10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001171843-18-002534 |
| Period End Date | 20180228 |
| Filing Date | 20180404 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | ng-20180228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$56.00M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$56.00M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$898.00K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$883.00K | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$84.84M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$77.83M | USD | Point-in-time |
| Mineral property |
MineralPropertiesNet
|
$45.46M | USD | Point-in-time |
| Mineral property |
MineralPropertiesNet
|
$45.18M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$9.82M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$9.76M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.53M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.46M | USD | Point-in-time |
| Total assets |
Assets
|
$398.87M | USD | Point-in-time |
| Total assets |
Assets
|
$393.96M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$727.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$538.00K | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$2.51M | USD | Point-in-time |
| Accrued payroll and related benefits |
EmployeeRelatedLiabilitiesCurrent
|
$663.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$182.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$182.00K | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$3.42M | USD | Point-in-time |
| Promissory note (note 6) |
LongTermNotesPayable
|
$91.53M | USD | Point-in-time |
| Promissory note (note 6) |
LongTermNotesPayable
|
$90.04M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$21.38M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$21.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$114.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$114.84M | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.95B | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.95B | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$83.53M | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$84.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.74B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.75B | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.40M | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.17M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$398.87M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$393.96M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity loss |
IncomeLossFromEquityMethodInvestments
|
$-2.09M | USD | 1 Quarter |
| Equity loss |
IncomeLossFromEquityMethodInvestments
|
$-2.23M | USD | 1 Quarter |
| General and administrative (note 8) |
GeneralAndAdministrativeExpense
|
$4.68M | USD | 1 Quarter |
| General and administrative (note 8) |
GeneralAndAdministrativeExpense
|
$6.73M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$6.78M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$8.96M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.78M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Other income (expense) (note 10) |
NonoperatingIncomeExpense
|
$-1.13M | USD | 1 Quarter |
| Other income (expense) (note 10) |
NonoperatingIncomeExpense
|
$-1.37M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.09M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.15M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$53.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$66.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-39.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities, net of $11 and $(33) tax recovery (expense), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$214.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities, net of $11 and $(33) tax recovery (expense), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-94.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.33M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.87M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.77M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$12.69M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$3.54M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.44M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.60M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
321.43M | shares | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
322.29M | shares | 1 Quarter |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-39.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Equity losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-2.09M | USD | 1 Quarter |
| Equity losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-2.23M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.95M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$3.92M | USD | 1 Quarter |
| Interest on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.49M | USD | 1 Quarter |
| Interest on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.21M | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-95.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-133.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$27.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-194.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-17.00K | USD | 1 Quarter |
| Accrued payroll and related benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.85M | USD | 1 Quarter |
| Accrued payroll and related benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.54M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.22M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.64M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$40.00M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$15.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$15.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$45.00M | USD | 1 Quarter |
| Funding of affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$2.38M | USD | 1 Quarter |
| Funding of affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$2.64M | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.00K | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$28.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.67M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.39M | USD | 1 Quarter |
| Withholding tax on share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$196.00K | USD | 1 Quarter |
| Withholding tax on share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-196.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$9.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$50.00K | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.04M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.02M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.95M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.93M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$27.95M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.93M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.29M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.95M | USD | 1 Quarter |
| Stock options exercised (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
725.00 | shares | 1 Quarter |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Withholding tax on PSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$196.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-39.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.77M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$12.69M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$3.54M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$284.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$279.54M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net unrealized gain (loss), tax recovery (expense) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$33.00 | USD | 1 Quarter |
| Net unrealized gain (loss), tax recovery (expense) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-11.00 | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.