10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-18-033926 |
| Period End Date | 20180331 |
| Filing Date | 20180612 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | prop-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
Cash
|
$749.62K | USD | Point-in-time |
| Cash |
Cash
|
$637.79K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
- | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$7.85M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
204.26M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
268.56M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.21K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.82K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.63M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$655.00K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.94K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.67K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$530.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$530.00 | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$9.46K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$8.20K | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Total Assets |
Assets
|
$663.20K | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
64.30M | shares | Point-in-time |
| Total Assets |
Assets
|
$8.63M | USD | Point-in-time |
| Treasury Stock Common Stock Par Or Stated Value Per Share |
TreasuryStockCommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$38.85K | USD | Point-in-time |
| Treasury Stock Common Stock Par Or Stated Value Per Share |
TreasuryStockCommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$85.72K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$27.85K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$43.43K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$132.15K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$69.70K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, and 268,558,931 shares issued as of March 31, 2018 and December 31, 2017 and 204,256,464 and 268,558,931 shares outstanding as of March 31, 2018 and December 31, 2017, respectively. |
CommonStockValue
|
$268.56K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, and 268,558,931 shares issued as of March 31, 2018 and December 31, 2017 and 204,256,464 and 268,558,931 shares outstanding as of March 31, 2018 and December 31, 2017, respectively. |
CommonStockValue
|
$204.26K | USD | Point-in-time |
| Treasury Stock, 3,137,500 and 0 Series A-1 Convertible Preferred Stock, $0.01 par value, 4,500,000 and 0 Series C Convertible Preferred Stock, $0.001 par value and 64,302,467 and 0 Common Stock $0.001 par value, as of March 31, 2018 and December 31, 2017, respectively). |
TreasuryStockValue
|
$8.43M | USD | Point-in-time |
| Treasury Stock, 3,137,500 and 0 Series A-1 Convertible Preferred Stock, $0.01 par value, 4,500,000 and 0 Series C Convertible Preferred Stock, $0.001 par value and 64,302,467 and 0 Common Stock $0.001 par value, as of March 31, 2018 and December 31, 2017, respectively). |
TreasuryStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$28.05M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$27.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.11M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.57M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$531.05K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.63M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$663.20K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenue |
Revenues
|
- | USD | 1 Quarter |
| Net Revenue |
Revenues
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$1.50K | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$1.50K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$67.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$116.69K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$19.13K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$8.26K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$120.87K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$71.20K | USD | 1 Quarter |
| Depreciation, amortization and impairment charges |
DepreciationDepletionAndAmortization
|
$1.55K | USD | 1 Quarter |
| Depreciation, amortization and impairment charges |
DepreciationDepletionAndAmortization
|
$1.26K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$198.91K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$210.43K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-210.43K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-198.91K | USD | 1 Quarter |
| Other income |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| Other income |
OtherOperatingIncomeExpenseNet
|
$14.66K | USD | 1 Quarter |
| Finance costs |
FinanceIncomeExpenses
|
$-15.00 | USD | 1 Quarter |
| Finance costs |
FinanceIncomeExpenses
|
$101.00 | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-184.15K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-210.45K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-184.15K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-210.45K | USD | 1 Quarter |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$154.36K | USD | 1 Quarter |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$8.88K | USD | 1 Quarter |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-193.03K | USD | 1 Quarter |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-364.80K | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
262.84M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
268.56M | shares | 1 Quarter |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-184.15K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-210.45K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.55K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.26K | USD | 1 Quarter |
| Equity based compensation charge |
ShareBasedCompensation
|
$18.07K | USD | 1 Quarter |
| Equity based compensation charge |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.61K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$23.66K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-20.36K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$46.88K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$15.57K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-19.81K | USD | 1 Quarter |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-254.65K | USD | 1 Quarter |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-111.83K | USD | 1 Quarter |
| Proceeds on disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds on disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$650.00K | USD | 1 Quarter |
| Proceeds on disposal of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$650.00K | USD | Point-in-time |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$650.00K | USD | 1 Quarter |
| Share repurchase |
ProceedsFromRepurchaseOfEquity
|
$-8.50M | USD | 1 Quarter |
| Share repurchase |
ProceedsFromRepurchaseOfEquity
|
- | USD | 1 Quarter |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.50M | USD | 1 Quarter |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.96M | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-254.65K | USD | 1 Quarter |
| CASH, INCLUDING RESTRICTED AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.17M | USD | Point-in-time |
| CASH, INCLUDING RESTRICTED AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.60M | USD | Point-in-time |
| CASH, INCLUDING RESTRICTED AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$637.79K | USD | Point-in-time |
| CASH, INCLUDING RESTRICTED AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.92M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.17M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.60M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$637.79K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.92M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.