20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001178913-23-001177 |
| Period End Date | 20221231 |
| Filing Date | 20230329 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | zk2329440_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$389.00K | USD | Point-in-time |
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$527.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.72M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.87M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
9.19M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $527 and $389 thousand as of December 31, 2022 and December 31, 2021 respectively |
AccountsReceivableNetCurrent
|
$15.62M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $527 and $389 thousand as of December 31, 2022 and December 31, 2021 respectively |
AccountsReceivableNetCurrent
|
$13.89M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
9.15M | shares | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
8.87M | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.05M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
8.91M | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.22M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$45.76M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$41.00M | USD | Point-in-time |
| Treasury shares, shares |
TreasuryStockShares
|
274,473.00 | shares | Point-in-time |
| Treasury shares, shares |
TreasuryStockShares
|
274,473.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$75.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.98M | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$343.00K | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$304.00K | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$1.67M | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$695.00K | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$780.00K | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$1.16M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.23M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.25M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$43.42M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.46M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$3.11M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.83M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$51.50M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$38.85M | USD | Point-in-time |
| Total assets |
Assets
|
$126.65M | USD | Point-in-time |
| Total assets |
Assets
|
$110.83M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$1.88M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$691.00K | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$6.01M | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$6.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.09M | USD | Point-in-time |
| Accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$6.96M | USD | Point-in-time |
| Accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$9.69M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.17M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$904.00K | USD | Point-in-time |
| Provision for restructuring plan |
RestructuringReserveCurrent
|
$657.00K | USD | Point-in-time |
| Provision for restructuring plan |
RestructuringReserveCurrent
|
$190.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.58M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$19.41M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$5.98M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.15M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.50M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.99M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.53M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$22.09M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.47M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$51.08M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value:Authorized: 13,000,000 shares at December 31, 2022 and at December 31, 2021; Issued: 9,186,019 and 9,149,169 shares at December 31, 2022 and at December 31, 2021 respectively; Outstanding: 8,911,546 and 8,874,696 shares at December 31, 2022 and at December 31, 2021 respectively |
CommonStockValue
|
$2.84M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value:Authorized: 13,000,000 shares at December 31, 2022 and at December 31, 2021; Issued: 9,186,019 and 9,149,169 shares at December 31, 2022 and at December 31, 2021 respectively; Outstanding: 8,911,546 and 8,874,696 shares at December 31, 2022 and at December 31, 2021 respectively |
CommonStockValue
|
$2.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$66.25M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2022 and 2021 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2022 and 2021 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-26.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.16M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.60M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$110.83M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$126.65M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$84.56M | USD | Annual |
| Total revenues |
Revenues
|
$77.97M | USD | Annual |
| Total revenues |
Revenues
|
$75.36M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$68.63M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$66.70M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$66.92M | USD | Annual |
| Gross profit |
GrossProfit
|
$15.93M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.44M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$517.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$185.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$479.00K | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$5.63M | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$4.37M | USD | Annual |
| Selling and marketing, net |
SellingAndMarketingExpense
|
$5.15M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$9.97M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$8.35M | USD | Annual |
| General and administrative, net |
GeneralAndAdministrativeExpense
|
$7.61M | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$90.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$468.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$-315.00K | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$1.75M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$1.72M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$12.48M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.70M | USD | Annual |
| Operating (loss) |
OperatingIncomeLoss
|
$-1.77M | USD | Annual |
| Operating (loss) |
OperatingIncomeLoss
|
$-4.04M | USD | Annual |
| Operating (loss) |
OperatingIncomeLoss
|
$-4.05M | USD | Annual |
| Interest expenses |
OtherNonoperatingIncomeExpense
|
$-250.00K | USD | Annual |
| Interest expenses |
OtherNonoperatingIncomeExpense
|
$-902.00K | USD | Annual |
| Interest expenses |
OtherNonoperatingIncomeExpense
|
$-96.00K | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingExpense
|
$-290.00K | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingExpense
|
$1.03M | USD | Annual |
| Other financial income (expenses), net |
OtherNonoperatingExpense
|
$-674.00K | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.58M | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.82M | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.65M | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$98.00K | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$-1.52M | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$-662.00K | USD | Annual |
| Loss before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.30M | USD | Annual |
| Loss before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.91M | USD | Annual |
| Loss before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.75M | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-185.00K | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Share in profit (losses) of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$184.00K | USD | Annual |
| Net loss from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Annual |
| Net loss from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.48M | USD | Annual |
| Net loss from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$427.00K | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net loss per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.17 | USD | Annual |
| Net loss per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.39 | USD | Annual |
| Net loss per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.45 | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.21 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.60 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-0.60 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.91M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.87M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.87M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.87M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.91M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.87M | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.56M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.71M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.88M | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$19.00K | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$34.00K | USD | Annual |
| Loss (gain) from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$-8.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingCapital
|
$-566.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingCapital
|
$82.00K | USD | Annual |
| Change in operating right of use asset and operating leasing liability |
IncreaseDecreaseInOperatingCapital
|
$73.00K | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Lease modification |
LeaseModification
|
$1.31M | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
$657.00K | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
$-467.00K | USD | Annual |
| Increase (decrease) in restructuring plan provision |
RestructuringCosts
|
- | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$248.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$138.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-8.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-185.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$184.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$138.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$218.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$160.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$-94.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$341.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$356.00K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$298.00K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$1.82M | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$468.00K | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$90.00K | USD | Annual |
| Capital gain from sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-1.44M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$23.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-686.00K | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
$1.44M | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.47M | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.66M | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.93M | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-310.00K | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.46M | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$959.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$5.07M | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-1.87M | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$681.00K | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.34M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.14M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.57M | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-218.00K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.73M | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-252.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-902.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-62.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$8.00K | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.87M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.27M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.95M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.16M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$93.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.21M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.89M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.25M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.51M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$555.00K | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.64M | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.41M | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.12M | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
$1.07M | USD | Annual |
| Repayments of long-term loans |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$3.96M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$3.00M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$3.69M | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$16.68M | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$3.04M | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$189.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.04M | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.65M | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.80M | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$153.00K | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$777.00K | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$153.00K | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$777.00K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.19M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.09M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.35M | USD | Annual |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$199.00K | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$6.58M | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$196.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$399.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.76M | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$318.00K | USD | Annual |
| Classification inventory to property, plant and equipment |
ClassificationInventoryToFixedAssets
|
$284.00K | USD | Annual |
| Classification inventory to property, plant and equipment |
ClassificationInventoryToFixedAssets
|
$829.00K | USD | Annual |
| Classification inventory to property, plant and equipment |
ClassificationInventoryToFixedAssets
|
- | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
- | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
$787.00K | USD | Annual |
| Capital contribution to equity method investee |
NoncashOrPartNoncashCapitalContributionToEquityMethodInvestee
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$251.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$796.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$3.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
$3.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.62M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.23M | USD | Annual |
| Exercise of Options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$189.00K | USD | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
36,850.00 | shares | Annual |
| Exercise of Options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$138.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$160.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$218.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$75.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-76.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$232.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-30.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$19.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$130.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-59.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$102.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-95.00K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.62M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.23M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.