10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001166003-20-000028 |
| Period End Date | 20191231 |
| Filing Date | 20200210 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | xpo201910-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$58.00M | USD | Point-in-time |
| Accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.05B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.58B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$706.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$377.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$850.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$502.00M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $58 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.60B | USD | Point-in-time |
| Accounts receivable, net of allowances of $58 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.50B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$590.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$465.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.34B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $2,054 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.60B | USD | Point-in-time |
| Property and equipment, net of $2,054 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.70B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.25B | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.47B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.45B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.56B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
92.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $850 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.25B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
116.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $850 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.09B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$295.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$257.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
92.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
116.00M | shares | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.58B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.79B | USD | Point-in-time |
| Total assets |
Assets
|
$12.27B | USD | Point-in-time |
| Total assets |
Assets
|
$14.13B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.16B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.41B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$367.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndMaturitiesOfLongTermDebtCurrent
|
$84.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$468.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$135.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$208.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.26B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.90B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.18B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$495.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$444.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$153.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$157.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.78B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$488.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$364.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$7.97B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.99B | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of December 31, 2019 and 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of December 31, 2019 and 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.06B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.31B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$786.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$377.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-145.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.74B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$3.58B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$153.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.27B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.13B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$15.38B | USD | Annual |
| Revenue |
Revenues
|
$16.65B | USD | Annual |
| Revenue |
Revenues
|
$17.28B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$8.13B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$9.01B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$8.30B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$5.68B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$5.72B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$5.01B | USD | Annual |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.66B | USD | Annual |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.84B | USD | Annual |
| Sales, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$1.84B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$16.57B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$14.80B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.83B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$704.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$821.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$582.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$57.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$54.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$109.00M | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-58.00M | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.00M | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-9.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-36.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$284.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$217.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$292.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$261.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$566.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$569.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$122.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-99.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$129.00M | USD | Annual |
| Net income |
ProfitLoss
|
$440.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$20.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$22.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$21.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$422.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$419.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$390.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$312.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$379.00M | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$3.17 | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$2.72 | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$3.95 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$2.88 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$3.57 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$2.45 | USD | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.00M | shares | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
123.00M | shares | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
106.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
135.00M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$440.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$739.00M | USD | Annual |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$716.00M | USD | Annual |
| Depreciation, amortization and net lease activity |
DepreciationAndAmortization
|
$658.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$49.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$67.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$79.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$15.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$19.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$21.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$45.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$-158.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$46.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-36.00M | USD | Annual |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$20.00M | USD | Annual |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.00M | USD | Annual |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-49.00M | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$24.00M | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$110.00M | USD | Annual |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.00M | USD | Annual |
| Gains on sales of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$8.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-21.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-26.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$67.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$320.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$49.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$92.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$47.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-120.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$140.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$35.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-123.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-213.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$785.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$791.00M | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$504.00M | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$601.00M | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$551.00M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSalesOfAssetsInvestingActivities
|
$143.00M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSalesOfAssetsInvestingActivities
|
$118.00M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSalesOfAssetsInvestingActivities
|
$252.00M | USD | Annual |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | Annual |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | Annual |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$186.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-400.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-386.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.07B | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$819.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.75B | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
- | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.23B | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.39B | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.94B | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.35B | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$995.00M | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.46B | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.94B | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$925.00M | USD | Annual |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$119.00M | USD | Annual |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$867.00M | USD | Annual |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$106.00M | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$17.00M | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$28.00M | USD | Annual |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.00M | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromForwardSaleSettlement
|
- | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromForwardSaleSettlement
|
- | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromForwardSaleSettlement
|
$349.00M | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
$288.00M | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
234.00M | EUR | Point-in-time |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$258.00M | USD | Annual |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
$258.00M | USD | Point-in-time |
| Purchase of noncontrolling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$536.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.35B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$17.00M | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$53.00M | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$8.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$8.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$7.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$9.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$8.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-620.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-366.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-759.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-17.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-127.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$49.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$387.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$274.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$282.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$233.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$79.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$70.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$121.00M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$440.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-197.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$275.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$8.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$1.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$1.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$1.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$17.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$14.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$53.00M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$258.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$349.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$288.00M | USD | Annual |
| Issuance of common stock upon conversion of convertible senior notes, net of tax |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$49.00M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$608.00M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.27B | USD | Annual |
| Dividend paid |
DividendsCash
|
$9.00M | USD | Annual |
| Dividend paid |
DividendsCash
|
$7.00M | USD | Annual |
| Dividend paid |
DividendsCash
|
$8.00M | USD | Annual |
| Impact of tax reform act |
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect
|
- | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$30.00M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$36.00M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$23.00M | USD | Annual |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$-3.00M | USD | Annual |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$4.00M | USD | Annual |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$440.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-6.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-7.00M | USD | Annual |
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$47.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | Annual |
| Foreign currency translation gain (loss), net of tax effect of $(7), $(6) and $47 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-29.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$23.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | Annual |
| Foreign currency translation gain (loss), net of tax effect of $(7), $(6) and $47 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-100.00M | USD | Annual |
| Foreign currency translation gain (loss), net of tax effect of $(7), $(6) and $47 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$180.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1) in all periods |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1) in all periods |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1) in all periods |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $1, $23 and $(29) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$90.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $1, $23 and $(29) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-19.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $1, $23 and $(29) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-91.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-197.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$275.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$8.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$448.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$247.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$72.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.00M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$20.00M | USD | Annual |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$252.00M | USD | Annual |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$563.00M | USD | Annual |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$428.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.