◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

XPO, INC. CIK: 1166003 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001166003-23-000017
Period End Date 20221231
Filing Date 20230213
Fiscal Year 2022
Fiscal Period FY
XBRL Instance xpo-20221231_htm.xml
Balance Sheet 85 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $36.00M USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $43.00M USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.68B USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.53B USD Point-in-time
Identifiable intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $347.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $460.00M USD Point-in-time
Identifiable intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $392.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $228.00M USD Point-in-time
Accounts receivable, net of allowances of $43 and $36, respectively AccountsReceivableNetCurrent $954.00M USD Point-in-time
Accounts receivable, net of allowances of $43 and $36, respectively AccountsReceivableNetCurrent $908.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Other current assets OtherAssetsCurrent $219.00M USD Point-in-time
Other current assets OtherAssetsCurrent $199.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 115.00M shares Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.33B USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.33B USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $17.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 115.00M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 115.00M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 115.00M shares Point-in-time
Total current assets AssetsCurrent $2.69B USD Point-in-time
Total current assets AssetsCurrent $1.63B USD Point-in-time
Property and equipment, net of $1,679 and $1,526 in accumulated depreciation, respectively PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $1.83B USD Point-in-time
Property and equipment, net of $1,679 and $1,526 in accumulated depreciation, respectively PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $1.68B USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $697.00M USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $719.00M USD Point-in-time
Goodwill Goodwill $1.47B USD Point-in-time
Goodwill Goodwill $1.65B USD Point-in-time
Goodwill Goodwill $1.59B USD Point-in-time
Identifiable intangible assets, net of $392 and $347 in accumulated amortization, respectively IntangibleAssetsNetExcludingGoodwill $470.00M USD Point-in-time
Identifiable intangible assets, net of $392 and $347 in accumulated amortization, respectively IntangibleAssetsNetExcludingGoodwill $407.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $209.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $231.00M USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $1.36B USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $1.36B USD Point-in-time
Total long-term assets AssetsNoncurrent $6.03B USD Point-in-time
Total long-term assets AssetsNoncurrent $4.64B USD Point-in-time
Total assets Assets $8.72B USD Point-in-time
Total assets Assets $6.27B USD Point-in-time
Accounts payable AccountsPayableCurrent $521.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $519.00M USD Point-in-time
Accrued expenses OtherAccruedLiabilitiesCurrent $822.00M USD Point-in-time
Accrued expenses OtherAccruedLiabilitiesCurrent $774.00M USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndMaturitiesOfLongTermDebtCurrent $58.00M USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndMaturitiesOfLongTermDebtCurrent $59.00M USD Point-in-time
Short-term operating lease liabilities OperatingLeaseLiabilityCurrent $107.00M USD Point-in-time
Short-term operating lease liabilities OperatingLeaseLiabilityCurrent $107.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $30.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $58.00M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $984.00M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $16.00M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $984.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.55B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.51B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $3.51B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.47B USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $247.00M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $319.00M USD Point-in-time
Employee benefit obligations PostemploymentBenefitsLiabilityNoncurrent $93.00M USD Point-in-time
Employee benefit obligations PostemploymentBenefitsLiabilityNoncurrent $122.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $596.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $606.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $259.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $272.00M USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $281.00M USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $281.00M USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $5.03B USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $3.75B USD Point-in-time
Common stock, $0.001 par value; 300 shares authorized; 115 shares issued and outstanding as of December 31, 2022 and 2021 CommonStockValue - USD Point-in-time
Common stock, $0.001 par value; 300 shares authorized; 115 shares issued and outstanding as of December 31, 2022 and 2021 CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.24B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.18B USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $-4.00M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $43.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-84.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-222.00M USD Point-in-time
Total equity StockholdersEquity $1.01B USD Point-in-time
Total equity StockholdersEquity $1.14B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $8.72B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.27B USD Point-in-time
Income Statement 240 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.89B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.83B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $7.72B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.73B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $6.17B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.87B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.77B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $7.20B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.05B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.95B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.83B USD 1 Quarter
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.60B USD Annual
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $4.95B USD Annual
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $3.88B USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $979.00M USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $1.15B USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $1.09B USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $756.00M USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $746.00M USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $678.00M USD Annual
Depreciation and amortization expense DepreciationAndAmortization $385.00M USD Annual
Depreciation and amortization expense DepreciationAndAmortization $392.00M USD Annual
Depreciation and amortization expense DepreciationAndAmortization $378.00M USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $64.00M USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $64.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $67.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $58.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $36.00M USD Annual
Restructuring costs RestructuringCosts $22.00M USD Annual
Restructuring costs RestructuringCosts $50.00M USD Annual
Restructuring costs RestructuringCosts $19.00M USD Annual
Restructuring costs RestructuringCosts $35.00M USD 1 Quarter
Operating income OperatingIncomeLoss $171.00M USD 1 Quarter
Operating income OperatingIncomeLoss $139.00M USD 1 Quarter
Operating income OperatingIncomeLoss $377.00M USD Annual
Operating income OperatingIncomeLoss $97.00M USD Annual
Operating income OperatingIncomeLoss $120.00M USD 1 Quarter
Operating income OperatingIncomeLoss $4.00M USD 1 Quarter
Operating income OperatingIncomeLoss $65.00M USD 1 Quarter
Operating income OperatingIncomeLoss $63.00M USD 1 Quarter
Operating income OperatingIncomeLoss $312.00M USD Annual
Operating income OperatingIncomeLoss $61.00M USD 1 Quarter
Operating income OperatingIncomeLoss $66.00M USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $60.00M USD Annual
Other income OtherNonoperatingIncomeExpense $47.00M USD Annual
Other income OtherNonoperatingIncomeExpense $55.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt - USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-54.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-39.00M USD Annual
Interest expense InterestExpense $135.00M USD Annual
Interest expense InterestExpense $211.00M USD Annual
Interest expense InterestExpense $308.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $107.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-164.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $258.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $-54.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $11.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $74.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $96.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $32.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-13.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-36.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $57.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $184.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $96.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $5.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-110.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $92.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $47.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-44.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $245.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $75.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $113.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $227.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $456.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $45.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $39.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $101.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-58.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $482.00M USD Annual
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $488.00M USD 1 Quarter
Net income ProfitLoss $-94.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $131.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $666.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Net loss from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity - USD Annual
Net loss from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $-3.00M USD Annual
Net loss from continuing operations attributable to noncontrolling interests IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity - USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $5.00M USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $10.00M USD Annual
Net income attributable to XPO NetIncomeLoss $666.00M USD Annual
Net income attributable to XPO NetIncomeLoss $336.00M USD Annual
Net income attributable to XPO NetIncomeLoss $110.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $47.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $96.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-36.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-138.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $5.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $96.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $57.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $184.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $92.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-13.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $32.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $75.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $482.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $99.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-58.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $456.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $39.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $240.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $45.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $217.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-44.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $110.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $115.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $336.00M USD Annual
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-57.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $156.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $122.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $666.00M USD Annual
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-94.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $141.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $79.00M USD Annual
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $131.00M USD 1 Quarter
Net income attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $488.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $96.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-138.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-13.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $92.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $5.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $96.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $47.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $184.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $57.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $32.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-36.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $39.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $99.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $240.00M USD Annual
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $110.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $217.00M USD Annual
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $75.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $456.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $45.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $-44.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $-58.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $482.00M USD Annual
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $122.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-94.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $115.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $79.00M USD Annual
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $141.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $156.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $488.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $666.00M USD Annual
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $336.00M USD Annual
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $131.00M USD 1 Quarter
Net income attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-57.00M USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.40 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.85 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.80 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.28 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.83 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.04 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.31 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.51 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.50 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $1.60 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.11 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $2.14 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $2.37 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.50 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.39 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $3.97 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.34 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.66 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $1.04 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $4.19 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.40 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.88 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.39 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.06 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $4.25 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $2.99 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.23 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $-0.50 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.08 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $-0.81 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $0.87 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $5.79 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.14 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.59 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.31 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.79 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.83 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.11 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.40 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.50 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.28 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.04 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.51 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.83 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.39 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.98 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.65 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $4.17 USD Annual
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $2.10 USD Annual
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.87 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $3.94 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.34 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.39 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.50 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $2.37 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.22 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $-0.50 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $4.22 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $-0.81 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $5.76 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.02 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $2.93 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $0.87 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.13 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.38 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.05 USD 1 Quarter
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 115.00M shares Annual
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 92.00M shares Annual
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 112.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 116.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 92.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 114.00M shares Annual
Cash Flow Statement 168 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $488.00M USD 1 Quarter
Net income ProfitLoss $-94.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $131.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $666.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-44.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $245.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $75.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $113.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $227.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $456.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $45.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $39.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $101.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-58.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $482.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $96.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $32.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-13.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-36.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $57.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $184.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $96.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $5.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-110.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $92.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $47.00M USD 1 Quarter
Depreciation, amortization and net lease activity DepreciationAndAmortization $385.00M USD Annual
Depreciation, amortization and net lease activity DepreciationAndAmortization $392.00M USD Annual
Depreciation, amortization and net lease activity DepreciationAndAmortization $378.00M USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $64.00M USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $64.00M USD Annual
Stock compensation expense ShareBasedCompensation $37.00M USD Annual
Stock compensation expense ShareBasedCompensation $31.00M USD Annual
Stock compensation expense ShareBasedCompensation $77.00M USD Annual
Accretion of debt AccretionExpense $20.00M USD Annual
Accretion of debt AccretionExpense $16.00M USD Annual
Accretion of debt AccretionExpense $18.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $80.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $-64.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $7.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt - USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-54.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-39.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $90.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $60.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $72.00M USD Annual
Other OtherNoncashIncomeExpense $-1.00M USD Annual
Other OtherNoncashIncomeExpense $-31.00M USD Annual
Other OtherNoncashIncomeExpense $-33.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $171.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $100.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $32.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $3.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-23.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $98.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-2.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $62.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $42.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $126.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $20.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $824.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $296.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $490.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $269.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $521.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $249.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $175.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $88.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $131.00M USD Annual
Proceeds from settlement of cross currency swaps ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables - USD Annual
Proceeds from settlement of cross currency swaps ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables - USD Annual
Proceeds from settlement of cross currency swaps ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $29.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $3.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-4.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-70.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-404.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-141.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt - USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt - USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt $1.16B USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram - USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram $23.00M USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram $-24.00M USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt - USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt $2.77B USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt $1.07B USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit $275.00M USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit $1.02B USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit - USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $200.00M USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $275.00M USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $820.00M USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $65.00M USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $61.00M USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $80.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $5.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $22.00M USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption - USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption $22.00M USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption - USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity $384.00M USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity - USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity $-114.00M USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts - USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts $21.00M USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts $-20.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $27.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $26.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Distribution from RXO and GXO spins, net ProceedsFromContributionsFromAffiliates - USD Annual
Distribution from RXO and GXO spins, net ProceedsFromContributionsFromAffiliates $794.00M USD Annual
Distribution from RXO and GXO spins, net ProceedsFromContributionsFromAffiliates $312.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $3.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $4.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-5.00M USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.15B USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-861.00M USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-1.93B USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $589.00M USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $8.00M USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $231.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-287.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $649.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-136.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-301.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-1.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-18.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-206.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $656.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $284.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-18.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.79B USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.68B USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $197.00M USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $470.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $273.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.06B USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $387.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $470.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $273.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.06B USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $387.00M USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $35.00M USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations - USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $397.00M USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67B USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $470.00M USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $238.00M USD Point-in-time
Cash paid for interest InterestPaidNet $314.00M USD Annual
Cash paid for interest InterestPaidNet $253.00M USD Annual
Cash paid for interest InterestPaidNet $145.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $78.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $37.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $87.00M USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.90B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.01B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.14B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.85B USD Point-in-time
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $488.00M USD 1 Quarter
Net income ProfitLoss $-94.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $131.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $666.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-7.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-54.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Spin-off AdjustmentsToAdditionalPaidInCapitalSpinOff $2.27B USD Annual
Spin-off AdjustmentsToAdditionalPaidInCapitalSpinOff $711.00M USD Annual
Exercise and vesting of stock compensation awards StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested $2.00M USD Annual
Exercise and vesting of stock compensation awards StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested - USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $23.00M USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $47.00M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $384.00M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $21.00M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $134.00M USD Annual
Preferred stock conversion StockholdersEquityConversionOfPreferredStock $22.00M USD Annual
Retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $114.00M USD Annual
Dividend declared DividendsCash $3.00M USD Annual
Dividend declared DividendsCash $8.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $52.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $77.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $52.00M USD Annual
Adoption of new accounting standard and other AdoptionOfNewAccountingStandardAndOtherValue $3.00M USD Annual
Other StockholdersEquityOther $-3.00M USD Annual
Other StockholdersEquityOther $-5.00M USD Annual
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.90B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.01B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.14B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.85B USD Point-in-time
Comprehensive Income 41 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $117.00M USD Annual
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD Annual
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $141.00M USD 1 Quarter
Net income ProfitLoss $488.00M USD 1 Quarter
Net income ProfitLoss $-94.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $341.00M USD Annual
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-15.00M USD Annual
Net income ProfitLoss $131.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $666.00M USD Annual
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $17.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax - USD Annual
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $1.00M USD Annual
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-1.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-30.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-21.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $11.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $(15), $ and $17 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-69.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $(15), $ and $17 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $112.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $(15), $ and $17 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-85.00M USD Annual
Unrealized loss on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $1 and $ OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.00M USD Annual
Unrealized loss on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $1 and $ OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.00M USD Annual
Unrealized loss on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $1 and $ OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-3.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $21, $(11) and $30 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-69.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $21, $(11) and $30 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $34.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $21, $(11) and $30 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-117.00M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-7.00M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-54.00M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-140.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $526.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $287.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $110.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $13.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $3.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $526.00M USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $97.00M USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $284.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...