10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001166003-20-000057 |
| Period End Date | 20200930 |
| Filing Date | 20201106 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | xpo-20200930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$58.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$79.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.44B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.05B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$914.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$377.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$850.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.02B | USD | Point-in-time |
| Accounts receivable, net of allowances of $79 and $58, respectively |
AccountsReceivableNetCurrent
|
$2.62B | USD | Point-in-time |
| Accounts receivable, net of allowances of $79 and $58, respectively |
AccountsReceivableNetCurrent
|
$2.50B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$435.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$465.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.34B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.08B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of $2,435 and $2,054 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.70B | USD | Point-in-time |
| Property and equipment, net of $2,435 and $2,054 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.57B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.22B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.25B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
92.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.45B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
91.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.51B | USD | Point-in-time |
| Identifiable intangible assets, net of $914 and $850 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.09B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
92.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
91.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $914 and $850 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$994.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$367.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$295.00M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.79B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.66B | USD | Point-in-time |
| Total assets |
Assets
|
$14.13B | USD | Point-in-time |
| Total assets |
Assets
|
$15.74B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.16B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.02B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.41B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.85B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$130.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$84.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$468.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$461.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$135.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$177.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.65B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.26B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.18B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$6.54B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$494.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$495.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$157.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$157.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.76B | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.78B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$364.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$353.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$7.97B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$9.31B | USD | Point-in-time |
| Convertible preferred stock, value |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Convertible preferred stock, value |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.06B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$786.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$766.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-145.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-129.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.74B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$153.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$136.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$15.74B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.13B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$4.22B | USD | 1 Quarter |
| Revenue |
Revenues
|
$4.15B | USD | 1 Quarter |
| Revenue |
Revenues
|
$12.51B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$11.59B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.04B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$5.58B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.07B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$6.27B | USD | 3 Qtrs |
| Direct operating expense |
OperatingCostsAndExpenses
|
$4.19B | USD | 3 Qtrs |
| Direct operating expense |
OperatingCostsAndExpenses
|
$4.22B | USD | 3 Qtrs |
| Direct operating expense |
OperatingCostsAndExpenses
|
$1.46B | USD | 1 Quarter |
| Direct operating expense |
OperatingCostsAndExpenses
|
$1.40B | USD | 1 Quarter |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$499.00M | USD | 1 Quarter |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.66B | USD | 3 Qtrs |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.40B | USD | 3 Qtrs |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$456.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.00B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$3.92B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$11.42B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$11.89B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$163.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$223.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$229.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$619.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$41.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$59.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$20.00M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.00M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$86.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$218.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$240.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$75.00M | USD | 1 Quarter |
| Income (loss) before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$432.00M | USD | 3 Qtrs |
| Income (loss) before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$157.00M | USD | 1 Quarter |
| Income (loss) before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 3 Qtrs |
| Income (loss) before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$170.00M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$59.00M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$99.00M | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$34.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$21.00M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$4.00M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$6.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$5.00M | USD | 1 Quarter |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$-15.00M | USD | 3 Qtrs |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$312.00M | USD | 3 Qtrs |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$93.00M | USD | 1 Quarter |
| Net income (loss) attributable to XPO |
NetIncomeLoss
|
$130.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$84.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$282.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$117.00M | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.91 | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 3 Qtrs |
| Basic (loss) earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.83 | USD | 1 Quarter |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.63 | USD | 3 Qtrs |
| Diluted (loss) earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.00M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.00M | shares | 3 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.00M | shares | 3 Qtrs |
Cash Flow Statement
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$193.00M | USD | 1 Quarter |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$546.00M | USD | 3 Qtrs |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$572.00M | USD | 3 Qtrs |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$186.00M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$50.00M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$48.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$14.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$16.00M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$26.00M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$4.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-5.00M | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.00M | USD | 3 Qtrs |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$68.00M | USD | 3 Qtrs |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$73.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-17.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-46.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$152.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$190.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$52.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-153.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-105.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$395.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-126.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$692.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$442.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$413.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$377.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$192.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$148.00M | USD | 3 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$186.00M | USD | 3 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | 3 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$49.00M | USD | 1 Quarter |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-224.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.16B | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.75B | USD | 3 Qtrs |
| Proceeds from borrowings related to securitization program |
ProceedsFromLineOfCreditSecuritizationProgram
|
$48.00M | USD | 3 Qtrs |
| Proceeds from borrowings related to securitization program |
ProceedsFromLineOfCreditSecuritizationProgram
|
- | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.69B | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$820.00M | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$620.00M | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.69B | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$65.00M | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$850.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$21.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$28.00M | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$21.00M | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.35B | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$114.00M | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$20.00M | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$2.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-479.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.65B | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-79.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$435.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$435.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$481.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$559.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$35.00M | USD | 3 Qtrs |
| Leased assets obtained in exchange for new finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$32.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$215.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$202.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$89.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$20.00M | USD | 3 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-67.00M | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 3 Qtrs |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
- | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$21.00M | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$21.00M | USD | 1 Quarter |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$114.00M | USD | 3 Qtrs |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.27B | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$6.00M | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$4.00M | USD | 1 Quarter |
| Dividend declared |
DividendsCash
|
$4.00M | USD | 1 Quarter |
| Dividend declared |
DividendsCash
|
$6.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$8.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$10.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$27.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$42.00M | USD | 3 Qtrs |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$13.00M | USD | 1 Quarter |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$-1.00M | USD | 3 Qtrs |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$5.00M | USD | 3 Qtrs |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$-3.00M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.79B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-17.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-11.00M | USD | 3 Qtrs |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-11.00M | USD | 1 Quarter |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$6.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$98.00M | USD | 1 Quarter |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$13.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-66.00M | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 3 Qtrs |
| Foreign currency translation gain (loss), net of tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$27.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$71.00M | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Unrealized gain on financial assets/liabilities designated as hedging instruments, net of tax effects |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized gain on financial assets/liabilities designated as hedging instruments, net of tax effects |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.00M | USD | 3 Qtrs |
| Unrealized gain on financial assets/liabilities designated as hedging instruments, net of tax effects |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Unrealized gain on financial assets/liabilities designated as hedging instruments, net of tax effects |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Defined benefit plans adjustments, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-7.00M | USD | 3 Qtrs |
| Defined benefit plans adjustments, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$68.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-67.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$69.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$265.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$166.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$7.00M | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-9.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$156.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$78.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$261.00M | USD | 3 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$1.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.