | 2 Qtrs |
| Selling, General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$1.53M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$729.00K | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$1.14M | USD | 2 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$1.73M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$2.59M | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$226.00K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$452.00K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$533.00K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$273.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncome
|
$360.00K | USD | 2 Qtrs |
| Other |
OtherNonoperatingIncome
|
$8.00K | USD | 2 Qtrs |
| Other |
OtherNonoperatingIncome
|
$3.00K | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.07M | USD | 2 Qtrs |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$503.00K | USD | 1 Quarter |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.05M | USD | 2 Qtrs |
| Income before Provision For Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.46M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$343.00K | USD | 2 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$682.00K | USD | 2 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$158.00K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$481.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$704.00K | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$977.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$345.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$1.39M | USD | 2 Qtrs |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 2 Qtrs |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.28 | USD | 2 Qtrs |
| Basic Income Per Common Share (in Dollars per share) |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 2 Qtrs |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Diluted Income Per Common Share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.27 | USD | 2 Qtrs |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$704.00K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$977.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$345.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.39M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.33M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.39M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-36.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$8.00K | USD | 2 Qtrs |
| Gain on acquisition of business |
ProceedsFromPreviousAcquisition
|
$-350.00K | USD | 2 Qtrs |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfProperty
|
$-5.00K | USD | 2 Qtrs |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$216.00K | USD | 2 Qtrs |
| Compensation expense pursuant to stock options |
ShareBasedCompensation
|
$135.00K | USD | 2 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-52.00K | USD | 2 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-42.00K | USD | 2 Qtrs |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-3.23M | USD | 2 Qtrs |
| Changes in working capital items |
IncreaseDecreaseInOperatingCapital
|
$-3.45M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.59M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-404.00K | USD | 2 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.03M | USD | 2 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$783.00K | USD | 2 Qtrs |
| Acquisition of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$300.00K | USD | 2 Qtrs |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.02M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.08M | USD | 2 Qtrs |
| Increase in lines of credit (Note B) |
ProceedsFromRepaymentsOfShortTermDebt
|
$6.06M | USD | 2 Qtrs |
| Increase in lines of credit (Note B) |
ProceedsFromRepaymentsOfShortTermDebt
|
$859.00K | USD | 2 Qtrs |
| Repayments of long-term debt (Note B) |
RepaymentsOfLongTermDebt
|
$3.49M | USD | 2 Qtrs |
| Repayments of long-term debt (Note B) |
RepaymentsOfLongTermDebt
|
$948.00K | USD | 2 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.24M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$34.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$72.00K | USD | 2 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$42.00K | USD | 2 Qtrs |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$52.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.23M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.70M | USD | 2 Qtrs |
| Increase/(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$272.00K | USD | 2 Qtrs |
| Increase/(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-439.00K | USD | 2 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$975.00K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.10M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$533.00K | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$452.00K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$225.00K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$186.00K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.