10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001171843-17-001923 |
| Period End Date | 20170228 |
| Filing Date | 20170403 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | ng-20170228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.94M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$75.00M | USD | Point-in-time |
| Term deposits |
DepositsAssets
|
$80.00M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.91M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.06M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$107.34M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$100.15M | USD | Point-in-time |
| Mineral property |
MineralPropertiesNet
|
$43.36M | USD | Point-in-time |
| Mineral property |
MineralPropertiesNet
|
$43.84M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$9.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$9.40M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.81M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.33M | USD | Point-in-time |
| Total assets |
Assets
|
$408.26M | USD | Point-in-time |
| Total assets |
Assets
|
$405.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.84M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$214.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$214.00K | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$3.05M | USD | Point-in-time |
| Promissory note (note 6) |
LongTermNotesPayable
|
$84.81M | USD | Point-in-time |
| Promissory note (note 6) |
LongTermNotesPayable
|
$86.03M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$20.36M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$20.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$108.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$107.89M | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.94B | USD | Point-in-time |
| Common shares |
CommonStockValue
|
$1.95B | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$82.57M | USD | Point-in-time |
| Contributed surplus |
AdditionalPaidInCapital
|
$81.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.71B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.72B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-15.32M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-18.86M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$329.30M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$297.39M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$405.28M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$408.26M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity loss |
IncomeLossFromEquityMethodInvestments
|
$-2.23M | USD | 1 Quarter |
| Equity loss |
IncomeLossFromEquityMethodInvestments
|
$-2.20M | USD | 1 Quarter |
| General and administrative (note 8) |
GeneralAndAdministrativeExpense
|
$6.73M | USD | 1 Quarter |
| General and administrative (note 8) |
GeneralAndAdministrativeExpense
|
$7.33M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$8.96M | USD | 1 Quarter |
| OperatingExpenses |
OperatingExpenses
|
$9.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-9.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.96M | USD | 1 Quarter |
| Other income (expense) (note 10) |
NonoperatingIncomeExpense
|
$-385.00K | USD | 1 Quarter |
| Other income (expense) (note 10) |
NonoperatingIncomeExpense
|
$-1.13M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.09M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.91M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$53.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$62.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-33.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.98M | USD | 1 Quarter |
| Unrealized gain on marketable securities, net of $33 and $3 tax expense, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$36.00K | USD | 1 Quarter |
| Unrealized gain on marketable securities, net of $33 and $3 tax expense, respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$214.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.33M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.02M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.54M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.99M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.60M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.96M | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
321,428.00 | shares | 1 Quarter |
| Basic and diluted (thousands) (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
319,343.00 | shares | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-33.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.98M | USD | 1 Quarter |
| Equity losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-2.23M | USD | 1 Quarter |
| Equity losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-2.20M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$4.71M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$3.92M | USD | 1 Quarter |
| Interest on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.09M | USD | 1 Quarter |
| Interest on promissory note |
IncreaseDecreaseInInterestPayableNet
|
$1.21M | USD | 1 Quarter |
| Foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$525.00K | USD | 1 Quarter |
| Foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-161.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$28.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-217.00K | USD | 1 Quarter |
| Withholding tax paid on share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$4.28M | USD | 1 Quarter |
| Withholding tax paid on share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$196.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$27.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-634.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.55M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.81M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.74M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.42M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$40.00M | USD | 1 Quarter |
| Proceeds from term deposits |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$40.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$35.00M | USD | 1 Quarter |
| Purchases of term deposits |
PaymentsToAcquireInvestments
|
$45.00M | USD | 1 Quarter |
| Funding of affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$2.64M | USD | 1 Quarter |
| Funding of affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$2.06M | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$28.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-7.67M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$2.94M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$6.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$50.00K | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.79M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.04M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.73M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.94M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.73M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.94M | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$329.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$297.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-33.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.98M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.18M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.54M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.99M | USD | 1 Quarter |
| Share-based compensation and related share issuances |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.73M | USD | 1 Quarter |
| Share-based compensation and related share issuances |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.99M | USD | Annual |
| Balance |
StockholdersEquity
|
$329.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$297.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$300.26M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net unrealized gain (loss), tax recovery (expense) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-3.00K | USD | 1 Quarter |
| Net unrealized gain (loss), tax recovery (expense) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-33.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.