20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001178913-22-001064 |
| Period End Date | 20211231 |
| Filing Date | 20220314 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | zk2227375_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$306.00K | USD | Point-in-time |
| Allowance for credit loss, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$389.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.87M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
13.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.13M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
9.15M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $389 and $306 thousands as of December 31, 2021 and December 31, 2020 respectively |
AccountsReceivableNetCurrent
|
$13.89M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
9.15M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $389 and $306 thousands as of December 31, 2021 and December 31, 2020 respectively |
AccountsReceivableNetCurrent
|
$11.36M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$41.00M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
8.87M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$41.22M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
8.87M | shares | Point-in-time |
| Treasury shares, shares |
TreasuryStockShares
|
274,473.00 | shares | Point-in-time |
| Treasury shares, shares |
TreasuryStockShares
|
274,473.00 | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.74M | USD | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$79.44M | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$176.00K | USD | Point-in-time |
| Restricted deposit |
RestrictedCashNoncurrent
|
$343.00K | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$695.00K | USD | Point-in-time |
| Investment in affiliates |
EquityMethodInvestments
|
$771.00K | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$1.16M | USD | Point-in-time |
| Funds in respect of employee rights upon retirement |
SeverancePayFund
|
$1.19M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.25M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$566.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.74M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.46M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.77M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$3.11M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.83M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$38.85M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$36.68M | USD | Point-in-time |
| Total assets |
Assets
|
$116.12M | USD | Point-in-time |
| Total assets |
Assets
|
$110.83M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$1.48M | USD | Point-in-time |
| Current maturities of long-term loans |
LongTermDebtCurrent
|
$691.00K | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$6.01M | USD | Point-in-time |
| Credit line from bank |
LinesOfCreditCurrent
|
$3.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.09M | USD | Point-in-time |
| Accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$6.96M | USD | Point-in-time |
| Accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$6.69M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.61M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.17M | USD | Point-in-time |
| Provision for restructuring plan |
RestructuringReserveCurrent
|
- | USD | Point-in-time |
| Provision for restructuring plan |
RestructuringReserveCurrent
|
$657.00K | USD | Point-in-time |
| Liabilities belong to discontinued operation |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities belong to discontinued operation |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$179.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.18M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$5.98M | USD | Point-in-time |
| Long-term loans |
LongTermDebtNoncurrent
|
$3.49M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.41M | USD | Point-in-time |
| Liability in respect of employee rights upon retirement |
SeverancePayLiability
|
$1.50M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.99M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$5.76M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$10.66M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.47M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.05M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value: Authorized: 13,000,000 shares at December 31, 2021 and at December 31, 2020; Issued: 9,149,169 shares at December 31, 2021 and at December 31, 2020; Outstanding: 8,874,696 shares at December 31, 2021 and at December 31, 2020 |
CommonStockValue
|
$2.81M | USD | Point-in-time |
| Ordinary shares of NIS 0.9 par value: Authorized: 13,000,000 shares at December 31, 2021 and at December 31, 2020; Issued: 9,149,169 shares at December 31, 2021 and at December 31, 2020; Outstanding: 8,874,696 shares at December 31, 2021 and at December 31, 2020 |
CommonStockValue
|
$2.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.71M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2021 and 2020 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Treasury shares, at cost, 274,473 shares at December 31, 2021 and 2020 |
TreasuryStockValue
|
$2.09M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$128.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$13.72M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.16M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$84.29M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$116.12M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$110.83M | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$77.97M | USD | Annual |
| Total revenues |
Revenues
|
$75.36M | USD | Annual |
| Total revenues |
Revenues
|
$97.48M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$66.70M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$82.18M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$66.92M | USD | Annual |
| Gross profit |
GrossProfit
|
$15.30M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.44M | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$185.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$517.00K | USD | Annual |
| Research and development, net |
ResearchAndDevelopmentExpense
|
$113.00K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$4.37M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$4.93M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$5.15M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.61M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.35M | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$468.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
$-315.00K | USD | Annual |
| Other (income) expenses |
OtherOperatingIncomeExpenseNet
|
- | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses, net |
RestructuringCharges
|
$1.75M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$12.70M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$12.48M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.05M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.60M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.04M | USD | Annual |
| Financial expenses |
OtherNonoperatingExpense
|
$1.27M | USD | Annual |
| Financial expenses |
OtherNonoperatingExpense
|
$999.00K | USD | Annual |
| Financial expenses |
OtherNonoperatingExpense
|
$683.00K | USD | Annual |
| Financial income |
OtherNonoperatingIncome
|
$848.00K | USD | Annual |
| Financial income |
OtherNonoperatingIncome
|
$229.00K | USD | Annual |
| Financial income |
OtherNonoperatingIncome
|
$143.00K | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.18M | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.58M | USD | Annual |
| Income (loss) before taxes on income (tax benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.82M | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$-1.52M | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$589.00K | USD | Annual |
| Taxes on income (tax benefit) |
IncomeTaxExpenseBenefit
|
$-662.00K | USD | Annual |
| Income (loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.91M | USD | Annual |
| Income (loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.59M | USD | Annual |
| Income (loss) before share of equity investment |
IncomeLossFromContinuingOperationsBeforeMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.30M | USD | Annual |
| Share in results of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-132.00K | USD | Annual |
| Share in results of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-185.00K | USD | Annual |
| Share in results of equity investment of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.48M | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Net income (loss) from continued operation |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.46M | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-655.00K | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$427.00K | USD | Annual |
| Net income (loss) from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.33M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$806.00K | USD | Annual |
| Net income (loss) per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.39 | USD | Annual |
| Net income (loss) per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.45 | USD | Annual |
| Net income (loss) per share basic and diluted from continued operation |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$0.17 | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.21 | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.05 | USD | Annual |
| Net income (loss) per share basic and diluted from discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.07 | USD | Annual |
| Net income (loss) per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | Annual |
| Net income (loss) per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.60 | USD | Annual |
| Net income (loss) per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.10 | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.87M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.87M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.87M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.48M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.46M | USD | Annual |
| Net income (loss) from continued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.29M | USD | Annual |
| Gain from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$34.00K | USD | Annual |
| Gain from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$311.00K | USD | Annual |
| Gain from change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$19.00K | USD | Annual |
| Non cash finance expense |
NoncashContributionExpense1
|
$-73.00K | USD | Annual |
| Non cash finance expense |
NoncashContributionExpense1
|
$354.00K | USD | Annual |
| Non cash finance expense |
NoncashContributionExpense1
|
$566.00K | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Lease modification |
LeaseModification
|
$1.31M | USD | Annual |
| Lease modification |
LeaseModification
|
- | USD | Annual |
| Provision for restructuring expenses (see note 9) |
RestructuringCosts
|
$657.00K | USD | Annual |
| Provision for restructuring expenses (see note 9) |
RestructuringCosts
|
- | USD | Annual |
| Provision for restructuring expenses (see note 9) |
RestructuringCosts
|
- | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$38.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$248.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-8.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-132.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-185.00K | USD | Annual |
| Share in results of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$160.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$138.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$38.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$897.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$-94.00K | USD | Annual |
| Liability in respect of employee rights upon retirement |
AccruedSeverancePay
|
$341.00K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$298.00K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$1.82M | USD | Annual |
| Impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Capital gain from sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Capital gain from sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Capital gain from sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$468.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-686.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-1.44M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-450.00K | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
$1.44M | USD | Annual |
| Government loan forgiveness |
GovernmentLoanForgiveness
|
- | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.47M | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.04M | USD | Annual |
| Decrease (increase) in trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.93M | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$959.00K | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.50M | USD | Annual |
| Decrease (increase) in other current assets and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-310.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$5.74M | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-1.87M | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$681.00K | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.57M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.34M | USD | Annual |
| Increase (decrease) in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.35M | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-252.00K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$982.00K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-218.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$8.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-118.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-62.00K | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.59M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.27M | USD | Annual |
| Net cash provided by (used in) operating activities from continued operation |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.95M | USD | Annual |
| Investment in affiliated company |
PaymentsToAcquireOtherInvestments
|
$10.00K | USD | Annual |
| Investment in affiliated company |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Investment in affiliated company |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.16M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.25M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.27M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.89M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.51M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$555.00K | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.28M | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.64M | USD | Annual |
| Net cash used in continued investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.41M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$3.00M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
$3.96M | USD | Annual |
| Short-term credit received from banks |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$3.04M | USD | Annual |
| Proceeds from long-term loans received |
ProceedsFromIssuanceOfLongTermDebt
|
$3.69M | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.65M | USD | Annual |
| Net cash provided by continued financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.04M | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$153.00K | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$777.00K | USD | Annual |
| Net cash provided by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-171.00K | USD | Annual |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-134.00K | USD | Annual |
| Net cash used in investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$777.00K | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$153.00K | USD | Annual |
| Net cash provided by (used in) discontinued activities |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-305.00K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.00K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.09M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.35M | USD | Annual |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.95M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.21M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.95M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.30M | USD | Point-in-time |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$942.00K | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$6.58M | USD | Annual |
| Purchase of property, plant and equipment on credit |
CapitalExpendituresIncurredButNotYetPaid
|
$199.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$648.00K | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.76M | USD | Annual |
| Additions of operating lease right-of-use assets and operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$399.00K | USD | Annual |
| Classification inventory to fixed assets |
ClassificationInventoryToFixedAssets
|
$829.00K | USD | Annual |
| Classification inventory to fixed assets |
ClassificationInventoryToFixedAssets
|
- | USD | Annual |
| Classification inventory to fixed assets |
ClassificationInventoryToFixedAssets
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$251.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$28.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$3.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
$-3.00K | USD | Annual |
| Income taxes received (paid), net |
IncomeTaxesPaidNet
|
$673.00K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$84.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.04M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.23M | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$160.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.00K | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$138.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$84.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$80.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$85.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.78M | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-5.33M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$806.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$232.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$372.00K | USD | Annual |
| Net unrealized gains (losses) from derivatives |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-76.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$19.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$130.00K | USD | Annual |
| Reclassification adjustments for gains from derivatives included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$140.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$102.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$232.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-95.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.04M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.66M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.23M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.