20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001144204-18-036369 |
| Period End Date | 20180131 |
| Filing Date | 20180628 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | cik0001707919-20180131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
3.62M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
1.25M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
4.19M | NZD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
28.09M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
13.16M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
23.34M | NZD | Point-in-time |
| Trade and other receivables |
TradeAndOtherCurrentReceivables
|
16.82M | NZD | Point-in-time |
| Inventories |
Inventories
|
31.11M | NZD | Point-in-time |
| Inventories |
Inventories
|
45.66M | NZD | Point-in-time |
| Inventories |
Inventories
|
37.75M | NZD | Point-in-time |
| Inventories |
Inventories
|
37.57M | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialAssets
|
0.00 | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialAssets
|
0.00 | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialAssets
|
0.00 | NZD | Point-in-time |
| Derivative financial instruments |
CurrentDerivativeFinancialAssets
|
2.29M | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
52,000.00 | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
0.00 | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
88,000.00 | NZD | Point-in-time |
| Current tax receivable |
CurrentTaxAssetsCurrent
|
0.00 | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
4.01M | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
15.33M | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
13.05M | NZD | Point-in-time |
| Related party receivables |
AmountsReceivableRelatedPartyTransactions
|
9.61M | NZD | Point-in-time |
| TOTAL CURRENT ASSETS |
CurrentAssets
|
81.59M | NZD | Point-in-time |
| TOTAL CURRENT ASSETS |
CurrentAssets
|
70.34M | NZD | Point-in-time |
| TOTAL CURRENT ASSETS |
CurrentAssets
|
70.03M | NZD | Point-in-time |
| TOTAL CURRENT ASSETS |
CurrentAssets
|
74.81M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
5.34M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
4.74M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
4.96M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
6.85M | NZD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
6.21M | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
5.59M | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
0.00 | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
0.00 | NZD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
0.00 | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
17.38M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
14.68M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
14.57M | NZD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
13.01M | NZD | Point-in-time |
| TOTAL NON-CURRENT ASSETS |
NoncurrentAssets
|
17.75M | NZD | Point-in-time |
| TOTAL NON-CURRENT ASSETS |
NoncurrentAssets
|
20.78M | NZD | Point-in-time |
| TOTAL NON-CURRENT ASSETS |
NoncurrentAssets
|
19.64M | NZD | Point-in-time |
| TOTAL NON-CURRENT ASSETS |
NoncurrentAssets
|
29.82M | NZD | Point-in-time |
| TOTAL ASSETS |
Assets
|
88.10M | NZD | Point-in-time |
| TOTAL ASSETS |
Assets
|
99.85M | NZD | Point-in-time |
| TOTAL ASSETS |
Assets
|
95.59M | NZD | Point-in-time |
| TOTAL ASSETS |
Assets
|
101.23M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
36.55M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
28.57M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
32.52M | NZD | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
26.82M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
61.59M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
52.12M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
69.00M | NZD | Point-in-time |
| Borrowings |
CurrentPortionOfLongtermBorrowings
|
56.27M | NZD | Point-in-time |
| Foreign currency derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
2.09M | NZD | Point-in-time |
| Foreign currency derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
1,000.00 | NZD | Point-in-time |
| Foreign currency derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
5.53M | NZD | Point-in-time |
| Foreign currency derivative financial instruments |
CurrentDerivativeFinancialLiabilities
|
4.19M | NZD | Point-in-time |
| Derivative on Convertible Notes |
DerivativeOnConvertibleNotes
|
1.11M | NZD | Point-in-time |
| Derivative on Convertible Notes |
DerivativeOnConvertibleNotes
|
0.00 | NZD | Point-in-time |
| Derivative on Convertible Notes |
DerivativeOnConvertibleNotes
|
4.11M | NZD | Point-in-time |
| Derivative on Convertible Notes |
DerivativeOnConvertibleNotes
|
0.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
635,000.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
483,000.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
0.00 | NZD | Point-in-time |
| Current tax liabilities |
CurrentTaxLiabilitiesCurrent
|
786,000.00 | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
786,000.00 | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
1.53M | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
855,000.00 | NZD | Point-in-time |
| Provisions |
CurrentProvisions
|
1.11M | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
0.00 | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
0.00 | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
0.00 | NZD | Point-in-time |
| Related party payables |
TradeAndOtherCurrentPayablesToRelatedParties
|
1.37M | NZD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
CurrentLiabilities
|
94.79M | NZD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
CurrentLiabilities
|
94.09M | NZD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
CurrentLiabilities
|
108.03M | NZD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
CurrentLiabilities
|
91.09M | NZD | Point-in-time |
| Trade and other payables |
NoncurrentPayables
|
0.00 | NZD | Point-in-time |
| Trade and other payables |
NoncurrentPayables
|
150,000.00 | NZD | Point-in-time |
| Trade and other payables |
NoncurrentPayables
|
118,000.00 | NZD | Point-in-time |
| Trade and other payables |
NoncurrentPayables
|
0.00 | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
0.00 | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
0.00 | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
16.00M | NZD | Point-in-time |
| Borrowings |
LongtermBorrowings
|
0.00 | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
2.25M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
2.56M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
2.77M | NZD | Point-in-time |
| Provisions |
NoncurrentProvisions
|
2.71M | NZD | Point-in-time |
| TOTAL NON-CURRENT LIABILITIES |
NoncurrentLiabilities
|
2.71M | NZD | Point-in-time |
| TOTAL NON-CURRENT LIABILITIES |
NoncurrentLiabilities
|
2.25M | NZD | Point-in-time |
| TOTAL NON-CURRENT LIABILITIES |
NoncurrentLiabilities
|
2.92M | NZD | Point-in-time |
| TOTAL NON-CURRENT LIABILITIES |
NoncurrentLiabilities
|
18.67M | NZD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
93.81M | NZD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
110.28M | NZD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
97.01M | NZD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
113.47M | NZD | Point-in-time |
| NET ASSETS/(LIABILITIES) |
NetAssetsLiabilities
|
-9.04M | NZD | Point-in-time |
| NET ASSETS/(LIABILITIES) |
NetAssetsLiabilities
|
-5.71M | NZD | Point-in-time |
| NET ASSETS/(LIABILITIES) |
NetAssetsLiabilities
|
-17.88M | NZD | Point-in-time |
| NET ASSETS/(LIABILITIES) |
NetAssetsLiabilities
|
2.84M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
27.95M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
3.11M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
68.73M | NZD | Point-in-time |
| Share capital |
IssuedCapital
|
3.11M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.12M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.15M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.06M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.01M | NZD | Point-in-time |
| Other reserves |
OtherReserves
|
-2.16M | NZD | Point-in-time |
| Accumulated profit/(losses) |
RetainedEarnings
|
-72.43M | NZD | Point-in-time |
| Accumulated profit/(losses) |
RetainedEarnings
|
1.89M | NZD | Point-in-time |
| Accumulated profit/(losses) |
RetainedEarnings
|
-18.86M | NZD | Point-in-time |
| Accumulated profit/(losses) |
RetainedEarnings
|
-34.84M | NZD | Point-in-time |
| Accumulated profit/(losses) |
RetainedEarnings
|
14.99M | NZD | Point-in-time |
| TOTAL EQUITY |
Equity
|
2.84M | NZD | Point-in-time |
| TOTAL EQUITY |
Equity
|
-17.88M | NZD | Point-in-time |
| TOTAL EQUITY |
Equity
|
16.04M | NZD | Point-in-time |
| TOTAL EQUITY |
Equity
|
-5.71M | NZD | Point-in-time |
| TOTAL EQUITY |
Equity
|
-9.04M | NZD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
131.39M | NZD | Annual |
| Revenue |
Revenue
|
138.84M | NZD | Annual |
| Revenue |
Revenue
|
151.00M | NZD | Annual |
| Revenue |
Revenue
|
96.28M | NZD | 2 Qtrs |
| Cost of goods sold |
CostOfSales
|
87.46M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
83.53M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
79.03M | NZD | Annual |
| Cost of goods sold |
CostOfSales
|
57.14M | NZD | 2 Qtrs |
| Gross profit |
GrossProfit
|
59.81M | NZD | Annual |
| Gross profit |
GrossProfit
|
39.14M | NZD | 2 Qtrs |
| Gross profit |
GrossProfit
|
67.47M | NZD | Annual |
| Gross profit |
GrossProfit
|
43.93M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
53.65M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
42.20M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
48.36M | NZD | Annual |
| Brand management |
BrandManagementExpenses
|
32.04M | NZD | 2 Qtrs |
| Administrative expenses |
AdministrativeExpense
|
2.38M | NZD | 2 Qtrs |
| Administrative expenses |
AdministrativeExpense
|
4.13M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
4.69M | NZD | Annual |
| Administrative expenses |
AdministrativeExpense
|
4.09M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
8.08M | NZD | 2 Qtrs |
| Corporate expenses |
OtherExpenseByFunction
|
13.00M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
12.85M | NZD | Annual |
| Corporate expenses |
OtherExpenseByFunction
|
13.94M | NZD | Annual |
| Finance expense |
FinanceCosts
|
8.79M | NZD | Annual |
| Finance expense |
FinanceCosts
|
6.24M | NZD | 2 Qtrs |
| Finance expense |
FinanceCosts
|
5.87M | NZD | Annual |
| Finance expense |
FinanceCosts
|
10.41M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
1.32M | NZD | 2 Qtrs |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
12.18M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
2.23M | NZD | Annual |
| Brand transition, restructure and transaction expenses |
BrandTransitionRestructureAndTransactionCost
|
3.27M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
2.16M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
1.91M | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
0.00 | NZD | Annual |
| Impairment expense |
ImpairmentLoss
|
292,000.00 | NZD | 2 Qtrs |
| Other foreign currency gains/(losses) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
-3.31M | NZD | 2 Qtrs |
| Other foreign currency gains/(losses) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
-2.42M | NZD | Annual |
| Other foreign currency gains/(losses) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
757,000.00 | NZD | Annual |
| Other foreign currency gains/(losses) |
GainsLossesOnChangeInValueOfForeignCurrencyBasisSpreadsBeforeTax
|
4.70M | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
0.00 | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
2.39M | NZD | Annual |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
-592,000.00 | NZD | 2 Qtrs |
| Fair value gain/(loss) on Convertible Notes derivative |
FairValueGainLossOnConvertibleNotesDerivative
|
0.00 | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-14.38M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-15.20M | NZD | Annual |
| Loss before income tax |
ProfitLossBeforeTax
|
-15.11M | NZD | 2 Qtrs |
| Loss before income tax |
ProfitLossBeforeTax
|
-37.53M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
5.55M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
-1.27M | NZD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
865,000.00 | NZD | 2 Qtrs |
| Income tax (expense)/benefit |
IncomeTaxExpenseContinuingOperations
|
60,000.00 | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-20.75M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-13.11M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-37.59M | NZD | Annual |
| Loss for the period |
ProfitLoss
|
-15.98M | NZD | 2 Qtrs |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-93,000.00 | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
31,000.00 | NZD | Annual |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-29,000.00 | NZD | 2 Qtrs |
| Exchange differences on translation of foreign operations |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
148,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
-29,000.00 | NZD | 2 Qtrs |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
31,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
-93,000.00 | NZD | Annual |
| Other comprehensive income/(loss) for the period, net of tax |
OtherComprehensiveIncome
|
148,000.00 | NZD | Annual |
| Total comprehensive (loss) for the period |
ComprehensiveIncome
|
-37.45M | NZD | Annual |
| Total comprehensive (loss) for the period |
ComprehensiveIncome
|
-16.01M | NZD | 2 Qtrs |
| Total comprehensive (loss) for the period |
ComprehensiveIncome
|
-20.71M | NZD | Annual |
| Total comprehensive (loss) for the period |
ComprehensiveIncome
|
-13.20M | NZD | Annual |
| Owners of Bendon Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-13.20M | NZD | Annual |
| Owners of Bendon Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-37.45M | NZD | Annual |
| Owners of Bendon Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-20.71M | NZD | Annual |
| Owners of Bendon Limited |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-16.01M | NZD | 2 Qtrs |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-131.38 | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-82.86 | NZD | Annual |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-60.54 | NZD | 2 Qtrs |
| Basic loss per share (NZ$) |
BasicEarningsLossPerShare
|
-52.79 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-60.54 | NZD | 2 Qtrs |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-131.38 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-82.86 | NZD | Annual |
| Diluted loss per share (NZ$) |
DilutedEarningsLossPerShare
|
-52.79 | NZD | Annual |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
92.07M | NZD | 2 Qtrs |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
159.04M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
158.13M | NZD | Annual |
| Receipts from customers |
ReceiptsFromSalesOfGoodsAndRenderingOfServices
|
160.88M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
160.77M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
176.54M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
165.55M | NZD | Annual |
| Payments to suppliers and employees |
PaymentsToSuppliersForGoodsAndServices
|
101.91M | NZD | 2 Qtrs |
| Proceeds from/(payments for) settlement of financial assets at fair value through profit or loss |
ProceedsFromPaymentsForSettlementOfFinancialAssetsAtFairValue
|
3.48M | NZD | 2 Qtrs |
| Proceeds from/(payments for) settlement of financial assets at fair value through profit or loss |
ProceedsFromPaymentsForSettlementOfFinancialAssetsAtFairValue
|
-2.06M | NZD | Annual |
| Proceeds from/(payments for) settlement of financial assets at fair value through profit or loss |
ProceedsFromPaymentsForSettlementOfFinancialAssetsAtFairValue
|
-159,000.00 | NZD | Annual |
| Proceeds from/(payments for) settlement of financial assets at fair value through profit or loss |
ProceedsFromPaymentsForSettlementOfFinancialAssetsAtFairValue
|
2.53M | NZD | Annual |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-146,000.00 | NZD | Annual |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
849,000.00 | NZD | Annual |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
530,000.00 | NZD | Annual |
| Income taxes paid |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
195,000.00 | NZD | 2 Qtrs |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-13.52M | NZD | 2 Qtrs |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-17.20M | NZD | Annual |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-4.12M | NZD | Annual |
| Net cash (outflow) from operating activities |
CashFlowsFromUsedInOperatingActivities
|
-5.04M | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
118,000.00 | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
351,000.00 | NZD | 2 Qtrs |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
1.09M | NZD | Annual |
| Payment for intangible asset |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
475,000.00 | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
2.19M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
723,000.00 | NZD | 2 Qtrs |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
4.70M | NZD | Annual |
| Payments for property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
2.70M | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-5.79M | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.07M | NZD | 2 Qtrs |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-3.18M | NZD | Annual |
| Net cash (outflow) from investing activities |
CashFlowsFromUsedInInvestingActivities
|
-2.31M | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
0.00 | NZD | 2 Qtrs |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
0.00 | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
0.00 | NZD | Annual |
| Proceeds from issue of shares |
ProceedsFromIssuingShares
|
22.72M | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
1.94M | NZD | 2 Qtrs |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
27.40M | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
463,000.00 | NZD | Annual |
| Proceeds from borrowings - Bank |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
62.13M | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
0.00 | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
-4.52M | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
0.00 | NZD | Annual |
| Proceeds from borrowings - Convertible notes issue |
ProceedsFromBorrowingsConvertibleNotesIssue
|
-16.47M | NZD | 2 Qtrs |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
2.83M | NZD | 2 Qtrs |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
46.99M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
9.68M | NZD | Annual |
| Repayment of borrowings - Bank |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
4.29M | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
750,000.00 | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
66,000.00 | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
107,000.00 | NZD | Annual |
| Debt issuance costs |
PaymentsForDebtIssueCosts
|
367,000.00 | NZD | 2 Qtrs |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
2.53M | NZD | Annual |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
3.42M | NZD | Annual |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
3.14M | NZD | Annual |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
2.13M | NZD | 2 Qtrs |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
20.52M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
14.50M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
11.25M | NZD | Annual |
| Net cash inflow from financing activities |
CashFlowsFromUsedInFinancingActivities
|
13.08M | NZD | 2 Qtrs |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
3.03M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
-2.47M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
8.07M | NZD | Annual |
| Net increase/(decrease) in cash and cash equivalents held |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
-1.51M | NZD | 2 Qtrs |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalents
|
3.62M | NZD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalents
|
1.25M | NZD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalents
|
4.19M | NZD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
27,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
91,000.00 | NZD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-39,000.00 | NZD | 2 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-86,000.00 | NZD | Annual |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalents
|
3.62M | NZD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalents
|
10.74M | NZD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalents
|
1.25M | NZD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalents
|
4.19M | NZD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalents
|
2.64M | NZD | Point-in-time |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
Equity
|
2.84M | NZD | Point-in-time |
| Balance |
Equity
|
-17.88M | NZD | Point-in-time |
| Balance |
Equity
|
16.04M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-9.04M | NZD | Point-in-time |
| Loss for the year |
ProfitLoss
|
-20.75M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-13.11M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-37.59M | NZD | Annual |
| Loss for the year |
ProfitLoss
|
-15.98M | NZD | 2 Qtrs |
| Other comprehensive income/loss for the year |
OtherComprehensiveIncome
|
-29,000.00 | NZD | 2 Qtrs |
| Other comprehensive income/loss for the year |
OtherComprehensiveIncome
|
31,000.00 | NZD | Annual |
| Other comprehensive income/loss for the year |
OtherComprehensiveIncome
|
-93,000.00 | NZD | Annual |
| Other comprehensive income/loss for the year |
OtherComprehensiveIncome
|
148,000.00 | NZD | Annual |
| Issuance new shares |
IssueOfEquity
|
24.84M | NZD | 2 Qtrs |
| Issuance new shares |
IssueOfEquity
|
22.99M | NZD | Annual |
| Value of conversion rights - convertible notes |
ValueOfConversionRightsConvertibleNotes
|
17.79M | NZD | Annual |
| Balance |
Equity
|
2.84M | NZD | Point-in-time |
| Balance |
Equity
|
-17.88M | NZD | Point-in-time |
| Balance |
Equity
|
16.04M | NZD | Point-in-time |
| Balance |
Equity
|
-5.71M | NZD | Point-in-time |
| Balance |
Equity
|
-9.04M | NZD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.