◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

XPO, INC. CIK: 1166003 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001166003-22-000024
Period End Date 20211231
Filing Date 20220216
Fiscal Year 2021
Fiscal Period FY
XBRL Instance xpo-20211231_htm.xml
Balance Sheet 97 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $47.00M USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $46.00M USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.65B USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.83B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.73B USD Point-in-time
Identifiable intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $612.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $260.00M USD Point-in-time
Identifiable intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $536.00M USD Point-in-time
Accounts receivable, net of allowances of $47 and $46, respectively AccountsReceivableNetCurrent $2.10B USD Point-in-time
Accounts receivable, net of allowances of $47 and $46, respectively AccountsReceivableNetCurrent $1.68B USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $286.00M USD Point-in-time
Other current assets OtherAssetsCurrent $303.00M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.66B USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $26.00M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 1,000.00 shares Point-in-time
Total current assets AssetsCurrent $5.38B USD Point-in-time
Total current assets AssetsCurrent $2.68B USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 1,000.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Property and equipment, net of $1,828 and $1,646 in accumulated depreciation, respectively PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $1.89B USD Point-in-time
Property and equipment, net of $1,828 and $1,646 in accumulated depreciation, respectively PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $1.81B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $908.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 102.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 115.00M shares Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $844.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 102.00M shares Point-in-time
Goodwill Goodwill $2.47B USD Point-in-time
Goodwill Goodwill $2.54B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 115.00M shares Point-in-time
Goodwill Goodwill $2.48B USD Point-in-time
Identifiable intangible assets, net of $612 and $536 in accumulated amortization, respectively IntangibleAssetsNetExcludingGoodwill $580.00M USD Point-in-time
Identifiable intangible assets, net of $612 and $536 in accumulated amortization, respectively IntangibleAssetsNetExcludingGoodwill $675.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $255.00M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $187.00M USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $4.67B USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Total long-term assets AssetsNoncurrent $6.03B USD Point-in-time
Total long-term assets AssetsNoncurrent $10.80B USD Point-in-time
Total assets Assets $8.71B USD Point-in-time
Total assets Assets $16.18B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.11B USD Point-in-time
Accounts payable AccountsPayableCurrent $854.00M USD Point-in-time
Accrued expenses OtherAccruedLiabilitiesCurrent $1.04B USD Point-in-time
Accrued expenses OtherAccruedLiabilitiesCurrent $1.11B USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndMaturitiesOfLongTermDebtCurrent $58.00M USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndMaturitiesOfLongTermDebtCurrent $1.28B USD Point-in-time
Short-term operating lease liabilities OperatingLeaseLiabilityCurrent $170.00M USD Point-in-time
Short-term operating lease liabilities OperatingLeaseLiabilityCurrent $152.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $102.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $69.00M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.73B USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $24.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.54B USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.16B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $5.24B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $3.51B USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $316.00M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $286.00M USD Point-in-time
Employee benefit obligations PostemploymentBenefitsLiabilityNoncurrent $122.00M USD Point-in-time
Employee benefit obligations PostemploymentBenefitsLiabilityNoncurrent $131.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $752.00M USD Point-in-time
Long-term operating lease liabilities OperatingLeaseLiabilityNoncurrent $696.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $327.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $384.00M USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $1.43B USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $8.17B USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $5.03B USD Point-in-time
Convertible perpetual preferred stock, value PreferredStockValue $1.00M USD Point-in-time
Convertible perpetual preferred stock, value PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 300 shares authorized; 115 and 102 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue - USD Point-in-time
Common stock, $0.001 par value; 300 shares authorized; 115 and 102 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.18B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.00B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $43.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $868.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-84.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-158.00M USD Point-in-time
Total stockholders equity before noncontrolling interests StockholdersEquity $2.71B USD Point-in-time
Total stockholders equity before noncontrolling interests StockholdersEquity $1.14B USD Point-in-time
Noncontrolling interests MinorityInterest - USD Point-in-time
Noncontrolling interests MinorityInterest $140.00M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.97B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.90B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.14B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.85B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $16.18B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $8.71B USD Point-in-time
Income Statement 241 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $10.68B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.67B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.94B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.27B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $12.81B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.19B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.36B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.13B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $10.20B USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.46B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.99B USD 1 Quarter
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $7.36B USD Annual
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $8.95B USD Annual
Cost of transportation and services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $6.95B USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $1.19B USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $1.39B USD Annual
Direct operating expense (exclusive of depreciation and amortization) DirectOperatingExpenseExcludingDepreciationDepletionAndAmortization $1.24B USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $1.07B USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $1.21B USD Annual
Sales, general and administrative expense SellingGeneralAndAdministrativeExpense $1.32B USD Annual
Depreciation and amortization expense DepreciationAndAmortization $467.00M USD Annual
Depreciation and amortization expense DepreciationAndAmortization $470.00M USD Annual
Depreciation and amortization expense DepreciationAndAmortization $476.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $37.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $29.00M USD 1 Quarter
Transaction and integration costs TransactionAndIntegrationCosts $75.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $5.00M USD Annual
Transaction and integration costs TransactionAndIntegrationCosts $37.00M USD 1 Quarter
Restructuring costs RestructuringCosts $35.00M USD Annual
Restructuring costs RestructuringCosts $19.00M USD Annual
Restructuring costs RestructuringCosts $31.00M USD Annual
Restructuring costs RestructuringCosts $28.00M USD 1 Quarter
Operating income OperatingIncomeLoss $138.00M USD 1 Quarter
Operating income OperatingIncomeLoss $616.00M USD Annual
Operating income OperatingIncomeLoss $191.00M USD 1 Quarter
Operating income OperatingIncomeLoss $112.00M USD 1 Quarter
Operating income OperatingIncomeLoss $139.00M USD 1 Quarter
Operating income OperatingIncomeLoss $561.00M USD Annual
Operating income OperatingIncomeLoss $174.00M USD 1 Quarter
Operating income OperatingIncomeLoss $153.00M USD 1 Quarter
Operating income OperatingIncomeLoss $38.00M USD 1 Quarter
Operating income OperatingIncomeLoss $-101.00M USD 1 Quarter
Operating income OperatingIncomeLoss $228.00M USD Annual
Other income OtherNonoperatingIncomeExpense $23.00M USD Annual
Other income OtherNonoperatingIncomeExpense $41.00M USD Annual
Other income OtherNonoperatingIncomeExpense $57.00M USD Annual
Foreign currency (gain) loss ForeignCurrencyTransactionGainLossBeforeTax $2.00M USD Annual
Foreign currency (gain) loss ForeignCurrencyTransactionGainLossBeforeTax $-10.00M USD Annual
Foreign currency (gain) loss ForeignCurrencyTransactionGainLossBeforeTax $3.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt - USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-54.00M USD Annual
Interest expense InterestExpense $211.00M USD Annual
Interest expense InterestExpense $307.00M USD Annual
Interest expense InterestExpense $268.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-35.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $301.00M USD Annual
Income (loss) from continuing operations before income tax provision (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $410.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $87.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $-22.00M USD Annual
Income tax provision (benefit) IncomeTaxExpenseBenefit $60.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-13.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $241.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $63.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $323.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $21.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $37.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $66.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $113.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $126.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-9.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-107.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $199.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-4.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $61.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $34.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $62.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $130.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $55.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-78.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $45.00M USD 1 Quarter
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $18.00M USD Annual
Income from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-27.00M USD 1 Quarter
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $-134.00M USD 1 Quarter
Net income ProfitLoss $128.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $440.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Net income ProfitLoss $98.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $25.00M USD 1 Quarter
Net loss from continuing operations attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-3.00M USD Annual
Net loss from continuing operations attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net loss from continuing operations attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $5.00M USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $21.00M USD Annual
Net income from discontinued operations attributable to noncontrolling interests IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $10.00M USD Annual
Net income attributable to XPO NetIncomeLoss $110.00M USD Annual
Net income attributable to XPO NetIncomeLoss $419.00M USD Annual
Net income attributable to XPO NetIncomeLoss $336.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-41.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-11.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $113.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $201.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $34.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $63.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $323.00M USD Annual
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $126.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $21.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $-105.00M USD 1 Quarter
Continuing operations, basic NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic $28.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-4.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $13.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-27.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-78.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $32.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $178.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $43.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $52.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $59.00M USD 1 Quarter
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $120.00M USD Annual
Discontinued operations, basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $56.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $93.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $79.00M USD Annual
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $115.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $21.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-132.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $156.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $336.00M USD Annual
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-57.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $84.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $379.00M USD Annual
Net income (loss) attributable to common shareholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $122.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $113.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $28.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $126.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $323.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $63.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-11.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-41.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $34.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $201.00M USD Annual
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $-105.00M USD 1 Quarter
Continuing operations, diluted NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted $21.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $-27.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $178.00M USD Annual
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $59.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $56.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $-4.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $52.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $120.00M USD Annual
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $-78.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $32.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $43.00M USD 1 Quarter
Discontinued operations, diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted $13.00M USD Annual
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $93.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $115.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $79.00M USD Annual
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $336.00M USD Annual
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-132.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $84.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-57.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $379.00M USD Annual
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $122.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $21.00M USD 1 Quarter
Net income (loss) attributable to common shareholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $156.00M USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $1.01 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.30 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $2.88 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.45 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.11 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $1.09 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $2.09 USD Annual
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.16 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.37 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.19 USD 1 Quarter
Basic earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerBasicShare $0.59 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.64 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $1.86 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.69 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $1.32 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.11 USD Annual
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.63 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.29 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.38 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.34 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.49 USD 1 Quarter
Basic earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.03 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $3.95 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $-0.50 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.06 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.39 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.01 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $2.99 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $-1.45 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $0.93 USD 1 Quarter
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $0.87 USD Annual
Basic earnings per share attributable to common shareholders (usd per share) EarningsPerShareBasic $1.08 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.45 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.19 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.16 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.11 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $2.82 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.08 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.56 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.33 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.00 USD 1 Quarter
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $1.89 USD Annual
Diluted earnings (loss) per share from continuing operations (usd per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.27 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $1.68 USD Annual
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.29 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.03 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.38 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.34 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.11 USD Annual
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.46 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.56 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.68 USD 1 Quarter
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $1.32 USD Annual
Diluted earnings per share from discontinued operations (usd per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.58 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $-0.49 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.38 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $2.93 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $0.83 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.05 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $0.91 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $-1.45 USD 1 Quarter
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $0.87 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $3.57 USD Annual
Diluted earnings per share attributable to common shareholders (usd per share) EarningsPerShareDiluted $1.02 USD 1 Quarter
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 92.00M shares Annual
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 112.00M shares Annual
Basic weighted-average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 96.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 106.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 114.00M shares Annual
Diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 92.00M shares Annual
Cash Flow Statement 156 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $-134.00M USD 1 Quarter
Net income ProfitLoss $128.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $440.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Net income ProfitLoss $98.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $25.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-13.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $241.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $63.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $323.00M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperations $21.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $37.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $66.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $113.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $126.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-9.00M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperations $-107.00M USD 1 Quarter
Depreciation, amortization and net lease activity DepreciationAndAmortization $467.00M USD Annual
Depreciation, amortization and net lease activity DepreciationAndAmortization $470.00M USD Annual
Depreciation, amortization and net lease activity DepreciationAndAmortization $476.00M USD Annual
Stock compensation expense ShareBasedCompensation $41.00M USD Annual
Stock compensation expense ShareBasedCompensation $56.00M USD Annual
Stock compensation expense ShareBasedCompensation $37.00M USD Annual
Accretion of debt AccretionExpense $20.00M USD Annual
Accretion of debt AccretionExpense $18.00M USD Annual
Accretion of debt AccretionExpense $16.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $5.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $40.00M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxesAndTaxCredits $-75.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt - USD Annual
Debt extinguishment loss GainsLossesOnExtinguishmentOfDebt $-54.00M USD Annual
Unrealized (gain) loss on foreign currency option and forward contracts ForeignCurrencyTransactionGainLossUnrealized $1.00M USD Annual
Unrealized (gain) loss on foreign currency option and forward contracts ForeignCurrencyTransactionGainLossUnrealized $-1.00M USD Annual
Unrealized (gain) loss on foreign currency option and forward contracts ForeignCurrencyTransactionGainLossUnrealized $-9.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $73.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $101.00M USD Annual
Gains on sales of property and equipment GainLossOnSaleOfPropertyPlantEquipment $91.00M USD Annual
Other OtherNoncashIncomeExpense $-4.00M USD Annual
Other OtherNoncashIncomeExpense $8.00M USD Annual
Other OtherNoncashIncomeExpense $-49.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-101.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $502.00M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $265.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $41.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-82.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $96.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-99.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $240.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-180.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $74.00M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $198.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivities $629.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivities $388.00M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivities $656.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $313.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $379.00M USD Annual
Payment for purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $303.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $132.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $183.00M USD Annual
Proceeds from sale of property and equipment ProceedsFromSalesOfAssetsInvestingActivities $237.00M USD Annual
Cash collected on deferred purchase price receivable ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables - USD Annual
Cash collected on deferred purchase price receivable ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $75.00M USD Annual
Cash collected on deferred purchase price receivable ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-4.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $3.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivities $-184.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivities $-116.00M USD Annual
Net cash used in investing activities from continuing operations NetCashProvidedByUsedInInvestingActivities $-67.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt - USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt $1.75B USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfSeniorLongTermDebt $1.16B USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram - USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram $-24.00M USD Annual
Proceeds from (repayment of) borrowings related to securitization program ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram $23.00M USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt $2.77B USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt - USD Annual
Repurchase of debt PaymentsForRepurchaseOfDebt - USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit - USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit $1.02B USD Annual
Proceeds from borrowings on ABL facility ProceedsFromLinesOfCredit $1.94B USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $820.00M USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $200.00M USD Annual
Repayment of borrowings on ABL facility RepaymentsOfLinesOfCredit $1.94B USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $65.00M USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $80.00M USD Annual
Repayment of debt and finance leases RepaymentsOfLongtermDebtAndFinanceLeases $569.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $5.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $22.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $28.00M USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption - USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption $22.00M USD Annual
Cash paid in connection with preferred stock conversion PaymentInConnectionWithPreferredStockRedemption - USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity $-114.00M USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity $-1.35B USD Annual
Issuance (repurchase) of common stock ProceedsFromRepurchaseOfEquity $384.00M USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts $-3.00M USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts - USD Annual
Change in bank overdrafts IncreaseDecreaseInBookOverdrafts $21.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $26.00M USD Annual
Payment for tax withholdings for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Distribution from GXO ProceedsFromContributionsFromAffiliates - USD Annual
Distribution from GXO ProceedsFromContributionsFromAffiliates - USD Annual
Distribution from GXO ProceedsFromContributionsFromAffiliates $794.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $8.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-4.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $4.00M USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivities $1.15B USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivities $-201.00M USD Annual
Net cash provided by (used in) financing activities from continuing operations NetCashProvidedByUsedInFinancingActivities $-1.93B USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $162.00M USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $497.00M USD Annual
Operating activities of discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $65.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-94.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-241.00M USD Annual
Investing activities of discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-93.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-18.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-302.00M USD Annual
Financing activities of discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-558.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-330.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $238.00M USD Annual
Net cash provided by (used in) discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-490.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.00M USD Annual
Effect of exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-127.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.79B USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.68B USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $514.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $387.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.06B USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $273.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $514.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $387.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.06B USD Point-in-time
Cash, cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $273.00M USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $323.00M USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $195.00M USD Point-in-time
Less: Cash, cash equivalents and restricted cash of discontinued operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $3.00M USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $270.00M USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $192.00M USD Point-in-time
Cash, cash equivalents and restricted cash of continuing operations, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.74B USD Point-in-time
Cash paid for interest InterestPaidNet $281.00M USD Annual
Cash paid for interest InterestPaidNet $253.00M USD Annual
Cash paid for interest InterestPaidNet $314.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $40.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $84.00M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $82.00M USD Annual
Stockholders Equity 47 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.97B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.90B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.14B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.85B USD Point-in-time
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $-134.00M USD 1 Quarter
Net income ProfitLoss $128.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $440.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Net income ProfitLoss $98.00M USD 1 Quarter
Net income ProfitLoss $158.00M USD 1 Quarter
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $25.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-54.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-7.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $8.00M USD Annual
Spin-off of GXO AdjustmentsToAdditionalPaidInCapitalSpinOff $2.27B USD Annual
Exercise and vesting of stock compensation awards StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested - USD Annual
Exercise and vesting of stock compensation awards StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested $2.00M USD Annual
Exercise and vesting of stock compensation awards StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested $1.00M USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $14.00M USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $28.00M USD Annual
Tax withholdings related to vesting of stock compensation awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $47.00M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $384.00M USD Annual
Conversion of preferred stock to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion of preferred stock to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $134.00M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $21.00M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $258.00M USD Annual
Preferred stock conversion StockholdersEquityConversionOfPreferredStock $22.00M USD Annual
Retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $1.27B USD Annual
Retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $114.00M USD Annual
Dividend declared DividendsCash $3.00M USD Annual
Dividend declared DividendsCash $8.00M USD Annual
Dividend declared DividendsCash $8.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $36.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $52.00M USD Annual
Stock compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $52.00M USD Annual
Adoption of new accounting standard and other AdoptionOfNewAccountingStandardAndOtherValue $3.00M USD Annual
Adoption of new accounting standard and other AdoptionOfNewAccountingStandardAndOtherValue $-4.00M USD Annual
Other StockholdersEquityOther $-3.00M USD Annual
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.97B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.90B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.14B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.85B USD Point-in-time
Comprehensive Income 41 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $341.00M USD Annual
Net income ProfitLoss $-134.00M USD 1 Quarter
Net income ProfitLoss $128.00M USD 1 Quarter
Net income ProfitLoss $118.00M USD 1 Quarter
Net income ProfitLoss $122.00M USD 1 Quarter
Net income ProfitLoss $440.00M USD Annual
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $17.00M USD Annual
Net income ProfitLoss $-57.00M USD 1 Quarter
Net income ProfitLoss $98.00M USD 1 Quarter
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD Annual
Net income ProfitLoss $158.00M USD 1 Quarter
Foreign currency translation (loss) gain, tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-7.00M USD Annual
Net income ProfitLoss $117.00M USD Annual
Net income ProfitLoss $25.00M USD 1 Quarter
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $1.00M USD Annual
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax - USD Annual
Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-1.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $11.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $, $17 and $(7) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $, $17 and $(7) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $112.00M USD Annual
Foreign currency translation gain (loss), net of tax effect of $, $17 and $(7) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-85.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-30.00M USD Annual
Defined benefit plans adjustment, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-1.00M USD Annual
Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $ and $(1) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-2.00M USD Annual
Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $ and $(1) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-3.00M USD Annual
Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $ and $(1) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $4.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $(11), $30 and $1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-19.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $(11), $30 and $1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $34.00M USD Annual
Defined benefit plans adjustment, net of tax effect of $(11), $30 and $1 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax $-117.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-54.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-7.00M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $8.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $110.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $287.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $448.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $3.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $20.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $13.00M USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $428.00M USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $284.00M USD Annual
Comprehensive income attributable to XPO ComprehensiveIncomeNetOfTax $97.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...