10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-19-040616 |
| Period End Date | 20190630 |
| Filing Date | 20190819 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | prop-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amortization of Debt Issuance Costs and Discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$108.09K | USD | 2 Qtrs |
| Cash |
Cash
|
$21.14K | USD | Point-in-time |
| Cash |
Cash
|
$5.78K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.27K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.57K | USD | Point-in-time |
| Prepaid stock compensation - related party |
EmployeePrepaidStockCompensation
|
$133.33K | USD | Point-in-time |
| Prepaid stock compensation - related party |
EmployeePrepaidStockCompensation
|
$83.33K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$165.74K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$103.69K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.23K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.88K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
484.26M | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$1.75K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
484.26M | shares | Point-in-time |
| Total assets |
Assets
|
$171.38K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
484.26M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
484.26M | shares | Point-in-time |
| Total assets |
Assets
|
$105.92K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$81.10K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.00K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$1.36K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$11.52K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$4.76K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$273.11K | USD | Point-in-time |
| Convertible note payable, net of discount of $108,091 |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable, net of discount of $108,091 |
ConvertibleNotesPayableCurrent
|
$47.91K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$137.50K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$5.89K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$103.51K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$790.64K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$790.64K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$103.51K | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 484,256,464 shares issued and outstanding |
CommonStockValue
|
$484.26K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 484,256,464 shares issued and outstanding |
CommonStockValue
|
$484.26K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-416.43K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.17M | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-331.22K | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.87K | USD | Point-in-time |
| Total stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-684.71K | USD | Point-in-time |
| Total Liabilities and Stockholders' (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$171.38K | USD | Point-in-time |
| Total Liabilities and Stockholders' (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$105.92K | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Professional fees |
ProfessionalFees
|
$51.26K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$82.26K | USD | 2 Qtrs |
| Directors fees |
DirectorFeesExpense
|
$180.00K | USD | 2 Qtrs |
| Directors fees |
DirectorFeesExpense
|
$90.00K | USD | 1 Quarter |
| Compensation - related party |
CompensationExpenseRelatedParty
|
$15.00K | USD | 1 Quarter |
| Compensation - related party |
CompensationExpenseRelatedParty
|
$30.00K | USD | 2 Qtrs |
| Non-cash stock compensation - related party |
ShareBasedCompensation
|
$50.00K | USD | 2 Qtrs |
| Non-cash stock compensation - related party |
ShareBasedCompensation
|
$25.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$235.27K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$97.54K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$278.80K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$577.53K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-577.53K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-278.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.04K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$8.12K | USD | 1 Quarter |
| Debt discount amortization |
DebtDiscountAmortization
|
$28.44K | USD | 1 Quarter |
| Debt discount amortization |
DebtDiscountAmortization
|
$47.91K | USD | 2 Qtrs |
| Change in the fair value of convertible debt |
DerivativeGainLossOnDerivativeNet
|
$4.00K | USD | 1 Quarter |
| Change in the fair value of convertible debt |
DerivativeGainLossOnDerivativeNet
|
$201.16K | USD | 2 Qtrs |
| Loss on issuance of convertible debt |
LossOnIssuanceConvertibleDebt
|
$318.26K | USD | 2 Qtrs |
| Loss on issuance of convertible debt |
LossOnIssuanceConvertibleDebt
|
$42.14K | USD | 1 Quarter |
| Total other expense, net |
OtherExpenses
|
$74.70K | USD | 1 Quarter |
| Total other expense, net |
OtherExpenses
|
$175.05K | USD | 2 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-752.58K | USD | 2 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-353.50K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-353.50K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-752.58K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-399.09K | USD | 1 Quarter |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$15.87K | USD | 2 Qtrs |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$7.98K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-768.45K | USD | 2 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-361.47K | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
484.26M | shares | 2 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
484.26M | shares | 1 Quarter |
Cash Flow Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-353.50K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-752.58K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-399.09K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.65K | USD | 2 Qtrs |
| Stock based compensation - related party |
StockBasedCompensationRelatedParty
|
$50.00K | USD | 2 Qtrs |
| Debt discount amortization |
AmortizationOfDebtDiscountPremium
|
$47.91K | USD | 2 Qtrs |
| Change in the fair value of convertible debt |
DerivativeGainLossOnDerivativeNet
|
$4.00K | USD | 1 Quarter |
| Change in the fair value of convertible debt |
DerivativeGainLossOnDerivativeNet
|
$201.16K | USD | 2 Qtrs |
| Loss on issuance of convertible debt |
LossOnIssuanceConvertibleDebt
|
$318.26K | USD | 2 Qtrs |
| Loss on issuance of convertible debt |
LossOnIssuanceConvertibleDebt
|
$42.14K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.69K | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositsOperatingActivities
|
$1.75K | USD | 2 Qtrs |
| Accounts payable and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$234.51K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$131.61K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-165.36K | USD | 2 Qtrs |
| Loan from a related party |
ProceedsFromRelatedPartyDebt
|
$6.80K | USD | 2 Qtrs |
| Repayment of related party loan |
RepaymentsOfRelatedPartyDebt
|
$6.80K | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$150.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$150.00K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.36K | USD | 2 Qtrs |
| Cash at beginning of period |
Cash
|
$21.14K | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$5.78K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$21.14K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$5.78K | USD | Point-in-time |
| Interest |
InterestPaid
|
$5.28K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-331.22K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.87K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-684.71K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-353.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-752.58K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-399.09K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-331.22K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.87K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-684.71K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.