10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-19-013692 |
| Period End Date | 20181231 |
| Filing Date | 20190313 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | cyrx-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$70.00K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$100.00K | USD | Point-in-time |
| Convertible Subordinated Debt |
ConvertibleSubordinatedDebt
|
$288.40K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.33M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$9.93M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $100,000 and $70,000, respectively |
AccountsReceivableNetCurrent
|
$1.63M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $100,000 and $70,000, respectively |
AccountsReceivableNetCurrent
|
$3.54M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$220.51K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$114.80K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$752.27K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$516.43K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$51.77M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.70M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.51M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.32M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.36M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.32M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$137.22K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$90.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.70M | shares | Point-in-time |
| Deposits |
DepositsAssets
|
$363.40K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$350.84K | USD | Point-in-time |
| Total assets |
Assets
|
$56.62M | USD | Point-in-time |
| Total assets |
Assets
|
$20.26M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.71M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$925.51K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$66.31K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$73.44K | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsCurrent
|
$23.19K | USD | Point-in-time |
| Capital lease obligations |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.06M | USD | Point-in-time |
| Convertible note, net of discount of $288,400 |
ConvertibleDebtNoncurrent
|
$14.71M | USD | Point-in-time |
| Convertible note, net of discount of $288,400 |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Deferred rent liability, net of current portion |
DeferredRentCreditNoncurrent
|
$175.03K | USD | Point-in-time |
| Deferred rent liability, net of current portion |
DeferredRentCreditNoncurrent
|
$267.42K | USD | Point-in-time |
| Capital lease obligations, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$33.16K | USD | Point-in-time |
| Capital lease obligations, net of current portion |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.07M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 30,319,038 and 25,701,924 issued and outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$30.32K | USD | Point-in-time |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 30,319,038 and 25,701,924 issued and outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$25.70K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$149.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$179.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-131.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-140.99M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.15K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$17.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$38.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$56.62M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.26M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$3.32M | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.63M | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.02M | USD | 1 Quarter |
| Revenues |
Revenues
|
$5.69M | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.92M | USD | 1 Quarter |
| Revenues |
Revenues
|
$19.63M | USD | Annual |
| Revenues |
Revenues
|
$2.71M | USD | 1 Quarter |
| Revenues |
Revenues
|
$5.29M | USD | 1 Quarter |
| Revenues |
Revenues
|
$3.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$11.95M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$9.39M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.99M | USD | Annual |
| Gross margin |
GrossProfit
|
$1.25M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$2.50M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$5.97M | USD | Annual |
| Gross margin |
GrossProfit
|
$2.74M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$2.18M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.39M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.71M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.61M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$10.24M | USD | Annual |
| Gross margin |
GrossProfit
|
$2.82M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.80M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.25M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$5.23M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$1.84M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$1.21M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$18.88M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$13.86M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.86M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.99M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.80M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.89M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.64M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$69.25K | USD | Annual |
| Interest expense |
InterestExpense
|
$15.69K | USD | Annual |
| Warrant inducement and repricing expense |
WarrantRepricingExpense
|
- | USD | Annual |
| Warrant inducement and repricing expense |
WarrantRepricingExpense
|
$899.41K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$14.34K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$77.63K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-891.03K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.36K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.89M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.54M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$19.95K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.14K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | Annual |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | Annual |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.96M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.21M | shares | Annual |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$664.83K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$857.94K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.13K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Unrealized loss on short-term equity securities |
UnrealizedGainLossOnInvestments
|
$-16.23K | USD | Annual |
| Unrealized loss on short-term equity securities |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$3.55M | USD | Annual |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$5.48M | USD | Annual |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
$899.41K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-397.47K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-186.03K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$11.65K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$40.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$1.96M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$441.64K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.30K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$105.72K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$261.49K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$235.82K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$12.58K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$123.25K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$405.07K | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$506.48K | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$336.74K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-7.13K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$66.02K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-1.84K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.35M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.58M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.91M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.71M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$9.92M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$46.57K | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$85.65K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.88M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$6.02M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$5.15M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromShortTermDebt
|
$15.00M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$9.80M | USD | Point-in-time |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$9.81M | USD | Annual |
| Proceeds from February 2018 tender offer, net of offering costs |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from February 2018 tender offer, net of offering costs |
ProceedsFromIssuanceOfWarrants
|
$4.64M | USD | Annual |
| Proceeds from the ATM, net of offering costs |
ProceedsFromATMNetOfOfferingCosts
|
$3.36M | USD | Annual |
| Proceeds from the ATM, net of offering costs |
ProceedsFromATMNetOfOfferingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$288.42K | USD | Annual |
| Repayment of capital lease obligation |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$14.70K | USD | Annual |
| Repayment of capital lease obligation |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$11.41M | USD | Annual |
| Repayment of related-party notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of related-party notes payable |
RepaymentsOfConvertibleDebt
|
$656.22K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.53M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-9.55K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.28M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.52M | USD | Annual |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.04M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$37.33M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.04M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$37.33M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.74K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$637.00 | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$5.14K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$19.95K | USD | Annual |
| Net unrealized gain on available-for-sale debt securities |
NonCashNetUnrealisedGainOnAvailableForSaleSecurities
|
$23.58K | USD | Annual |
| Net unrealized gain on available-for-sale debt securities |
NonCashNetUnrealisedGainOnAvailableForSaleSecurities
|
- | USD | Annual |
| Leasehold improvements paid by tenant allowance |
LeaseholdImprovementsPaidByTenantAllowance
|
$127.32K | USD | Annual |
| Leasehold improvements paid by tenant allowance |
LeaseholdImprovementsPaidByTenantAllowance
|
- | USD | Annual |
| Purchase of equipment through capital lease obligations |
PurchaseOfEquipmentThroughCapitalLeaseObligation
|
$71.05K | USD | Annual |
| Purchase of equipment through capital lease obligations |
PurchaseOfEquipmentThroughCapitalLeaseObligation
|
- | USD | Annual |
| Deferred offering costs in connection with future warrant repricing included in accounts payable and prepaid expenses and other current assets |
DeferredOfferingCostsInConnectionWithWarrantRepricing
|
- | USD | Annual |
| Deferred offering costs in connection with future warrant repricing included in accounts payable and prepaid expenses and other current assets |
DeferredOfferingCostsInConnectionWithWarrantRepricing
|
$31.98K | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$17.89M | USD | Point-in-time |
| Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$191.67K | USD | Annual |
| Balance |
StockholdersEquity
|
$38.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-9.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Other comprehensive income, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.15K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.41M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.48M | USD | Annual |
| Warrant repricing expense |
AdjustmentsToAdditionalPaidInCapitalWarrantsRepricingExpenses
|
$899.41K | USD | Annual |
| Proceeds from tender offer, net of costs of $99,357 |
StockIssuedDuringPeriodValueOnNetTenderOffer
|
$4.64M | USD | Annual |
| Proceeds from ATM, net of costs of $44,202 |
ProceedsFromATMNetOfOfferingCosts
|
$3.36M | USD | Annual |
| Proceeds from ATM, net of costs of $44,202 |
ProceedsFromATMNetOfOfferingCosts
|
- | USD | Annual |
| Issuance of common stock, net of costs of $191,670 |
StockIssuedDuringPeriodValueNewIssues
|
$9.81M | USD | Annual |
| Issuance of common stock, net of costs of $191,670 (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
248,839.00 | shares | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$70.00K | USD | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$70.00K | USD | Annual |
| Proceeds from common stock offering, net of costs of $170,326 |
StockIssuedDuringPeriodValueNewIssuesUnderOffering
|
$11.41M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
$6.02M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
$5.15M | USD | Annual |
| Balance |
StockholdersEquity
|
$17.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$38.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Net unrealized gain on available-for-sale debt securities |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Net unrealized gain on available-for-sale debt securities |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-23.58K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-20.43K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.15K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.90M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.55M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.