10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001166003-21-000099 |
| Period End Date | 20210930 |
| Filing Date | 20211103 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | xpo-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$47.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$46.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.76B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.65B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$598.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$254.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.73B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$536.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $47 and $46, respectively |
AccountsReceivableNetCurrent
|
$1.68B | USD | Point-in-time |
| Accounts receivable, net of allowances of $47 and $46, respectively |
AccountsReceivableNetCurrent
|
$1.99B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$284.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$303.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.66B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$25.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.38B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.55B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Property and equipment, net of $1,765 and $1,646 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$1.82B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Property and equipment, net of $1,765 and $1,646 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$1.89B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$844.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
102.00M | shares | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$829.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
115.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.54B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
115.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
102.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.49B | USD | Point-in-time |
| Identifiable intangible assets, net of $598 and $536 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$603.00M | USD | Point-in-time |
| Identifiable intangible assets, net of $598 and $536 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$675.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$237.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$187.00M | USD | Point-in-time |
| Long-term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Long-term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$4.67B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$5.98B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.80B | USD | Point-in-time |
| Total assets |
Assets
|
$16.18B | USD | Point-in-time |
| Total assets |
Assets
|
$8.53B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$963.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$854.00M | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.04B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.20B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$1.28B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$56.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$152.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$153.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$102.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$132.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$24.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.73B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.53B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.24B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.52B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$306.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$286.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$131.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$126.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$677.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$696.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$366.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$384.00M | USD | Point-in-time |
| Long-term liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Long-term liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$1.43B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.99B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.17B | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; and 0.001 of Series A shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; and 0.001 of Series A shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 115 and 102 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 115 and 102 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.17B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.00B | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$868.00M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-79.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-79.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-158.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.71B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$1.02B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$140.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.85B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.53B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$16.18B | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$9.45B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$2.67B | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.26B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$3.27B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$1.81B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$6.54B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$4.92B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.31B | USD | 1 Quarter |
| Direct operating expense |
OperatingCostsAndExpenses
|
$366.00M | USD | 1 Quarter |
| Direct operating expense |
OperatingCostsAndExpenses
|
$1.06B | USD | 3 Qtrs |
| Direct operating expense |
OperatingCostsAndExpenses
|
$310.00M | USD | 1 Quarter |
| Direct operating expense |
OperatingCostsAndExpenses
|
$904.00M | USD | 3 Qtrs |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$294.00M | USD | 1 Quarter |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$915.00M | USD | 3 Qtrs |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.00B | USD | 3 Qtrs |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$339.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$351.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$118.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$357.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$119.00M | USD | 1 Quarter |
| Transaction and integration costs |
TransactionAndIntegrationCosts
|
$15.00M | USD | 1 Quarter |
| Transaction and integration costs |
TransactionAndIntegrationCosts
|
$26.00M | USD | 3 Qtrs |
| Transaction and integration costs |
TransactionAndIntegrationCosts
|
- | USD | 1 Quarter |
| Transaction and integration costs |
TransactionAndIntegrationCosts
|
$66.00M | USD | 3 Qtrs |
| Restructuring costs |
RestructuringCosts
|
$14.00M | USD | 1 Quarter |
| Restructuring costs |
RestructuringCosts
|
$16.00M | USD | 3 Qtrs |
| Restructuring costs |
RestructuringCosts
|
$31.00M | USD | 3 Qtrs |
| Restructuring costs |
RestructuringCosts
|
- | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$138.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$75.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$112.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$442.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$31.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$12.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$43.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-46.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-54.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$176.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$226.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$53.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$81.00M | USD | 1 Quarter |
| Income (loss) from continuing operations before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$68.00M | USD | 1 Quarter |
| Income (loss) from continuing operations before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$257.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-115.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$32.00M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-36.00M | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$60.00M | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$31.00M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$11.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-79.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$21.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$37.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$197.00M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$68.00M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$61.00M | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$22.00M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-78.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$219.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Net loss from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
- | USD | 1 Quarter |
| Net loss from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
- | USD | 3 Qtrs |
| Net loss from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
- | USD | 1 Quarter |
| Net loss from continuing operations attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-3.00M | USD | 3 Qtrs |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$7.00M | USD | 3 Qtrs |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$5.00M | USD | 3 Qtrs |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$5.00M | USD | 1 Quarter |
| Net income from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$214.00M | USD | 3 Qtrs |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$-15.00M | USD | 3 Qtrs |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$-57.00M | USD | 1 Quarter |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$93.00M | USD | 1 Quarter |
| Continuing operations, basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$28.00M | USD | 1 Quarter |
| Continuing operations, basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-78.00M | USD | 3 Qtrs |
| Continuing operations, basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$197.00M | USD | 3 Qtrs |
| Continuing operations, basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$21.00M | USD | 1 Quarter |
| Discontinued operations, basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$17.00M | USD | 3 Qtrs |
| Discontinued operations, basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$61.00M | USD | 3 Qtrs |
| Discontinued operations, basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$56.00M | USD | 1 Quarter |
| Discontinued operations, basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-78.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shares, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shares, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$214.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-57.00M | USD | 1 Quarter |
| Continuing operations, diluted |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
|
$28.00M | USD | 1 Quarter |
| Continuing operations, diluted |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
|
$-78.00M | USD | 3 Qtrs |
| Continuing operations, diluted |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
|
$197.00M | USD | 3 Qtrs |
| Continuing operations, diluted |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
|
$21.00M | USD | 1 Quarter |
| Discontinued operations, diluted |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
|
$56.00M | USD | 1 Quarter |
| Discontinued operations, diluted |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
|
$17.00M | USD | 3 Qtrs |
| Discontinued operations, diluted |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
|
$-78.00M | USD | 1 Quarter |
| Discontinued operations, diluted |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
|
$61.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$84.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shares, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$214.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-17.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-57.00M | USD | 1 Quarter |
| Basic earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.78 | USD | 3 Qtrs |
| Basic earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.19 | USD | 1 Quarter |
| Basic earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.86 | USD | 3 Qtrs |
| Basic earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.30 | USD | 1 Quarter |
| Basic earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.15 | USD | 3 Qtrs |
| Basic earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.69 | USD | 1 Quarter |
| Basic earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.63 | USD | 1 Quarter |
| Basic earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.68 | USD | 3 Qtrs |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 3 Qtrs |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$1.93 | USD | 3 Qtrs |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | 1 Quarter |
| Diluted earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.86 | USD | 3 Qtrs |
| Diluted earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.19 | USD | 1 Quarter |
| Diluted earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.73 | USD | 3 Qtrs |
| Diluted earnings (loss) per share from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.27 | USD | 1 Quarter |
| Diluted earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.68 | USD | 1 Quarter |
| Diluted earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.68 | USD | 3 Qtrs |
| Diluted earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.56 | USD | 1 Quarter |
| Diluted earnings (loss) per share from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.14 | USD | 3 Qtrs |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.49 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.83 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 3 Qtrs |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.87 | USD | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.00M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.00M | shares | 1 Quarter |
| Diluted weighted-average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.00M | shares | 3 Qtrs |
| Diluted weighted-average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.00M | shares | 1 Quarter |
| Diluted weighted-average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.00M | shares | 1 Quarter |
| Diluted weighted-average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.00M | shares | 3 Qtrs |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$219.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-78.00M | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$61.00M | USD | 1 Quarter |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$68.00M | USD | 3 Qtrs |
| Net income (loss) from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$22.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-79.00M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$21.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$37.00M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$197.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$351.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$118.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$357.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$119.00M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$29.00M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$36.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$14.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$15.00M | USD | 3 Qtrs |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$12.00M | USD | 3 Qtrs |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-46.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-54.00M | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.00M | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.00M | USD | 3 Qtrs |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$36.00M | USD | 3 Qtrs |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$67.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-45.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$165.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$371.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$54.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$133.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$229.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$171.00M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$292.00M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivities
|
$558.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$220.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$212.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$72.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$137.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.00M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-78.00M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivities
|
$-143.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.16B | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from (repayment of) borrowings related to securitization program |
ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram
|
$25.00M | USD | 3 Qtrs |
| Proceeds from (repayment of) borrowings related to securitization program |
ProceedsRepaymentsFromToLineOfCreditSecuritizationProgram
|
$-24.00M | USD | 3 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$2.77B | USD | 3 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$820.00M | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$200.00M | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$620.00M | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$63.00M | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$50.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$21.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$5.00M | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Issuance (repurchase) of common stock |
ProceedsFromRepurchaseOfEquity
|
$-114.00M | USD | 3 Qtrs |
| Issuance (repurchase) of common stock |
ProceedsFromRepurchaseOfEquity
|
$384.00M | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$33.00M | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$19.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$25.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Distribution from GXO |
ProceedsFromContributionsFromAffiliates
|
$794.00M | USD | 3 Qtrs |
| Distribution from GXO |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$1.20B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-1.88B | USD | 3 Qtrs |
| Operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$68.00M | USD | 3 Qtrs |
| Operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$398.00M | USD | 3 Qtrs |
| Investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-95.00M | USD | 3 Qtrs |
| Investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-145.00M | USD | 3 Qtrs |
| Financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-12.00M | USD | 3 Qtrs |
| Financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-302.00M | USD | 3 Qtrs |
| Net cash provided by (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-329.00M | USD | 3 Qtrs |
| Net cash provided by (used in) discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$241.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.65B | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.80B | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.06B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$264.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.06B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$264.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04B | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$264.00M | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$404.00M | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$1.63B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$264.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$404.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of discontinued operations, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$1.63B | USD | Point-in-time |
| Leased assets obtained in exchange for new operating lease liabilities, including related to an acquisition in 2021 |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$188.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new operating lease liabilities, including related to an acquisition in 2021 |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$140.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$54.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$9.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$209.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$195.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$3.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$74.00M | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.85B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$219.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-49.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00M | USD | 3 Qtrs |
| Spin-off of GXO |
SpinOffOfGXO
|
$2.27B | USD | 3 Qtrs |
| Spin-off of GXO |
SpinOffOfGXO
|
$2.27B | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
$2.00M | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
$2.00M | USD | 3 Qtrs |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$25.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$384.00M | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$384.00M | USD | 1 Quarter |
| Conversion of preferred stock to common stock |
StockIssuedDuringPeriodValueConversionOfPreferredStockToCommonStock
|
- | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$134.00M | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$21.00M | USD | 1 Quarter |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$21.00M | USD | 3 Qtrs |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$114.00M | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$3.00M | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$6.00M | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$4.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$19.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$10.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$44.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$42.00M | USD | 3 Qtrs |
| Other |
StockholdersEquityOther
|
$-3.00M | USD | 3 Qtrs |
| Other |
StockholdersEquityOther
|
$-3.00M | USD | 1 Quarter |
| Adoption of new accounting standard and other |
AdoptionOfNewAccountingStandardAndOtherValue
|
$1.00M | USD | 3 Qtrs |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.85B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Foreign currency translation loss, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$4.00M | USD | 3 Qtrs |
| Foreign currency translation loss, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$7.00M | USD | 1 Quarter |
| Foreign currency translation loss, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$13.00M | USD | 1 Quarter |
| Foreign currency translation loss, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$6.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$219.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-57.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.00M | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect of $7, $13, $4 and $6 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-74.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-9.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect of $7, $13, $4 and $6 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-47.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect of $7, $13, $4 and $6 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$27.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-9.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | 3 Qtrs |
| Foreign currency translation gain (loss), net of tax effect of $7, $13, $4 and $6 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$71.00M | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $, $1 and $ |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-3.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $, $1 and $ |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $, $1 and $ |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-3.00M | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $1, $, $1 and $ |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $(9), $(1), $(9) and $1 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$28.00M | USD | 3 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $(9), $(1), $(9) and $1 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $(9), $(1), $(9) and $1 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$28.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $(9), $(1), $(9) and $1 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-7.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-49.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-79.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$166.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$170.00M | USD | 3 Qtrs |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$3.00M | USD | 3 Qtrs |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.00M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$7.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$156.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$-79.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$1.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$167.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.