10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001145443-14-001196 |
| Period End Date | 20140731 |
| Filing Date | 20140929 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | cprt-20140731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$140.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.01M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.63M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$182.71M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$196.99M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Vehicle pooling costs |
VehiclePoolingCosts
|
$24.44M | USD | Point-in-time |
| Vehicle pooling costs |
VehiclePoolingCosts
|
$20.47M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.14M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$10.74M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
125.49M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$7.26M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
125.49M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$2.29M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
126.14M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$9.42M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.80M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.22M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.50M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.34M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.93M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$306.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$412.29M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$692.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$677.52M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.24M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$17.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$283.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$196.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$267.46M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$30.12M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$36.72M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$56.39M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.23M | USD | Point-in-time |
| Total assets |
Assets
|
$1.33B | USD | Point-in-time |
| Total assets |
Assets
|
$1.51B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$152.16M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$136.65M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$16.29M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.17M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$4.74M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$8.28M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$79.67M | USD | Point-in-time |
| Current portion of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$76.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$238.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$244.28M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$7.37M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$8.07M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$23.77M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$23.09M | USD | Point-in-time |
| Long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$223.23M | USD | Point-in-time |
| Long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$296.41M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$5.95M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.65M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$503.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$572.08M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value - 5,000,000 shares authorized; no issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value - 5,000,000 shares authorized; no issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $ 0.0001 par value - 180,000,000 shares authorized; 126,143,366 and 125,494,995 shares issued and outstanding, respectively |
CommonStockValueOutstanding
|
$13.00K | USD | Point-in-time |
| Common stock: $ 0.0001 par value - 180,000,000 shares authorized; 126,143,366 and 125,494,995 shares issued and outstanding, respectively |
CommonStockValueOutstanding
|
$13.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$404.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$368.77M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-20.06M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.16M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$440.78M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$619.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$561.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.00B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$555.17M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$762.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.33B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.51B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues |
SalesRevenueServicesNet
|
$849.67M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$958.41M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$757.27M | USD | Annual |
| Vehicle sales |
SalesRevenueGoodsNet
|
$166.92M | USD | Annual |
| Vehicle sales |
SalesRevenueGoodsNet
|
$196.72M | USD | Annual |
| Vehicle sales |
SalesRevenueGoodsNet
|
$205.08M | USD | Annual |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$238.87M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$924.19M | USD | Annual |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$1.16B | USD | Annual |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$263.70M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$266.19M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$286.43M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$309.72M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$277.64M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$287.45M | USD | 1 Quarter |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$1.05B | USD | Annual |
| Total service revenues and vehicle sales |
SalesRevenueNet
|
$279.88M | USD | 1 Quarter |
| Yard operations |
DirectOperatingCosts
|
$458.23M | USD | Annual |
| Yard operations |
DirectOperatingCosts
|
$520.42M | USD | Annual |
| Yard operations |
DirectOperatingCosts
|
$377.60M | USD | Annual |
| Cost of vehicle sales |
CostOfGoodsSold
|
$167.24M | USD | Annual |
| Cost of vehicle sales |
CostOfGoodsSold
|
$136.97M | USD | Annual |
| Cost of vehicle sales |
CostOfGoodsSold
|
$174.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$164.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$114.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$137.93M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$8.77M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$29.10M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$637.84M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$763.39M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$888.55M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$75.86M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$82.81M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$71.48M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$62.77M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$63.05M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$274.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$282.99M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$286.35M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$74.36M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$62.63M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$64.96M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$11.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$10.27M | USD | Annual |
| Interest expense |
InterestExpense
|
$8.77M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$638.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$491.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$357.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.38M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$2.69M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.51M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-8.30M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.90M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.12M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$61.12M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$62.16M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$61.32M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$64.25M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$71.59M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$270.04M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$278.06M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$276.87M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$73.88M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$70.59M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$82.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$91.35M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$96.85M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$95.94M | USD | Annual |
| Net income |
NetIncomeLoss
|
$41.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$180.03M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.24M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$178.69M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$41.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$51.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$182.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.84M | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.42 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.44 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.36 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.42 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.42 | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
125,693.00 | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
128,120.00 | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
124,912.00 | shares | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.39 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.39 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.41 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.35 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.36 | USD | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129,781.00 | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
131,428.00 | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
131,230.00 | shares | Annual |
Cash Flow Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$41.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$180.03M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.24M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$178.69M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$41.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$51.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$182.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.84M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$48.17M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.73M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$53.73M | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.09M | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-192.00K | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-356.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$8.77M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$29.10M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$21.79M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$19.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.10M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-2.29M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-6.10M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-4.37M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.46M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-962.00K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-143.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-10.84M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.58M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.87M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-16.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-31.17M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$-3.61M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$1.14M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$-3.63M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.01M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-218.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.78M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.03M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.97M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-18.71M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-8.90M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.95M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.81M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.42M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.75M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-661.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-243.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-871.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$7.08M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-752.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$9.27M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.54M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.61M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.82M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$560.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.62M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$262.59M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$199.33M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$229.67M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.51M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$130.26M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.83M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.85M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.08M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.27M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfProductiveAssets
|
$3.19M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfProductiveAssets
|
$8.04M | USD | Annual |
| Proceeds from sale of assets held for sale |
ProceedsFromSaleOfProductiveAssets
|
$858.00K | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$84.02M | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.56M | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-208.02M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-48.09M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-92.10M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.41M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$13.65M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$21.44M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$6.10M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.29M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$4.37M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.95M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.34M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.96M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$572.00K | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$203.28M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$15.01M | USD | Annual |
| Change in bank overdraft |
IncreaseDecreaseInBookOverdrafts
|
- | USD | Annual |
| Change in bank overdraft |
IncreaseDecreaseInBookOverdrafts
|
$-16.29M | USD | Annual |
| Change in bank overdraft |
IncreaseDecreaseInBookOverdrafts
|
$16.29M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$125.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
$313.00K | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$56.25M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$96.66M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$75.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-76.82M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-65.89M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-114.87M | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-610.00K | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-1.90M | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$1.37M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-76.48M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$95.04M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$66.10M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.11M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.01M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.11M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$74.01M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.63M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$8.77M | USD | Annual |
| Interest paid |
InterestPaid
|
$11.33M | USD | Annual |
| Interest paid |
InterestPaid
|
$10.27M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$82.81M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$95.18M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$106.58M | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$561.12M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.00B | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$555.17M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$762.40M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$41.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$180.03M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.24M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$178.69M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$41.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$51.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$182.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.84M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.49M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.71M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.43M | USD | Annual |
| Interest rate swap, net of taxeffects |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-3.11M | USD | Annual |
| Interest rate swap, net of taxeffects |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$673.00K | USD | Annual |
| Interest rate swap, net of taxeffects |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.37M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$20.43M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.89M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.43M | USD | Annual |
| Exercise of stock options, net of repurchased shares (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
73,228.00 | shares | 1 Quarter |
| Exercise of stock options, net of repurchased shares (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
14,000.00 | shares | 1 Quarter |
| Exercise of stock options, net of repurchased shares (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
20,000.00 | shares | 1 Quarter |
| Exercise of stock options, net of repurchased shares (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
40,000.00 | shares | 1 Quarter |
| Exercise of stock options, net of repurchased shares (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
322,520.00 | shares | 1 Quarter |
| Employee stock-based compensation and related tax benefit |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$21.89M | USD | Annual |
| Employee stock-based compensation and related tax benefit |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$26.16M | USD | Annual |
| Employee stock-based compensation and related tax benefit |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$23.09M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.96M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.34M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.95M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$-199.90M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$-13.88M | USD | Annual |
| Balances |
StockholdersEquity
|
$561.12M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$1.00B | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$555.17M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$762.40M | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$41.30M | USD | 1 Quarter |
| Tax effects on unrealized gain (loss) on interest rate swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$-1.65M | USD | Annual |
| Net income |
NetIncomeLoss
|
$180.03M | USD | Annual |
| Tax effects on unrealized gain (loss) on interest rate swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$1.04M | USD | Annual |
| Net income |
NetIncomeLoss
|
$53.24M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$178.69M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$41.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$51.04M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$39.64M | USD | 1 Quarter |
| Tax effects on unrealized gain (loss) on interest rate swaps |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
$-1.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$182.12M | USD | Annual |
| Net income |
NetIncomeLoss
|
$45.84M | USD | 1 Quarter |
| Tax effects on reclassification adjustment of interest rate swaps |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$717.00K | USD | Annual |
| Tax effects on reclassification adjustment of interest rate swaps |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$744.00K | USD | Annual |
| Tax effects on reclassification adjustment of interest rate swaps |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$874.00K | USD | Annual |
| Unrealized gain (loss) on interest rate swaps, net (a) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.99M | USD | Annual |
| Unrealized gain (loss) on interest rate swaps, net (a) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.75M | USD | Annual |
| Unrealized gain (loss) on interest rate swaps, net (a) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.14M | USD | Annual |
| Reclassification adjustment of interest rate swaps to net income, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.47M | USD | Annual |
| Reclassification adjustment of interest rate swaps to net income, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.62M | USD | Annual |
| Reclassification adjustment of interest rate swaps to net income, net |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.36M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-11.71M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-10.49M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$26.43M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$170.91M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$205.79M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$167.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.