10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-15-000514 |
| Period End Date | 20150930 |
| Filing Date | 20151123 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | cik1537917-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$289.63K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.72K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.89M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$111.86K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$140.21K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$149.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.01M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.95K | USD | Point-in-time |
| Total assets |
Assets
|
$167.10K | USD | Point-in-time |
| Total assets |
Assets
|
$2.02M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
71.40M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
71.40M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
86.03M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
86.03M | shares | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Current maturities of senior secured bridge notes |
SecuredDebtCurrent
|
$1.35M | USD | Point-in-time |
| Current maturities of senior secured bridge notes |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.64M | USD | Point-in-time |
| Derivative liability of price protection feature |
DerivativeLiabilitiesNoncurrent
|
$376.30K | USD | Point-in-time |
| Derivative liability of price protection feature |
DerivativeLiabilitiesNoncurrent
|
$376.30K | USD | Point-in-time |
| Derivative liability of price protection feature |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.67M | USD | Point-in-time |
| Commitments and contingencies (See Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 and -0- shares authorized at September 30, 2015 and December 31, 2014, respectively, -0- shares issued and outstanding at September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 and -0- shares authorized at September 30, 2015 and December 31, 2014, respectively, -0- shares issued and outstanding at September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 86,026,371 issued and outstanding at September 30, 2015, and 71,400,000 issued and 68,000,000 outstanding at December 31, 2014 |
CommonStockValue
|
$6.80K | USD | Point-in-time |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 86,026,371 issued and outstanding at September 30, 2015, and 71,400,000 issued and 68,000,000 outstanding at December 31, 2014 |
CommonStockValue
|
$8.60K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$2.05M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$15.43M | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$1.25M | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$1.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.84M | USD | Point-in-time |
| Due from stockholders/members |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$355.77K | USD | Point-in-time |
| Due from stockholders/members |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
- | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.47M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$352.39K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.02M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$167.10K | USD | Point-in-time |
Income Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
- | USD | 3 Qtrs |
| Revenues |
Revenues
|
- | USD | 3 Qtrs |
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.36M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$431.27K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.66M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$286.98K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$958.92K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$601.47K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$719.85K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.50M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.15M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$888.45K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.32M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.16M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.16M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.53M | USD | 9 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.15M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-888.45K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.51K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.50M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$30.54K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.32M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.67M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-919.00K | USD | 1 Quarter |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-83.00 | USD | 1 Quarter |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.96K | USD | 3 Qtrs |
| Loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Loss attributable to controlling interests |
NetIncomeLoss
|
$-9.67M | USD | 3 Qtrs |
| Loss attributable to controlling interests |
NetIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Loss attributable to controlling interests |
NetIncomeLoss
|
$-1.18M | USD | 3 Qtrs |
| Loss attributable to controlling interests |
NetIncomeLoss
|
$-918.91K | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 3 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86.01M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81.85M | shares | 3 Qtrs |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.00M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.00M | shares | 3 Qtrs |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Conversion of debt, debt amount converted |
DebtConversionOriginalDebtAmount1
|
$1.13M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.32M | USD | 1 Quarter |
| Conversion of debt, shares issued |
DebtConversionConvertedInstrumentSharesIssued1
|
106.60 | shares | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.67M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-919.00K | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$3.63K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$3.22K | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$625.00K | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$212.50K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Amortization of employee stock options |
AmortizationOfEmployeeStockOptions
|
$292.36K | USD | 3 Qtrs |
| Amortization of employee stock options |
AmortizationOfEmployeeStockOptions
|
- | USD | 3 Qtrs |
| Incremental value of the modification to the Bridge Note conversion rate as an inducement to convert |
EmbeddedConversionFeatureRelatingToBridgeNote
|
$3.46M | USD | 3 Qtrs |
| Incremental value of the modification to the Bridge Note conversion rate as an inducement to convert |
EmbeddedConversionFeatureRelatingToBridgeNote
|
- | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.72K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-28.35K | USD | 3 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$225.04K | USD | 3 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$96.14K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-975.68K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.95M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.71K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.71K | USD | 3 Qtrs |
| Capital contributions - noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Capital contributions - noncontrolling interest |
ProceedsFromMinorityShareholders
|
$25.00K | USD | 3 Qtrs |
| Changes in due from stockholders/members |
IncreaseDecreaseDueFromStockholders
|
$-355.77K | USD | 3 Qtrs |
| Changes in due from stockholders/members |
IncreaseDecreaseDueFromStockholders
|
$149.60K | USD | 3 Qtrs |
| Proceeds from Bridge Note |
ProceedsFromIssuanceOfSecuredDebt
|
$1.10M | USD | 3 Qtrs |
| Proceeds from Bridge Note |
ProceedsFromIssuanceOfSecuredDebt
|
$960.00K | USD | 3 Qtrs |
| Proceeds from private placement offering |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from private placement offering |
ProceedsFromIssuanceOfPrivatePlacement
|
$4.26M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$200.00K | USD | 3 Qtrs |
| Proceeds from the collection of stock subscription receivable |
ProceedsFromCollectionOfStockSubscriptionReceivable
|
$1.25M | USD | 3 Qtrs |
| Proceeds from the collection of stock subscription receivable |
ProceedsFromCollectionOfStockSubscriptionReceivable
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$6.83M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.18M | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.89M | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$197.01K | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$289.63K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.72K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.62K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.89M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$289.63K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.72K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.62K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.89M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$675.00 | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Conversion of the Bridge Note and all accrued interest into shares of common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Conversion of the Bridge Note and all accrued interest into shares of common stock |
DebtConversionConvertedInstrumentAmount1
|
$2.40M | USD | 3 Qtrs |
| Issuance of subscription receivable for shares issued in conjunction with private placement offering |
SubscriptionReceivable
|
- | USD | 3 Qtrs |
| Issuance of subscription receivable for shares issued in conjunction with private placement offering |
SubscriptionReceivable
|
$2.50M | USD | 3 Qtrs |
| Derivative liability associated with the price protection feature of shares of common stock issued in PPO and Bridge Note conversion |
LiabilitiesAssumed1
|
- | USD | 3 Qtrs |
| Derivative liability associated with the price protection feature of shares of common stock issued in PPO and Bridge Note conversion |
LiabilitiesAssumed1
|
$376.30K | USD | 3 Qtrs |
| Conversion of $1.126 million of convertible debt into 106.6 shares of common stock; simultaneously, stockholders surrendered an equal amount of their own common stock, thereby having no change in the total number of shares outstanding |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of $1.126 million of convertible debt into 106.6 shares of common stock; simultaneously, stockholders surrendered an equal amount of their own common stock, thereby having no change in the total number of shares outstanding |
StockIssued1
|
$1.15M | USD | 3 Qtrs |
| Luminant member advances assigned in buyout of noncontrolling interest |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | 3 Qtrs |
| Luminant member advances assigned in buyout of noncontrolling interest |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$1.10M | USD | 3 Qtrs |
| Contribution of noncontrolling interests by stockholders of Tyme Inc. |
ContributionOfProperty
|
$1.99M | USD | 3 Qtrs |
| Contribution of noncontrolling interests by stockholders of Tyme Inc. |
ContributionOfProperty
|
- | USD | 3 Qtrs |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$352.39K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
86.03M | shares | Point-in-time |
| Repayment of stockholder loans |
StockholdersEquityOther
|
$-355.77K | USD | 3 Qtrs |
| Outstanding common shares of Tyme Technologies prior to merger |
StockIssuedDuringPeriodValueOutstandingCommonSharesOfTymeTechPriotToMerger
|
- | USD | 3 Qtrs |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$625.00K | USD | 3 Qtrs |
| Issuance of common stock in private placement offering for cash, net of associated expense |
StockIssuedDuringPeriodValuePrivatePlacementOfferingForCashNetOfAssociatedExpense
|
$4.26M | USD | 3 Qtrs |
| Issuance of common stock in private placement offering in exchange for subscription receivable |
StockIssuedDuringPeriodValuePrivatePlacementOfferingInExchangeForSubscriptionReceivable
|
- | USD | 3 Qtrs |
| Issuance of common stock upon conversion of Bridge Note and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.40M | USD | 3 Qtrs |
| Incremental value of the modification to Bridge Note conversion rate as an inducement to convert |
AdjustmentsToAdditionalPaidInCapitalInducementToConvert
|
$3.46M | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$212.50K | USD | 3 Qtrs |
| Fair value of price protection feature associated with shares issued under the PPO and Bridge Note conversion |
AdjustmentsToAdditionalPaidInCapitalFairValueOfPriceProtectionFeature
|
$-376.30K | USD | 3 Qtrs |
| Amortization of employee stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$292.36K | USD | 3 Qtrs |
| Proceeds from the collection of stock subscription receivable |
EquityImpaccProceedsFromCollectionOfStockSubscriptionReceivable
|
$1.25M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.32M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.20M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-9.67M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-919.00K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$352.39K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
68.00M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
86.03M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.