10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001166003-19-000021 |
| Period End Date | 20181231 |
| Filing Date | 20190214 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | xpo-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$42.00M | USD | Point-in-time |
| Accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.00M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.11B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.58B | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$560.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$397.00M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$706.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$502.00M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $52 and $42, respectively |
AccountsReceivableNetCurrent
|
$2.73B | USD | Point-in-time |
| Accounts receivable, net of allowances of $52 and $42, respectively |
AccountsReceivableNetCurrent
|
$2.60B | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$466.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$590.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.59B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $1,585 and $1,110 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.60B | USD | Point-in-time |
| Property and equipment, net of $1,585 and $1,110 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.66B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.47B | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.33B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.56B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $706 and $560 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.44B | USD | Point-in-time |
| Identifiable intangible assets, net of $706 and $560 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.25B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$257.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$351.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
120.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
116.00M | shares | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.58B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
116.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
120.00M | shares | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$9.01B | USD | Point-in-time |
| Total assets |
Assets
|
$12.27B | USD | Point-in-time |
| Total assets |
Assets
|
$12.60B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.25B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.53B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$367.00M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$104.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$208.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$116.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.31B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.00B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.42B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.90B | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$419.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$444.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$162.00M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$153.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$596.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$488.00M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$5.59B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.99B | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of December 31, 2018 and 2017, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Convertible perpetual preferred stock, $0.001 par value; 10 shares authorized; 0.07 of Series A shares issued and outstanding as of December 31, 2018 and 2017, respectively |
PreferredStockValue
|
$41.00M | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 116 and 120 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 300 shares authorized; 116 and 120 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.31B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.59B | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$377.00M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-43.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.00M | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$3.60B | USD | Point-in-time |
| Total stockholders equity before noncontrolling interests |
StockholdersEquity
|
$3.58B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$395.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$406.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.06B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.60B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.27B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$17.28B | USD | Annual |
| Revenue |
Revenues
|
$14.62B | USD | Annual |
| Revenue |
Revenues
|
$15.38B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$9.01B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$8.13B | USD | Annual |
| Cost of transportation and services |
CostOfGoodsAndServicesSold
|
$7.89B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$5.72B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$4.62B | USD | Annual |
| Direct operating expense |
OperatingCostsAndExpenses
|
$5.01B | USD | Annual |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$1.65B | USD | Annual |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$1.84B | USD | Annual |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$1.66B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.15B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.80B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.57B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$582.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$704.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$464.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$34.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$109.00M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$57.00M | USD | Annual |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$40.00M | USD | Annual |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-58.00M | USD | Annual |
| Foreign currency loss (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-70.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-36.00M | USD | Annual |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-27.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$217.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$361.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$284.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$107.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$566.00M | USD | Annual |
| Income before income tax provision (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$261.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-99.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$122.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$22.00M | USD | Annual |
| Net income |
ProfitLoss
|
$85.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$16.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$20.00M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$22.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$340.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$422.00M | USD | Annual |
| Net income attributable to XPO |
NetIncomeLoss
|
$69.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$312.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$63.00M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$390.00M | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$0.57 | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$3.17 | USD | Annual |
| Basic earnings per share (in usd per share) |
EarningsPerShareBasic
|
$2.72 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$2.88 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$0.53 | USD | Annual |
| Diluted earnings per share (in usd per share) |
EarningsPerShareDiluted
|
$2.45 | USD | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
123.00M | shares | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.00M | shares | Annual |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
135.00M | shares | Annual |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
123.00M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash divested |
CashDivestedFromDeconsolidation
|
$11.00M | USD | Annual |
| Cash divested |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Cash divested |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$85.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$716.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$643.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$658.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$49.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$55.00M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$79.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$19.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$17.00M | USD | Annual |
| Accretion of debt |
AccretionExpense
|
$15.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$-158.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$-21.00M | USD | Annual |
| Deferred tax expense (benefit) |
DeferredIncomeTaxesAndTaxCredits
|
$45.00M | USD | Annual |
| Debt extinguishment loss |
GainLossOnExtinguishmentOfDebtNonCash
|
$-36.00M | USD | Annual |
| Debt extinguishment loss |
GainLossOnExtinguishmentOfDebtNonCash
|
$-70.00M | USD | Annual |
| Debt extinguishment loss |
GainLossOnExtinguishmentOfDebtNonCash
|
$-27.00M | USD | Annual |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$20.00M | USD | Annual |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-49.00M | USD | Annual |
| Unrealized (gain) loss on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$40.00M | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$24.00M | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-13.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$320.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$154.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$92.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$49.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$140.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$35.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-56.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-123.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$785.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$622.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.10B | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$551.00M | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$504.00M | USD | Annual |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$483.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$69.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$143.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$118.00M | USD | Annual |
| Proceeds from sale of business, net of $11 cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from sale of business, net of $11 cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$548.00M | USD | Annual |
| Proceeds from sale of business, net of $11 cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-386.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-400.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$142.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.38B | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.07B | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$819.00M | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.89B | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.39B | USD | Annual |
| Repurchase of debt |
PaymentsForRepurchaseOfDebt
|
$1.23B | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$360.00M | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$995.00M | USD | Annual |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$1.35B | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$925.00M | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$330.00M | USD | Annual |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$1.46B | USD | Annual |
| Repayment of long-term debt and capital leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$119.00M | USD | Annual |
| Repayment of long-term debt and capital leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$151.00M | USD | Annual |
| Repayment of long-term debt and capital leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$106.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$17.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$26.00M | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from forward sale settlement |
ProceedsFromIssuanceOrSaleOfEquity
|
$349.00M | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
$288.00M | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$536.00M | USD | Annual |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-17.00M | USD | Annual |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | Annual |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-3.00M | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$53.00M | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$17.00M | USD | Annual |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$5.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$8.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$7.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$10.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$8.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-681.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-620.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-366.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.00M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-17.00M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.00M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$79.00M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$49.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$514.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$449.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$363.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$233.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$274.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$70.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$41.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$79.00M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.06B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$85.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-141.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$275.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-197.00M | USD | Annual |
| Repurchase of noncontrolling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$1.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$10.00M | USD | Annual |
| Exercise and vesting of stock compensation awards |
StockIssuedDuringPeriodValueSharebasedCompensationExercisedandVested
|
$1.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$53.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$17.00M | USD | Annual |
| Tax withholdings related to vesting of stock compensation awards |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$11.00M | USD | Annual |
| Issuance of common stock from offering |
StockIssuedDuringPeriodValueNewIssues
|
$349.00M | USD | Annual |
| Issuance of common stock from offering |
StockIssuedDuringPeriodValueNewIssues
|
$288.00M | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$608.00M | USD | Annual |
| Issuance of common stock upon conversion of convertible senior notes, net of tax |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.00M | USD | Annual |
| Issuance of common stock upon conversion of convertible senior notes, net of tax |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$49.00M | USD | Annual |
| Dividend paid |
DividendsCash
|
$6.00M | USD | Annual |
| Dividend paid |
DividendsCash
|
$9.00M | USD | Annual |
| Dividend paid |
DividendsCash
|
$7.00M | USD | Annual |
| Adoption of stock compensation standard |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$7.00M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$30.00M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$23.00M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$27.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-3.00M | USD | Annual |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.97B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.06B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.01B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$47.00M | USD | Annual |
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$85.00M | USD | Annual |
| Net income |
ProfitLoss
|
$444.00M | USD | Annual |
| Foreign currency translation gain (loss) tax effect |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-6.00M | USD | Annual |
| Net income |
ProfitLoss
|
$360.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
- | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-1.00M | USD | Annual |
| Unrealized gain (loss) on financial assets/liabilities designated as hedging instrument, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-1.00M | USD | Annual |
| Foreign currency translation (loss) gain, net of tax effect of $(6), $47 and $- |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$180.00M | USD | Annual |
| Foreign currency translation (loss) gain, net of tax effect of $(6), $47 and $- |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-100.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-4.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$23.00M | USD | Annual |
| Foreign currency translation (loss) gain, net of tax effect of $(6), $47 and $- |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-138.00M | USD | Annual |
| Defined benefit plans adjustment, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-29.00M | USD | Annual |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $(1) and $- |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.00M | USD | Annual |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $(1) and $- |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-6.00M | USD | Annual |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $(1), $(1) and $- |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-7.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $23, $(29) and $(4) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$4.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $23, $(29) and $(4) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-91.00M | USD | Annual |
| Defined benefit plans adjustment, net of tax effect of $23, $(29) and $(4) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$90.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-141.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$275.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-197.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-56.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$247.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Annual |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.00M | USD | Annual |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.00M | USD | Annual |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$72.00M | USD | Annual |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$252.00M | USD | Annual |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$-53.00M | USD | Annual |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$563.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.