10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001171843-19-002186 |
| Period End Date | 20190228 |
| Filing Date | 20190402 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | ng-20190228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.78M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$146.00M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$139.00M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.72M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.38M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$163.50M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$169.38M | USD | Point-in-time |
| Notes receivable (Note 5) |
NotesAndLoansReceivableNetNoncurrent
|
$89.46M | USD | Point-in-time |
| Notes receivable (Note 5) |
NotesAndLoansReceivableNetNoncurrent
|
$90.25M | USD | Point-in-time |
| Investment in Donlin Gold (Note 6) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.21M | USD | Point-in-time |
| Investment in Donlin Gold (Note 6) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$783.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$929.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$878.00K | USD | Point-in-time |
| Total assets |
Assets
|
$260.93M | USD | Point-in-time |
| Total assets |
Assets
|
$255.46M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$710.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$709.00K | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$2.54M | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$616.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$223.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$190.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$182.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$182.00K | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$1.70M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$3.66M | USD | Point-in-time |
| Promissory note (Note 7) |
LongTermNotesPayable
|
$98.30M | USD | Point-in-time |
| Promissory note (Note 7) |
LongTermNotesPayable
|
$96.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$247.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$80.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$100.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$100.24M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.95B | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.96B | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$87.99M | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$82.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.86B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.86B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-24.34M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-24.48M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$160.69M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$255.46M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$260.93M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative (Note 9) |
GeneralAndAdministrativeExpense
|
$4.68M | USD | 1 Quarter |
| General and administrative (Note 9) |
GeneralAndAdministrativeExpense
|
$4.34M | USD | 1 Quarter |
| Equity loss Donlin Gold (Note 6) |
IncomeLossFromEquityMethodInvestments
|
$-1.84M | USD | 1 Quarter |
| Equity loss Donlin Gold (Note 6) |
IncomeLossFromEquityMethodInvestments
|
$-1.32M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$5.66M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$6.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.66M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.53M | USD | 1 Quarter |
| Other income (expense) (Note 11) |
NonoperatingIncomeExpense
|
$-303.00K | USD | 1 Quarter |
| Other income (expense) (Note 11) |
NonoperatingIncomeExpense
|
$-1.37M | USD | 1 Quarter |
| Loss before income taxes and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.90M | USD | 1 Quarter |
| Loss before income taxes and other items |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.97M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$357.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$66.00K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.32M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.96M | USD | 1 Quarter |
| Net loss from discontinued operations, net of tax (Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Net loss from discontinued operations, net of tax (Note 4) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-253.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Unrealized loss on marketable securities, net of $nil and $11 tax recovery, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Unrealized loss on marketable securities, net of $nil and $11 tax recovery, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-94.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$519.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.87M | USD | 1 Quarter |
| OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$519.00K | USD | 1 Quarter |
| OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.77M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.80M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.44M | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
322.29M | shares | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
324.75M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Equity loss Donlin Gold |
IncomeLossFromEquityMethodInvestments
|
$-1.84M | USD | 1 Quarter |
| Equity loss Donlin Gold |
IncomeLossFromEquityMethodInvestments
|
$-1.32M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.95M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.53M | USD | 1 Quarter |
| Interest expense on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.49M | USD | 1 Quarter |
| Interest expense on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.80M | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-116.00K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-386.00K | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$167.00K | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$11.00K | USD | 1 Quarter |
| Accretion of notes receivable |
NotesReceivableAccretion
|
- | USD | 1 Quarter |
| Accretion of notes receivable |
NotesReceivableAccretion
|
$795.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-253.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$40.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$32.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-773.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-194.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-41.00K | USD | 1 Quarter |
| Accrued payroll and related benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.93M | USD | 1 Quarter |
| Accrued payroll and related benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.85M | USD | 1 Quarter |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-4.64M | USD | 1 Quarter |
| Net cash used in operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$-3.15M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$15.00M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$115.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$108.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$15.00M | USD | 1 Quarter |
| Funding of Donlin Gold |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.73M | USD | 1 Quarter |
| Funding of Donlin Gold |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$897.00K | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.00K | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 1 Quarter |
| Net cash provided from (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.75M | USD | 1 Quarter |
| Net cash provided from (used in) investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$6.10M | USD | 1 Quarter |
| Net cash used in investing activities of discontinued operations (Note 4) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities of discontinued operations (Note 4) |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-643.00K | USD | 1 Quarter |
| Net cash provided from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.39M | USD | 1 Quarter |
| Net cash provided from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.10M | USD | 1 Quarter |
| Withholding tax on share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Withholding tax on share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.20M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$17.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$9.00K | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.77M | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.02M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.95M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$20.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.95M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$20.93M | USD | Point-in-time |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$160.69M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.95M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.53M | USD | 1 Quarter |
| Stock options exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.25M | shares | 1 Quarter |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.77M | USD | 1 Quarter |
| Cumulative-effect adjustment of adopting ASU No. 2016-01 |
ImpactOfAdoptionOfAccountingStandardsUpdate
|
- | USD | 1 Quarter |
| Withholding tax on PSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$519.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.77M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$155.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$160.69M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized holding gain (loss) on marketable securities, tax recovery |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-11.00K | USD | 1 Quarter |
| Unrealized holding gain (loss) on marketable securities, tax recovery |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.