10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001171200-17-000077 |
| Period End Date | 20161231 |
| Filing Date | 20170224 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | rol-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade receivables, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.35M | USD | Point-in-time |
| Trade receivables, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.44M | USD | Point-in-time |
| Financed receivables, short-term, allowance for doubtful accounts (in dollars) |
AllowanceForNotesAndLoansReceivableCurrent
|
$1.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$118.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Financed receivables, short-term, allowance for doubtful accounts (in dollars) |
AllowanceForNotesAndLoansReceivableCurrent
|
$1.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $11,443 and $10,348, respectively |
AccountsReceivableNetCurrent
|
$79.86M | USD | Point-in-time |
| Financed receivables, long-term, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
$1.44M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $11,443 and $10,348, respectively |
AccountsReceivableNetCurrent
|
$88.49M | USD | Point-in-time |
| Financed receivables, long-term, allowance for doubtful accounts (in dollars) |
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
$1.43M | USD | Point-in-time |
| Financing receivables, short-term, net of allowance for doubtful accounts of $1,727 and $1,844, respectively |
NotesAndLoansReceivableNetCurrent
|
$15.97M | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Financing receivables, short-term, net of allowance for doubtful accounts of $1,727 and $1,844, respectively |
NotesAndLoansReceivableNetCurrent
|
$13.83M | USD | Point-in-time |
| Materials and supplies |
InventoryNet
|
$12.80M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Materials and supplies |
InventoryNet
|
$13.72M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.20M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$28.36M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$290.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$269.43M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Equipment and property, net |
PropertyPlantAndEquipmentNet
|
$133.48M | USD | Point-in-time |
| Equipment and property, net |
PropertyPlantAndEquipmentNet
|
$121.36M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
217.79M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$255.66M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
218.75M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$249.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$255.56M | USD | Point-in-time |
| Customer contracts, net |
CustomerContractsNet
|
$117.47M | USD | Point-in-time |
| Treasury Stock, shares issued |
TreasuryStockShares
|
200,000.00 | shares | Point-in-time |
| Treasury Stock, shares issued |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Customer contracts, net |
CustomerContractsNet
|
$92.81M | USD | Point-in-time |
| Other intangible assets, net |
FiniteAndIndefiniteLivedIntangibleAssetsExcludingGoodwillAndCustomerContractsNet
|
$44.31M | USD | Point-in-time |
| Other intangible assets, net |
FiniteAndIndefiniteLivedIntangibleAssetsExcludingGoodwillAndCustomerContractsNet
|
$46.12M | USD | Point-in-time |
| Financing receivables, long-term, net of allowance for doubtful accounts of $1,430 and $1,444 respectively |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$16.75M | USD | Point-in-time |
| Financing receivables, long-term, net of allowance for doubtful accounts of $1,430 and $1,444 respectively |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$13.64M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$40.66M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$41.88M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$16.82M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$14.69M | USD | Point-in-time |
| Total Assets |
Assets
|
$848.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$916.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$24.92M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$24.87M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$26.20M | USD | Point-in-time |
| Accrued compensation and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$73.61M | USD | Point-in-time |
| Accrued compensation and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$75.84M | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$99.82M | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$96.19M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$44.85M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$33.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$276.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$252.99M | USD | Point-in-time |
| Accrued insurance, less current portion |
AccruedInsuranceNoncurrent
|
$32.02M | USD | Point-in-time |
| Accrued insurance, less current portion |
AccruedInsuranceNoncurrent
|
$30.40M | USD | Point-in-time |
| Accrued pension |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$9.73M | USD | Point-in-time |
| Accrued pension |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$2.88M | USD | Point-in-time |
| Long-term accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$31.50M | USD | Point-in-time |
| Long-term accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$36.10M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$347.99M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$324.62M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; 500,000 authorized, zero shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,791,511 and 218,753,011 shares issued, respectively |
CommonStockValue
|
$218.75M | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,791,511 and 218,753,011 shares issued, respectively |
CommonStockValue
|
$218.48M | USD | Point-in-time |
| Common stock, par value $1 per share; 375,000,000 shares authorized, 217,791,511 and 218,753,011 shares issued, respectively |
CommonStockValue
|
$217.79M | USD | Point-in-time |
| Treasury Stock, par value $1 per share ; 0 and 200,000 shares, respectively |
TreasuryStockValue
|
$200.00K | USD | Point-in-time |
| Treasury Stock, par value $1 per share ; 0 and 200,000 shares, respectively |
TreasuryStockValue
|
$200.00K | USD | Point-in-time |
| Treasury Stock, par value $1 per share ; 0 and 200,000 shares, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$77.45M | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$62.84M | USD | Point-in-time |
| Paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$69.76M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-65.49M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.08M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-71.18M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$343.38M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$306.89M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$247.04M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$438.25M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$848.65M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$916.54M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer services |
SalesRevenueServicesNet
|
$1.49B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$392.15M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$399.75M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$411.13M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$330.91M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$352.74M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$385.61M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$1.57B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$423.99M | USD | 1 Quarter |
| Customer services |
SalesRevenueServicesNet
|
$1.41B | USD | Annual |
| Customer services |
SalesRevenueServicesNet
|
$362.50M | USD | 1 Quarter |
| Cost of services provided |
CostOfServices
|
$772.35M | USD | Annual |
| Cost of services provided |
CostOfServices
|
$707.74M | USD | Annual |
| Cost of services provided |
CostOfServices
|
$735.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.52M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.51M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$441.71M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$463.74M | USD | Annual |
| Sales, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$490.53M | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$1.95M | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$777.00K | USD | Annual |
| Gain on sales of assets, net |
GainLossOnDispositionOfAssets
|
$618.00K | USD | Annual |
| Interest (income)/expense |
InterestIncomeExpenseNet
|
$160.00K | USD | Annual |
| Interest (income)/expense |
InterestIncomeExpenseNet
|
$160.00K | USD | Annual |
| Interest (income)/expense |
InterestIncomeExpenseNet
|
$254.00K | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.19B | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.24B | USD | Annual |
| TOTAL COSTS AND EXPENSES |
CostsAndExpensesIncludingNonoperatingExpenses
|
$1.31B | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$219.48M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$243.18M | USD | Annual |
| INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$260.64M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$87.54M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$96.52M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$73.38M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$3.49M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$8.44M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-3.25M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$91.03M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$81.82M | USD | Annual |
| TOTAL PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$93.27M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.75M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.07M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.05M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.28M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.70 | USD | Annual |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.63 | USD | Annual |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.77 | USD | Annual |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| INCOME PER SHARE - BASIC |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.63 | USD | Annual |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.70 | USD | Annual |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| INCOME PER SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.24M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.58M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.69M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.58M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.24M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.69M | shares | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.50 | USD | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.35 | USD | Annual |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | Point-in-time |
| DIVIDENDS PAID PER SHARE |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.75M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.07M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.05M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.28M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$42.28M | USD | Annual |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$49.89M | USD | Annual |
| Depreciation, amortization and other non-cash charges |
OtherDepreciationAndAmortization
|
$42.14M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.49M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.44M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.25M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$10.58M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.11M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.41M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.70M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$4.74M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.95M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$11.20M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$11.26M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$10.11M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$12.49M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$15.87M | USD | Annual |
| Trade accounts receivables and other accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$13.37M | USD | Annual |
| Financed receivables |
IncreaseDecreaseInOtherReceivables
|
$3.63M | USD | Annual |
| Financed receivables |
IncreaseDecreaseInOtherReceivables
|
$6.13M | USD | Annual |
| Financed receivables |
IncreaseDecreaseInOtherReceivables
|
$941.00K | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$-814.00K | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$671.00K | USD | Annual |
| Materials and supplies |
IncreaseDecreaseInInventories
|
$1.52M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.46M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.68M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.14M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-154.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-7.20M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-211.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.27M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.18M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.04M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.82M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.84M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.50M | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$2.95M | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$1.27M | USD | Annual |
| Accrued insurance |
IncreaseDecreaseInAccruedInsurance
|
$126.00K | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.26M | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.00M | USD | Annual |
| Pension funding |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-5.25M | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-311.00K | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.75M | USD | Annual |
| Long-term accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-5.75M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$196.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$226.53M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$194.15M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$63.34M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$46.31M | USD | Annual |
| Cash used for acquisitions of companies, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$33.46M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$39.49M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.08M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.74M | USD | Annual |
| Cash from sales of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$565.00K | USD | Annual |
| Cash from sales of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$767.00K | USD | Annual |
| Cash from sales of franchises |
ProceedsFromSaleOfIntangibleAssets
|
$699.00K | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$2.75M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$2.04M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfOtherProductiveAssets
|
$1.66M | USD | Annual |
| Investment Tax Credits |
InvestmentTaxCredit
|
$-504.00K | USD | Annual |
| Investment Tax Credits |
InvestmentTaxCredit
|
- | USD | Annual |
| Investment Tax Credits |
InvestmentTaxCredit
|
$185.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-89.47M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-69.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-76.84M | USD | Annual |
| Payment of Dividends |
PaymentsOfDividendsCommonStock
|
$109.00M | USD | Annual |
| Payment of Dividends |
PaymentsOfDividendsCommonStock
|
$75.75M | USD | Annual |
| Payment of Dividends |
PaymentsOfDividendsCommonStock
|
$91.75M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$35.51M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$7.41M | USD | Annual |
| Cash paid for common stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$31.07M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$4.74M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.70M | USD | Annual |
| Excess tax benefits from share-based payments |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.95M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-106.52M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-97.22M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-136.37M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-5.10M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-8.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-3.00M | USD | Annual |
| Net(decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$26.20M | USD | Annual |
| Net(decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$8.21M | USD | Annual |
| Net(decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-9.84M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$118.22M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$118.22M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$108.37M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$142.78M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.57M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.00K | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$82.69M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$74.45M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$88.77M | USD | Annual |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$438.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.75M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.07M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.05M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.28M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$-25.57M | USD | Annual |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$9.07M | USD | Annual |
| Pension Liability Adjustment |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$1.71M | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-602.00K | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.14M | USD | Annual |
| Foreign Currency Translation Adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.76M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$-109.00M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$-75.75M | USD | Annual |
| Cash Dividends |
DividendsCommonStockCash
|
$-91.75M | USD | Annual |
| Common Stock Issued for Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$16.41M | USD | Annual |
| Common Stock Purchased |
StockRepurchasedDuringPeriodValue
|
$29.34M | USD | Annual |
| Common Stock Purchased |
StockRepurchasedDuringPeriodValue
|
$435.00K | USD | Annual |
| Common Stock Purchased |
StockRepurchasedDuringPeriodValue
|
$22.72M | USD | Annual |
| Treasury Shares |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Treasury Shares |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.58M | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.41M | USD | Annual |
| Stock Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.11M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-6.17M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-6.97M | USD | Annual |
| Employee Stock Buybacks |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-8.35M | USD | Annual |
| Excess Tax Benefit on Share-based payments |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromRestrictedStockDividendCompensationFromNonQualifiedStockOptions
|
$4.74M | USD | Annual |
| Excess Tax Benefit on Share-based payments |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromRestrictedStockDividendCompensationFromNonQualifiedStockOptions
|
$3.70M | USD | Annual |
| Excess Tax Benefit on Share-based payments |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromRestrictedStockDividendCompensationFromNonQualifiedStockOptions
|
$1.95M | USD | Annual |
| Balance |
StockholdersEquity
|
$568.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$438.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$524.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.68M | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.75M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.66M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.01M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.07M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$45.05M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$49.65M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$167.37M | USD | Annual |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.78M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.28M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$31.93M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.15M | USD | Annual |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$-25.57M | USD | Annual |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$9.07M | USD | Annual |
| Pension and other postretirement benefit plans |
OtherComprehensiveIncomeMinimumPensionsLiabilityNetAdjustmentNetOfTax
|
$1.71M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-602.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.14M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.76M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.69M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-33.72M | USD | Annual |
| Other comprehensive earnings/(loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.10M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$168.47M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$103.95M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTax
|
$146.46M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.