10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001166003-19-000041 |
| Period End Date | 20190630 |
| Filing Date | 20190801 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | xpo2019q210-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$57.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.58B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.85B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$497.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$775.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$502.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$706.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $57 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.60B | USD | Point-in-time |
| Accounts receivable, net of allowances of $57 and $52, respectively |
AccountsReceivableNetCurrent
|
$2.72B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$590.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$570.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.79B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Property and equipment, net of $1,855 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.55B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $1,855 and $1,585 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.60B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.07B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.45B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.47B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $775 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.25B | USD | Point-in-time |
| Identifiable intangible assets, net of $775 and $706 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.17B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
116.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
92.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
116.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
92.00M | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$257.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$280.00M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$10.52B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.58B | USD | Point-in-time |
| Total assets |
Assets
|
$14.31B | USD | Point-in-time |
| Total assets |
Assets
|
$12.27B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.49B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$367.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$340.00M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$481.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$208.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$183.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.67B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.13B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.90B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$444.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$463.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$153.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$145.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.61B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$378.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$488.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$7.73B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.99B | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 92 and 116 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.31B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.05B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$563.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$377.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-153.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$3.58B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$2.50B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$407.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.83B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.11B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.27B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.31B | USD | Point-in-time |
Income Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$4.36B | USD | 1 Quarter |
| Revenue |
Revenues
|
$4.24B | USD | 1 Quarter |
| Revenue |
Revenues
|
$8.55B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$8.36B | USD | 2 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.27B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$2.11B | USD | 1 Quarter |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$4.50B | USD | 2 Qtrs |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$4.20B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$1.41B | USD | 1 Quarter |
| Direct operating expense |
DirectOperatingCosts
|
$2.82B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$2.78B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$1.42B | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$941.00M | USD | 2 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$455.00M | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$905.00M | USD | 2 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$455.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.98B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.19B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.13B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.97B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$390.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$369.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$258.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$228.00M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$30.00M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$49.00M | USD | 2 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$13.00M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$30.00M | USD | 2 Qtrs |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.00M | USD | 2 Qtrs |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-8.00M | USD | 1 Quarter |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$10.00M | USD | 1 Quarter |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.00M | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$55.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$114.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$143.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$72.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$292.00M | USD | 2 Qtrs |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$191.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$213.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$262.00M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$46.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$54.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$65.00M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$54.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$197.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$238.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$10.00M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$15.00M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$16.00M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$10.00M | USD | 1 Quarter |
| Net income attributable to XPO |
NetIncomeLoss
|
$222.00M | USD | 2 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$149.00M | USD | 1 Quarter |
| Net income attributable to XPO |
NetIncomeLoss
|
$182.00M | USD | 2 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$135.00M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$138.00M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$122.00M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$165.00M | USD | 2 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$205.00M | USD | 2 Qtrs |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.32 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.66 | USD | 2 Qtrs |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.70 | USD | 2 Qtrs |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.14 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.53 | USD | 2 Qtrs |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.51 | USD | 2 Qtrs |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.03 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.19 | USD | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
120.00M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.00M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
121.00M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.00M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.00M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.00M | shares | 2 Qtrs |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$197.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$238.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$177.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$348.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$360.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$180.00M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$45.00M | USD | 2 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$31.00M | USD | 2 Qtrs |
| Accretion of debt |
AccretionExpense
|
$8.00M | USD | 2 Qtrs |
| Accretion of debt |
AccretionExpense
|
$9.00M | USD | 2 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$12.00M | USD | 2 Qtrs |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$8.00M | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-5.00M | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-10.00M | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.00M | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$12.00M | USD | 2 Qtrs |
| Gains on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00M | USD | 2 Qtrs |
| Gains on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$40.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-23.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$42.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$289.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$179.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$103.00M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$23.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-44.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-81.00M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-49.00M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-27.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$248.00M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$164.00M | USD | 2 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$268.00M | USD | 2 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$236.00M | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$85.00M | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$62.00M | USD | 2 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | 2 Qtrs |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$66.00M | USD | 1 Quarter |
| Cash collected on deferred purchase price receivable |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$137.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-10.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-196.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.00M | USD | 2 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$894.00M | USD | 2 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.76B | USD | 2 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$812.00M | USD | 2 Qtrs |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
- | USD | 2 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$680.00M | USD | 2 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.35B | USD | 2 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$780.00M | USD | 2 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.35B | USD | 2 Qtrs |
| Repayment of debt and capital leases |
RepaymentsOfLongTermDebt
|
$59.00M | USD | 2 Qtrs |
| Repayment of debt and capital leases |
RepaymentsOfLongTermDebt
|
$565.00M | USD | 2 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$27.00M | USD | 2 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.00M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.35B | USD | 2 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$8.00M | USD | 2 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$30.00M | USD | 2 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$46.00M | USD | 2 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$2.00M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$2.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-119.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-153.00M | USD | 2 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | 2 Qtrs |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00M | USD | 2 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.00M | USD | 2 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-74.00M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$375.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$509.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$375.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$509.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$125.00M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$125.00M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$58.00M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$27.00M | USD | 2 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared, price per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$10.00 | USD | 2 Qtrs |
| Dividends declared, price per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$10.00 | USD | 2 Qtrs |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.83B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.11B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$197.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$238.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-123.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-78.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-123.00M | USD | 1 Quarter |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueShareBasedCompensationExerciseAndVested
|
$1.00M | USD | 2 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$4.00M | USD | 2 Qtrs |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$2.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$5.00M | USD | 1 Quarter |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$45.00M | USD | 2 Qtrs |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$80.00M | USD | 1 Quarter |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.27B | USD | 2 Qtrs |
| Dividend declared |
DividendsCash
|
$2.00M | USD | 2 Qtrs |
| Dividend declared |
DividendsCash
|
$2.00M | USD | 2 Qtrs |
| Dividend declared |
DividendsCash
|
$1.00M | USD | 1 Quarter |
| Dividend declared |
DividendsCash
|
$1.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$19.00M | USD | 2 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$11.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$9.00M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$16.00M | USD | 2 Qtrs |
| Other |
StockholdersEquityOther
|
$-3.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$4.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-2.00M | USD | 2 Qtrs |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.83B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.11B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.91B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.14B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$32.00M | USD | 2 Qtrs |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-6.00M | USD | 2 Qtrs |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$197.00M | USD | 2 Qtrs |
| Foreign currency translation (loss) gain, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$13.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$238.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$145.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$159.00M | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.00M | USD | 2 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
- | USD | 2 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$3.00M | USD | 1 Quarter |
| Foreign currency translation loss, net of tax effect of $-, $13, $(6) and $32 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Foreign currency translation loss, net of tax effect of $-, $13, $(6) and $32 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-114.00M | USD | 1 Quarter |
| Foreign currency translation loss, net of tax effect of $-, $13, $(6) and $32 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00M | USD | 2 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 2 Qtrs |
| Defined benefit plans adjustment, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 2 Qtrs |
| Foreign currency translation loss, net of tax effect of $-, $13, $(6) and $32 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-69.00M | USD | 2 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $3, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.00M | USD | 1 Quarter |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $3, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.00M | USD | 2 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $3, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-8.00M | USD | 2 Qtrs |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $3, $- and $(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-8.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 2 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $- in all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-123.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-78.00M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-123.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$148.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$160.00M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$196.00M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$36.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$3.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-15.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00M | USD | 2 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$135.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$157.00M | USD | 2 Qtrs |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$51.00M | USD | 1 Quarter |
| Comprehensive income attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$183.00M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.