10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001166003-17-000027 |
| Period End Date | 20170630 |
| Filing Date | 20170804 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | xpo-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$26.30M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$36.20M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$846.60M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$589.90M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$377.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$373.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$289.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$377.80M | USD | Point-in-time |
| Identifiable intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$469.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$291.40M | USD | Point-in-time |
| Accounts receivable, net of allowances of $36.2 and $26.3, respectively |
AccountsReceivableNetCurrent
|
$2.48B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $36.2 and $26.3, respectively |
AccountsReceivableNetCurrent
|
$2.31B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$386.90M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$485.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.26B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
70,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.07B | USD | Point-in-time |
| Property and equipment, net of $846.6 and $589.9 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.54B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
70,000.00 | shares | Point-in-time |
| Property and equipment, net of $846.6 and $589.9 in accumulated depreciation, respectively |
PropertyPlantAndEquipmentNet
|
$2.54B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.47B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.33B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Identifiable intangible assets, net of $469.7 and $377.1 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.49B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Identifiable intangible assets, net of $469.7 and $377.1 in accumulated amortization, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.53B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
112.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
111.10M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetNoncurrent
|
$2.70M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetNoncurrent
|
$3.10M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$224.20M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$170.90M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
112.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
111.10M | shares | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.67B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$8.62B | USD | Point-in-time |
| Total assets |
Assets
|
$11.93B | USD | Point-in-time |
| Total assets |
Assets
|
$11.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.06B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.08B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.38B | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$1.40B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$136.50M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$117.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$156.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$143.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.73B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.73B | USD | Point-in-time |
| Long-term debt |
SeniorLongTermNotes
|
$4.73B | USD | Point-in-time |
| Long-term debt |
SeniorLongTermNotes
|
$4.75B | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$547.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$572.40M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$251.40M | USD | Point-in-time |
| Employee benefit obligations |
PostemploymentBenefitsLiabilityNoncurrent
|
$227.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$419.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$373.90M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$5.93B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$5.95B | USD | Point-in-time |
| Convertible perpetual preferred stock, $.001 par value; 10.0 shares authorized; .07 of Series A shares issued and outstanding at June 30, 2017 and December 31, 2016 |
PreferredStockValue
|
$41.60M | USD | Point-in-time |
| Convertible perpetual preferred stock, $.001 par value; 10.0 shares authorized; .07 of Series A shares issued and outstanding at June 30, 2017 and December 31, 2016 |
PreferredStockValue
|
$41.20M | USD | Point-in-time |
| Common stock, $.001 par value; 300.0 shares authorized; 112.5 and 111.1 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Common stock, $.001 par value; 300.0 shares authorized; 112.5 and 111.1 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.26B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.24B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-321.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-392.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-193.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.50M | USD | Point-in-time |
| Total stockholders' equity before noncontrolling interests |
StockholdersEquity
|
$2.88B | USD | Point-in-time |
| Total stockholders' equity before noncontrolling interests |
StockholdersEquity
|
$2.70B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$337.60M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$369.60M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.04B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$11.70B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$11.93B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.76B | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.30B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$3.68B | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.23B | USD | 2 Qtrs |
| Cost of transportation and services |
ShippingHandlingAndTransportationCosts
|
$3.86B | USD | 2 Qtrs |
| Cost of transportation and services |
ShippingHandlingAndTransportationCosts
|
$1.97B | USD | 1 Quarter |
| Cost of transportation and services |
ShippingHandlingAndTransportationCosts
|
$1.97B | USD | 1 Quarter |
| Cost of transportation and services |
ShippingHandlingAndTransportationCosts
|
$3.92B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$2.24B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$1.13B | USD | 1 Quarter |
| Direct operating expense |
DirectOperatingCosts
|
$2.33B | USD | 2 Qtrs |
| Direct operating expense |
DirectOperatingCosts
|
$1.19B | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$409.50M | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$411.50M | USD | 1 Quarter |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$841.50M | USD | 2 Qtrs |
| Sales, general and administrative expense |
GeneralAndAdministrativeExpense
|
$812.40M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.00B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.00B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.58B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.51B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$185.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$170.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$298.60M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$232.70M | USD | 2 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$5.60M | USD | 2 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$-700.00K | USD | 2 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$2.60M | USD | 1 Quarter |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$4.40M | USD | 1 Quarter |
| Foreign currency loss (income) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-38.90M | USD | 2 Qtrs |
| Foreign currency loss (income) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-28.30M | USD | 1 Quarter |
| Foreign currency loss (income) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.10M | USD | 2 Qtrs |
| Foreign currency loss (income) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$3.40M | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
$-9.00M | USD | 2 Qtrs |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt extinguishment loss |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$149.90M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$187.80M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$94.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$74.30M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$85.00M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$83.40M | USD | 1 Quarter |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$100.10M | USD | 2 Qtrs |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$48.40M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$33.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$18.00M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$17.30M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$27.80M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$57.20M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$82.10M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$50.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$31.10M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$3.80M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$8.90M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$5.30M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$7.00M | USD | 2 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$24.10M | USD | 2 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$73.20M | USD | 2 Qtrs |
| Net income attributable to XPO |
NetIncomeLoss
|
$46.60M | USD | 1 Quarter |
| Net income attributable to XPO |
NetIncomeLoss
|
$51.90M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$67.10M | USD | 2 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$22.00M | USD | 2 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$42.60M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$47.60M | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.20 | USD | 2 Qtrs |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.60 | USD | 2 Qtrs |
| Basic earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 2 Qtrs |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 2 Qtrs |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Diluted earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.35 | USD | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.00M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.80M | shares | 1 Quarter |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
109.80M | shares | 2 Qtrs |
| Basic weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.60M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.90M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
122.30M | shares | 1 Quarter |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.60M | shares | 2 Qtrs |
| Diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.70M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$57.20M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$82.10M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$50.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$31.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$323.60M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$321.80M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$164.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$161.50M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$33.50M | USD | 2 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$20.50M | USD | 2 Qtrs |
| Accretion of debt |
AccretionExpense
|
$8.00M | USD | 2 Qtrs |
| Accretion of debt |
AccretionExpense
|
$9.70M | USD | 2 Qtrs |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$2.70M | USD | 2 Qtrs |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-11.00M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.00M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.60M | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency option and forward contracts |
ForeignCurrencyTransactionGainLossUnrealized
|
$-40.40M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.50M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-800.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.50M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$112.50M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$31.70M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$52.80M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-11.60M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.40M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$9.20M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-104.20M | USD | 2 Qtrs |
| Cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$231.00M | USD | 2 Qtrs |
| Cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$267.60M | USD | 2 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$224.00M | USD | 2 Qtrs |
| Payment for purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$262.00M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$35.60M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$42.20M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.30M | USD | 2 Qtrs |
| Cash flows used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-219.80M | USD | 2 Qtrs |
| Cash flows used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-180.10M | USD | 2 Qtrs |
| Proceeds from borrowings on term loan facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$523.50M | USD | 2 Qtrs |
| Proceeds from borrowings on term loan facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of borrowings on term loan facility |
PaymentsForRepurchaseOfDebt
|
- | USD | 2 Qtrs |
| Repayment of borrowings on term loan facility |
PaymentsForRepurchaseOfDebt
|
$511.40M | USD | 2 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$320.00M | USD | 2 Qtrs |
| Proceeds from borrowings on ABL facility |
ProceedsFromLinesOfCredit
|
$260.00M | USD | 2 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$160.00M | USD | 2 Qtrs |
| Repayment of borrowings on ABL facility |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | 2 Qtrs |
| Repayment of long-term debt and capital leases |
RepaymentsOfLongTermDebt
|
$60.30M | USD | 2 Qtrs |
| Repayment of long-term debt and capital leases |
RepaymentsOfLongTermDebt
|
$90.00M | USD | 2 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.90M | USD | 2 Qtrs |
| Payment for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-10.90M | USD | 2 Qtrs |
| Change in bank overdrafts |
ProceedsFromRepaymentsOfBankOverdrafts
|
$3.40M | USD | 2 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.20M | USD | 2 Qtrs |
| Payment for tax withholdings for restricted shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$1.70M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$1.50M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.20M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.10M | USD | 2 Qtrs |
| Cash flows used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-200.00K | USD | 2 Qtrs |
| Cash flows used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-98.50M | USD | 2 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$5.30M | USD | 2 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$700.00K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-82.00M | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$88.00M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$373.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$289.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$377.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$291.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$373.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$289.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$377.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$291.40M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$178.40M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$132.60M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$41.40M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$26.90M | USD | 2 Qtrs |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$57.20M | USD | 1 Quarter |
| Foreign currency translation gain (loss), tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss), tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$82.10M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$50.40M | USD | 1 Quarter |
| Foreign currency translation gain (loss), tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss), tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$31.10M | USD | 2 Qtrs |
| Unrealized gains (losses) on cash flow and net investment hedges, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$18.80M | USD | 2 Qtrs |
| Unrealized gains (losses) on cash flow and net investment hedges, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-7.50M | USD | 1 Quarter |
| Unrealized gains (losses) on cash flow and net investment hedges, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$7.20M | USD | 2 Qtrs |
| Unrealized gains (losses) on cash flow and net investment hedges, tax effect |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$17.30M | USD | 1 Quarter |
| Change in defined benefit plans liability, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 2 Qtrs |
| Change in defined benefit plans liability, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 2 Qtrs |
| Change in defined benefit plans liability, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Foreign currency translation gain (loss) (1) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-85.60M | USD | 1 Quarter |
| Foreign currency translation gain (loss) (1) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$165.60M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) (1) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$133.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) (1) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.50M | USD | 2 Qtrs |
| Change in defined benefit plans liability, tax effect |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $17.3, $(7.5), $18.8 and $7.2 |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$21.80M | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $17.3, $(7.5), $18.8 and $7.2 |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$3.40M | USD | 2 Qtrs |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $17.3, $(7.5), $18.8 and $7.2 |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-39.00M | USD | 1 Quarter |
| Unrealized (loss) gain on financial assets/liabilities designated as hedging instruments, net of tax effect of $17.3, $(7.5), $18.8 and $7.2 |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-40.50M | USD | 2 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $0.0 for all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 2 Qtrs |
| Defined benefit plans adjustments, net of tax effect of $0.0 for all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-600.00K | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $0.0 for all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 1 Quarter |
| Defined benefit plans adjustments, net of tax effect of $0.0 for all periods |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-30.10M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-63.80M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$93.40M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$125.10M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-13.40M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$207.20M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$150.60M | USD | 1 Quarter |
| Less: Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-6.80M | USD | 1 Quarter |
| Less: Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$34.90M | USD | 2 Qtrs |
| Less: Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$25.80M | USD | 1 Quarter |
| Less: Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$5.10M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$-6.60M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$124.80M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$172.30M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to XPO |
ComprehensiveIncomeNetOfTax
|
$-4.10M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.