10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001166003-19-000049 |
| Period End Date | 20190930 |
| Filing Date | 20191028 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | xpo2019q310-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$60.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.58B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.91B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$706.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$502.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$802.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$425.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $60 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.60B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $60 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.58B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$424.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$590.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.43B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $1,905 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.60B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $1,905 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.59B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.11B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.37B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.47B | USD | Point-in-time |
| Identifiable intangible assets, net of $802 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.25B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
92.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $802 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.11B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
116.00M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$303.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$257.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
92.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
116.00M | shares | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.58B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.49B | USD | Point-in-time |
| Total assets |
Assets
|
$12.27B | USD | Point-in-time |
| Total assets |
Assets
|
$13.92B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.13B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.42B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$64.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$367.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$454.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$208.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$140.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.31B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.21B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.12B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.90B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$444.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$483.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$141.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$153.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.67B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$328.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$488.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$7.74B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.99B | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.31B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.06B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$680.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$377.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-205.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.57B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$3.58B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$393.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.59B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.27B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.92B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$4.15B | USD | 1 Quarter |
| Revenue |
Revenues
|
$4.33B | USD | 1 Quarter |
| Revenue |
Revenues
|
$12.51B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$12.89B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.25B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$6.75B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$6.27B | USD | 3 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.07B | USD | 1 Quarter |
| Direct operating expense |
DirectOperatingCosts
|
$4.22B | USD | 3 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$1.40B | USD | 1 Quarter |
| Direct operating expense |
DirectOperatingCosts
|
$1.43B | USD | 1 Quarter |
| Direct operating expense |
DirectOperatingCosts
|
$4.21B | USD | 3 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$446.00M | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$1.40B | USD | 3 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$1.35B | USD | 3 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$456.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.89B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.92B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.31B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.13B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$229.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$619.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$209.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$578.00M | USD | 3 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$67.00M | USD | 3 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$18.00M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$41.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.00M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.00M | USD | 1 Quarter |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.00M | USD | 3 Qtrs |
| Foreign currency (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-17.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$75.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$218.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$51.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$165.00M | USD | 3 Qtrs |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$448.00M | USD | 3 Qtrs |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$156.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$170.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$432.00M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$95.00M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$41.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$34.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$99.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$353.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$6.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$6.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$21.00M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$22.00M | USD | 3 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$312.00M | USD | 3 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$130.00M | USD | 1 Quarter |
| Net income attributable to XPO |
NetIncomeLoss
|
$109.00M | USD | 1 Quarter |
| Net income attributable to XPO |
NetIncomeLoss
|
$331.00M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$282.00M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$101.00M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$306.00M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$117.00M | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.81 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.91 | USD | 3 Qtrs |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.50 | USD | 3 Qtrs |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.63 | USD | 3 Qtrs |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.26 | USD | 3 Qtrs |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.00M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
122.00M | shares | 3 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
125.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
135.00M | shares | 3 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.00M | shares | 3 Qtrs |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$353.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$528.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$186.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$180.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$546.00M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$64.00M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$48.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$16.00M | USD | 3 Qtrs |
| Accretion of debt |
AccretionExpense
|
$11.00M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$26.00M | USD | 3 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$14.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-17.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | 3 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-5.00M | USD | 3 Qtrs |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$13.00M | USD | 3 Qtrs |
| Gains on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$73.00M | USD | 3 Qtrs |
| Gains on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-17.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-7.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$262.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$190.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$99.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-153.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-87.00M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-126.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$536.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$442.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$413.00M | USD | 3 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$413.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$92.00M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$192.00M | USD | 3 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$186.00M | USD | 3 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$49.00M | USD | 1 Quarter |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-334.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.75B | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$896.00M | USD | 3 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
- | USD | 3 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.23B | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.69B | USD | 3 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$925.00M | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.69B | USD | 3 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.02B | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$850.00M | USD | 3 Qtrs |
| Repayment of debt and finance leases |
RepaymentsOfLongtermDebtAndFinanceLeases
|
$85.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.00M | USD | 3 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$28.00M | USD | 3 Qtrs |
| Proceeds from forward sale settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from forward sale settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
$349.00M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.35B | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$2.00M | USD | 3 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$18.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | 3 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$49.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$4.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$3.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$7.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-479.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-201.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | 3 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-10.00M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.00M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-79.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$435.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$435.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$202.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$172.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$46.00M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$89.00M | USD | 3 Qtrs |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.59B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$353.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-90.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-67.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
$1.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$7.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$49.00M | USD | 3 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$11.00M | USD | 3 Qtrs |
| Issuance of common stock from forward sale settlement |
StockIssuedDuringPeriodValueNewIssues
|
$349.00M | USD | 1 Quarter |
| Issuance of common stock from forward sale settlement |
StockIssuedDuringPeriodValueNewIssues
|
$349.00M | USD | 3 Qtrs |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.27B | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$4.00M | USD | 1 Quarter |
| Dividend declared |
DividendsCash
|
$6.00M | USD | 3 Qtrs |
| Dividend declared |
DividendsCash
|
$5.00M | USD | 1 Quarter |
| Dividend declared |
DividendsCash
|
$7.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$23.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$27.00M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$8.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$7.00M | USD | 1 Quarter |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$5.00M | USD | 3 Qtrs |
| Adoption of new accounting standard and other |
StockholdersEquityOther
|
$13.00M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.59B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.96B | USD | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-17.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$333.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$353.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$136.00M | USD | 1 Quarter |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$1.00M | USD | 3 Qtrs |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-1.00M | USD | 1 Quarter |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-11.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$115.00M | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | 3 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 3 Qtrs |
| Foreign currency translation loss, net of tax effect of $(11), $(1), $(17) and $1 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-66.00M | USD | 1 Quarter |
| Foreign currency translation loss, net of tax effect of $(11), $(1), $(17) and $1 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.00M | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Foreign currency translation loss, net of tax effect of $(11), $(1), $(17) and $1 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 3 Qtrs |
| Foreign currency translation loss, net of tax effect of $(11), $(1), $(17) and $1 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-81.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $-, $-, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-8.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $-, $-, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $-, $-, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $-, $-, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-90.00M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-67.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-68.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$103.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$265.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$263.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$69.00M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-9.00M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$7.00M | USD | 3 Qtrs |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.00M | USD | 3 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$261.00M | USD | 3 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$99.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$256.00M | USD | 3 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$78.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.