20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001178913-24-000845 |
| Period End Date | 20231231 |
| Filing Date | 20240306 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | zk2431093_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$345.00K | USD | Point-in-time |
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$527.00K | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.72M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
9.19M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.98M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
10.38M | shares | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
10.10M | shares | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
8.91M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $345 and $527 thousand as of December 31, 2023 and December 31, 2022 respectively |
AccountsReceivableNetCurrent
|
$15.62M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $345 and $527 thousand as of December 31, 2023 and December 31, 2022 respectively |
AccountsReceivableNetCurrent
|
$20.01M | USD | Point-in-time |
| Restricted deposit |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Treasury Shares, shares |
TreasuryStockCommonShares
|
274,473.00 | shares | Point-in-time |
| Restricted deposit |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Treasury Shares, shares |
TreasuryStockCommonShares
|
274,473.00 | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.40M | USD | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.05M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$45.76M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$51.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$94.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$75.15M | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$302.00K | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$304.00K | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$1.67M | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$2.17M | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$664.00K | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$780.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$994.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.23M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.42M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$42.55M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.48M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.82M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.62M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$51.50M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$51.25M | USD | Point-in-time |
| Total assets |
Assets
|
$126.65M | USD | Point-in-time |
| Total assets |
Assets
|
$145.58M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$1.88M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$2.20M | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$12.14M | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$6.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.99M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccountsPayableAndAccruedLiabilities
|
$13.95M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccountsPayableAndAccruedLiabilities
|
$9.88M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$904.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.99M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$12.89M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$19.41M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.15M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.70M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.53M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$15.58M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$22.09M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$51.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.89M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value: Authorized: 13,000,000 shares at December 31, 2023 and at December 31, 2022; Issued: 10,377,085 and 9,186,019 shares at December 31, 2023 and at December 31, 2022 respectively; Outstanding: 10,102,612 and 8,911,546 shares at December 31, 2023 and at December 31, 2022 respectively |
CommonStockValue
|
$2.84M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value: Authorized: 13,000,000 shares at December 31, 2023 and at December 31, 2022; Issued: 10,377,085 and 9,186,019 shares at December 31, 2023 and at December 31, 2022 respectively; Outstanding: 10,102,612 and 8,911,546 shares at December 31, 2023 and at December 31, 2022 respectively |
CommonStockValue
|
$3.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$66.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$76.33M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2023 and 2022 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2023 and 2022 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-26.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$27.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.27M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.60M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$90.68M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$126.65M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$145.58M | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$84.56M | USD | Annual |
| Total revenues |
Revenues
|
$77.97M | USD | Annual |
| Total revenues |
Revenues
|
$113.79M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$66.70M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$68.63M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$91.33M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$15.93M | USD | Annual |
| Gross profit |
GrossProfit
|
$22.47M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$479.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$715.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$517.00K | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$5.52M | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$5.15M | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$5.63M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$10.59M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$8.35M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$9.97M | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$90.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$468.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$433.00K | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
$1.75M | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
$1.72M | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.70M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.39M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.04M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.77M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$6.08M | USD | Annual |
| Interest expenses |
InterestExpense
|
$250.00K | USD | Annual |
| Interest expenses |
InterestExpense
|
$902.00K | USD | Annual |
| Interest expenses |
InterestExpense
|
$1.68M | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$1.03M | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$353.00K | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-290.00K | USD | Annual |
| Income profit (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.75M | USD | Annual |
| Income profit (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.65M | USD | Annual |
| Income profit (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.58M | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$-662.00K | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$576.00K | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$98.00K | USD | Annual |
| Profit (Loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.91M | USD | Annual |
| Profit (Loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.75M | USD | Annual |
| Profit (Loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.17M | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$503.00K | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$184.00K | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$4.67M | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$427.00K | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.67M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net income (loss) per share from continued operation basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.45 | USD | Annual |
| Net income (loss) per share from continued operation basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.52 | USD | Annual |
| Net income (loss) per share from continued operation basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.17 | USD | Annual |
| Net income (loss) per share from continued operation diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.51 | USD | Annual |
| Net income (loss) per share from continued operation diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.45 | USD | Annual |
| Net income (loss) per share from continued operation diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.17 | USD | Annual |
| Net income (loss) per share from discontinued operation - basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income (loss) per share from discontinued operation - basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income (loss) per share from discontinued operation - basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.05 | USD | Annual |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Net income (loss) per share basic |
EarningsPerShareBasic
|
$0.52 | USD | Annual |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
$0.51 | USD | Annual |
| Net income (loss) per share diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.96M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.87M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.91M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.91M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.08M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.87M | shares | Annual |
Cash Flow Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.67M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.56M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.71M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.71M | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$9.00K | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-8.00K | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$19.00K | USD | Annual |
| Change in funds in respect of employee rights upon retirement |
IncreaseDecreaseInPostemploymentObligations
|
$377.00K | USD | Annual |
| Change in funds in respect of employee rights upon retirement |
IncreaseDecreaseInPostemploymentObligations
|
$116.00K | USD | Annual |
| Change in funds in respect of employee rights upon retirement |
IncreaseDecreaseInPostemploymentObligations
|
$76.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingRightOfUseAssetAndOperatingLeasingLiability
|
$82.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingRightOfUseAssetAndOperatingLeasingLiability
|
$73.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingRightOfUseAssetAndOperatingLeasingLiability
|
$-22.00K | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Lease modification |
LeaseModification
|
$1.31M | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Non cash financial expenses |
OtherNoncashIncomeExpense
|
$902.00K | USD | Annual |
| Non cash financial expenses |
OtherNoncashIncomeExpense
|
$-8.00K | USD | Annual |
| Non cash financial expenses |
OtherNoncashIncomeExpense
|
$172.00K | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
$-467.00K | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
$-126.00K | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
$657.00K | USD | Annual |
| change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$-182.00K | USD | Annual |
| change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$248.00K | USD | Annual |
| change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$138.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$503.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$184.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$159.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$160.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$218.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$-94.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$148.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$356.00K | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$1.82M | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$90.00K | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$468.00K | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$530.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$235.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-686.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$23.00K | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
$1.44M | USD | Annual |
| increase in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.21M | USD | Annual |
| increase in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.66M | USD | Annual |
| increase in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.93M | USD | Annual |
| increase in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$341.00K | USD | Annual |
| increase in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | Annual |
| increase in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.84M | USD | Annual |
| increase in inventory |
IncreaseDecreaseInInventories
|
$5.40M | USD | Annual |
| increase in inventory |
IncreaseDecreaseInInventories
|
$681.00K | USD | Annual |
| increase in inventory |
IncreaseDecreaseInInventories
|
$5.07M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.14M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.57M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-245.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$2.73M | USD | Annual |
| Increase (decrease) in accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$4.20M | USD | Annual |
| Increase (decrease) in accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-218.00K | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.87M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.27M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.25M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.00M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$93.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.16M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.10M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.25M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.21M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$479.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$555.00K | USD | Annual |
| Net cash used in investing activities from continued operations |
NetCashProvidedByUsedInInvestingActivities
|
$-3.58M | USD | Annual |
| Net cash used in investing activities from continued operations |
NetCashProvidedByUsedInInvestingActivities
|
$-15.64M | USD | Annual |
| Net cash used in investing activities from continued operations |
NetCashProvidedByUsedInInvestingActivities
|
$-16.12M | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
$1.07M | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
$1.70M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$3.00M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$1.00M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$3.04M | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$712.00K | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$16.68M | USD | Annual |
| Proceeds from issuance of common shares, net |
ProceedsFromIssuanceOfCommonStock
|
$10.06M | USD | Annual |
| Proceeds from issuance of common shares, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common shares, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$165.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$189.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Net cash provided by financing activities from continued operations |
NetCashProvidedByUsedInFinancingActivities
|
$10.24M | USD | Annual |
| Net cash provided by financing activities from continued operations |
NetCashProvidedByUsedInFinancingActivities
|
$6.04M | USD | Annual |
| Net cash provided by financing activities from continued operations |
NetCashProvidedByUsedInFinancingActivities
|
$15.80M | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$777.00K | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$777.00K | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.92M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.09M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.19M | USD | Annual |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.94M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.94M | USD | Point-in-time |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$196.00K | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$199.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.34M | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$399.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$318.00K | USD | Annual |
| Reclassification of inventory to property, plant and equipment |
RelassificationInventoryToFixedAssets
|
$68.00K | USD | Annual |
| Reclassification of inventory to property, plant and equipment |
RelassificationInventoryToFixedAssets
|
$284.00K | USD | Annual |
| Reclassification of inventory to property, plant and equipment |
RelassificationInventoryToFixedAssets
|
$829.00K | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
$787.00K | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
- | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.44M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$796.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$251.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
$3.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| issuance costs |
PaymentsOfStockIssuanceCosts
|
$141.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$90.68M | USD | Point-in-time |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.62M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.72M | USD | Annual |
| Exercise of Options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$189.00K | USD | Annual |
| Exercise of Options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$165.00K | USD | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
36,850.00 | shares | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
43,386.00 | shares | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$160.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$159.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$218.00K | USD | Annual |
| Issuance of common shares net of issuance costs of $141 thousands |
StockIssuedDuringPeriodValueNewIssues
|
$10.06M | USD | Annual |
| Balance |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$90.68M | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net profit (loss) |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$4.67M | USD | Annual |
| Net profit (loss) |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$53.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-76.00K | USD | Annual |
| Reclassification adjustments for loss (gains) from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$19.00K | USD | Annual |
| Reclassification adjustments for loss (gains) from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-30.00K | USD | Annual |
| Reclassification adjustments for loss (gains) from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-95.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$53.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-59.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.62M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.72M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.