8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001144204-18-028039 |
| Period End Date | 20171231 |
| Filing Date | 20180514 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | insw-20180514.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unbilled contracts receivable (in dollars) |
UnbilledContractsReceivable
|
$54.70M | USD | Point-in-time |
| Unbilled contracts receivable (in dollars) |
UnbilledContractsReceivable
|
$61.42M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.00M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.03M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Voyage receivables, including unbilled of $54,701 and $61,416 |
AccountsReceivableNetCurrent
|
$66.92M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
29.09M | shares | Point-in-time |
| Voyage receivables, including unbilled of $54,701 and $61,416 |
AccountsReceivableNetCurrent
|
$58.19M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
29.19M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
29.09M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
29.19M | shares | Point-in-time |
| Other receivables |
NontradeReceivablesCurrent
|
$5.30M | USD | Point-in-time |
| Other receivables |
NontradeReceivablesCurrent
|
$4.41M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.27M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.34M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.90M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$170.91M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$131.79M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$10.58M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$8.99M | USD | Point-in-time |
| Vessels and other property, less accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.10B | USD | Point-in-time |
| Vessels and other property, less accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.10B | USD | Point-in-time |
| Vessel held for sale, net |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$5.11M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$30.56M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$37.08M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$30.53M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$29.32M | USD | Point-in-time |
| Total Vessels, Deferred Drydock and Other Property |
VesselsDeferredDryDockAndOtherProperty
|
$1.13B | USD | Point-in-time |
| Total Vessels, Deferred Drydock and Other Property |
VesselsDeferredDryDockAndOtherProperty
|
$1.28B | USD | Point-in-time |
| Total Vessels, Deferred Drydock and Other Property |
VesselsDeferredDryDockAndOtherProperty
|
$1.14B | USD | Point-in-time |
| Investments in and advances to affiliated companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$358.68M | USD | Point-in-time |
| Investments in and advances to affiliated companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$378.89M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.86M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.32M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.66B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.66B | USD | Point-in-time |
| Accounts payable, accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$38.24M | USD | Point-in-time |
| Accounts payable, accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$22.80M | USD | Point-in-time |
| Payable to OSG |
ReimbursementLiabilityCurrent
|
$367.00K | USD | Point-in-time |
| Payable to OSG |
ReimbursementLiabilityCurrent
|
$683.00K | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$24.06M | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$6.18M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$47.23M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$45.10M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$528.87M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$433.47M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.44M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.72M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$578.83M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$483.01M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Capital - 100,000,000 no par value shares authorized; 29,089,865 and 29,189,454 shares issued and outstanding |
CommonStockValue
|
$1.31B | USD | Point-in-time |
| Capital - 100,000,000 no par value shares authorized; 29,089,865 and 29,189,454 shares issued and outstanding |
CommonStockValue
|
$1.31B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-180.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.46M | USD | Point-in-time |
| Stockholders Equity Subtotal |
StockholdersEquitySubtotal
|
$1.13B | USD | Point-in-time |
| Stockholders Equity Subtotal |
StockholdersEquitySubtotal
|
$1.23B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.41M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-52.27M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.09B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.38B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$1.66B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$1.66B | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$39.57M | USD | Annual |
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$45.37M | USD | Annual |
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$37.48M | USD | Annual |
| Pool revenues, including $39,572 in 2017, $37,481 in 2016, and $45,372 in 2015 from companies accounted for by the equity method |
ShippingPoolRevenue
|
$177.35M | USD | Annual |
| Pool revenues, including $39,572 in 2017, $37,481 in 2016, and $45,372 in 2015 from companies accounted for by the equity method |
ShippingPoolRevenue
|
$246.20M | USD | Annual |
| Pool revenues, including $39,572 in 2017, $37,481 in 2016, and $45,372 in 2015 from companies accounted for by the equity method |
ShippingPoolRevenue
|
$360.22M | USD | Annual |
| Time and bareboat charter revenues |
OperatingLeasesIncomeStatementLeaseRevenue
|
$95.48M | USD | Annual |
| Time and bareboat charter revenues |
OperatingLeasesIncomeStatementLeaseRevenue
|
$52.09M | USD | Annual |
| Time and bareboat charter revenues |
OperatingLeasesIncomeStatementLeaseRevenue
|
$55.11M | USD | Annual |
| Voyage charter revenues |
CargoAndFreightRevenue
|
$56.64M | USD | Annual |
| Voyage charter revenues |
CargoAndFreightRevenue
|
$57.65M | USD | Annual |
| Voyage charter revenues |
CargoAndFreightRevenue
|
$85.32M | USD | Annual |
| Shipping revenues |
Revenues
|
$128.68M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$85.81M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$71.96M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$398.32M | USD | Annual |
| Shipping revenues |
Revenues
|
$69.43M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$59.97M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$103.06M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$88.75M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$80.77M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$290.10M | USD | Annual |
| Shipping revenues |
Revenues
|
$497.63M | USD | Annual |
| Voyage expenses |
VoyageExpenses
|
$21.84M | USD | Annual |
| Voyage expenses |
VoyageExpenses
|
$15.11M | USD | Annual |
| Voyage expenses |
VoyageExpenses
|
$13.27M | USD | Annual |
| Vessel expenses |
VesselExpenses
|
$143.93M | USD | Annual |
| Vessel expenses |
VesselExpenses
|
$141.24M | USD | Annual |
| Vessel expenses |
VesselExpenses
|
$141.94M | USD | Annual |
| Charter hire expenses |
LeaseAndRentalExpense
|
$37.41M | USD | Annual |
| Charter hire expenses |
LeaseAndRentalExpense
|
$36.80M | USD | Annual |
| Charter hire expenses |
LeaseAndRentalExpense
|
$41.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$78.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$79.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$81.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.03M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.35M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$24.45M | USD | Annual |
| Third-party debt modification costs |
RecapitalizationCosts
|
$9.24M | USD | Annual |
| Separation and transition costs |
SeparationAndTransitionCosts
|
$604.00K | USD | Annual |
| Separation and transition costs |
SeparationAndTransitionCosts
|
$9.04M | USD | Annual |
| Technical management transition costs |
TechnicalManagementTransitionCosts
|
$39.00K | USD | Annual |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$4.46M | USD | Annual |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-49.64M | USD | 1 Quarter |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$171.00K | USD | 1 Quarter |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-81.45M | USD | 1 Quarter |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-79.20M | USD | Annual |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.41M | USD | 1 Quarter |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-86.86M | USD | Annual |
| Loss/(gain) on disposal of vessels and other property, including impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-29.73M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$320.83M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$391.11M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$398.05M | USD | Annual |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$176.80M | USD | Annual |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$7.21M | USD | Annual |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-23.66M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$53.21M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-47.68M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$29.16M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-9.56M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-88.15M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$13.43M | USD | 1 Quarter |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-107.94M | USD | Annual |
| (Loss)/income from vessel operations |
OperatingIncomeLoss
|
$-27.49M | USD | 1 Quarter |
| Equity in income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$16.85M | USD | Annual |
| Equity in income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$45.56M | USD | Annual |
| Equity in income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$48.97M | USD | Annual |
| Operating (loss)/income |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$-58.98M | USD | Annual |
| Operating (loss)/income |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$222.36M | USD | Annual |
| Operating (loss)/income |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$24.06M | USD | Annual |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-5.82M | USD | Annual |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-1.35M | USD | Annual |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$743.00K | USD | Annual |
| (Loss)/income before interest expense, reorganization items and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$223.10M | USD | Annual |
| (Loss)/income before interest expense, reorganization items and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$22.71M | USD | Annual |
| (Loss)/income before interest expense, reorganization items and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$-64.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$11.57M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.93M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.76M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.17M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$11.23M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.98M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.69M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$40.36M | USD | Annual |
| Interest expense |
InterestExpense
|
$9.28M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$41.25M | USD | Annual |
| (Loss)/income before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-106.04M | USD | Annual |
| (Loss)/income before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.65M | USD | Annual |
| (Loss)/income before reorganization items and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$178.97M | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
$131.00K | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
$233.00K | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$5.66M | USD | Annual |
| Reorganization items, net |
ReorganizationItems
|
$-4.47M | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$520.00K | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$3.85M | USD | 1 Quarter |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$-17.78M | USD | Annual |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$173.31M | USD | Annual |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$-106.04M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$140.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$283.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$13.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$23.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$-20.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$44.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$173.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$440.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.00K | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-90.72M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-57.76M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$18.07M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-50.86M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$30.51M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-18.22M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-11.62M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$173.17M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-106.09M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-21.82M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$59.89M | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.16M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.16M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.16M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.16M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.16M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.16M | shares | Annual |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.64 | USD | Annual |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.98 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$5.94 | USD | Annual |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.05 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.74 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.62 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.62 | USD | Annual |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.75 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.12 | USD | 1 Quarter |
| Basic and Diluted net income (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$2.05 | USD | 1 Quarter |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income |
NetIncomeLoss
|
$-90.72M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-57.76M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$18.07M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-50.86M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$30.51M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-18.22M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-11.62M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$173.17M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-106.09M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-21.82M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$59.89M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$78.85M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$79.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$81.65M | USD | Annual |
| Loss on write-down of vessels |
ImpairmentOfLongLivedAssetsHeldForUse
|
$79.24M | USD | Annual |
| Loss on write-down of vessels |
ImpairmentOfLongLivedAssetsHeldForUse
|
$88.41M | USD | Annual |
| Loss on write-down of vessels |
ImpairmentOfLongLivedAssetsHeldForUse
|
$7.35M | USD | 1 Quarter |
| Amortization of debt discount and other deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.42M | USD | Annual |
| Amortization of debt discount and other deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.83M | USD | Annual |
| Amortization of debt discount and other deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.64M | USD | Annual |
| Deferred financing costs write-off |
DeferredFinancingCostsWriteOff
|
$7.02M | USD | Annual |
| Deferred financing costs write-off |
DeferredFinancingCostsWriteOff
|
$5.10M | USD | Annual |
| Direct and allocated stock compensation, non-cash |
ShareBasedCompensation
|
$2.81M | USD | Annual |
| Direct and allocated stock compensation, non-cash |
ShareBasedCompensation
|
$3.81M | USD | Annual |
| Direct and allocated stock compensation, non-cash |
ShareBasedCompensation
|
$2.84M | USD | Annual |
| Earnings of affiliated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$44.65M | USD | Annual |
| Earnings of affiliated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$17.82M | USD | Annual |
| Earnings of affiliated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$49.43M | USD | Annual |
| Allocated reorganization items, non-cash |
ReorganizationItemsNoncash
|
$131.00K | USD | Annual |
| Allocated reorganization items, non-cash |
ReorganizationItemsNoncash
|
$5.66M | USD | Annual |
| Other - net |
OtherNoncashIncomeExpense
|
$-131.00K | USD | Annual |
| Other - net |
OtherNoncashIncomeExpense
|
$-517.00K | USD | Annual |
| Other - net |
OtherNoncashIncomeExpense
|
$41.00K | USD | Annual |
| Gain on disposal of vessels and other property |
GainLossOnDispositionOfAssets
|
$1.55M | USD | Annual |
| Gain on disposal of vessels and other property |
GainLossOnDispositionOfAssets
|
$4.46M | USD | Annual |
| Gain on disposal of vessels and other property |
GainLossOnDispositionOfAssets
|
$39.00K | USD | Annual |
| Allocated general and administrative expenses recorded as capital contributions |
GeneralAndAdministrativeExpenseConsideredCapitalContribution
|
$954.00K | USD | Annual |
| Allocated general and administrative expenses recorded as capital contributions |
GeneralAndAdministrativeExpenseConsideredCapitalContribution
|
$1.15M | USD | Annual |
| Discount on repurchase of debt |
RepurchaseOfDebtDiscountPremium
|
$3.75M | USD | Annual |
| Cash distributions from affiliated companies |
ProceedsFromContributionsFromAffiliates
|
$43.49M | USD | Annual |
| Cash distributions from affiliated companies |
ProceedsFromContributionsFromAffiliates
|
$21.22M | USD | Annual |
| Cash distributions from affiliated companies |
ProceedsFromContributionsFromAffiliates
|
$12.17M | USD | Annual |
| Payments for drydocking |
PaymentsForDrydocking
|
$9.26M | USD | Annual |
| Payments for drydocking |
PaymentsForDrydocking
|
$20.73M | USD | Annual |
| Payments for drydocking |
PaymentsForDrydocking
|
$21.40M | USD | Annual |
| Insurance claims proceeds related to vessel operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$1.94M | USD | Annual |
| Insurance claims proceeds related to vessel operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$1.96M | USD | Annual |
| Insurance claims proceeds related to vessel operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$739.00K | USD | Annual |
| Deferred financing costs paid for loan modification |
PaymentOfDeferredFinancingCostsRelatedToLoanModifications
|
$8.27M | USD | Annual |
| Deferred financing costs paid for loan modification |
PaymentOfDeferredFinancingCostsRelatedToLoanModifications
|
$5.54M | USD | Annual |
| Decrease in receivables |
IncreaseDecreaseInReceivables
|
$-8.03M | USD | Annual |
| Decrease in receivables |
IncreaseDecreaseInReceivables
|
$-13.40M | USD | Annual |
| Decrease in receivables |
IncreaseDecreaseInReceivables
|
$-8.73M | USD | Annual |
| (Decrease)/increase in payable to OSG |
IncreaseDecreaseInReimbursementLiability
|
$-10.67M | USD | Annual |
| (Decrease)/increase in payable to OSG |
IncreaseDecreaseInReimbursementLiability
|
$-316.00K | USD | Annual |
| (Decrease)/increase in payable to OSG |
IncreaseDecreaseInReimbursementLiability
|
$5.73M | USD | Annual |
| (Decrease)/increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.42M | USD | Annual |
| (Decrease)/increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.73M | USD | Annual |
| Net change in inventories, prepaid expenses and other current assets, accounts payable, accrued expense and other current and long-term liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-15.65M | USD | Annual |
| Net change in inventories, prepaid expenses and other current assets, accounts payable, accrued expense and other current and long-term liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$2.23M | USD | Annual |
| Net change in inventories, prepaid expenses and other current assets, accounts payable, accrued expense and other current and long-term liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-5.07M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$17.39M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$260.24M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$128.96M | USD | Annual |
| Expenditures for vessels and vessel improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$173.53M | USD | Annual |
| Expenditures for vessels and vessel improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.99M | USD | Annual |
| Expenditures for vessels and vessel improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$964.00K | USD | Annual |
| Expenditures for vessels and vessel improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00M | USD | Point-in-time |
| Expenditures for vessels and vessel improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.00M | USD | Point-in-time |
| Proceeds from disposal of vessels and other property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.34M | USD | Annual |
| Proceeds from disposal of vessels and other property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.06M | USD | Annual |
| Expenditures for other property |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$406.00K | USD | Annual |
| Expenditures for other property |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$907.00K | USD | Annual |
| Investments in and advances to affiliated companies |
PaymentsForAdvanceToAffiliate
|
$987.00K | USD | Annual |
| Investments in and advances to affiliated companies |
PaymentsForAdvanceToAffiliate
|
$731.00K | USD | Annual |
| Investments in and advances to affiliated companies |
PaymentsForAdvanceToAffiliate
|
$153.00K | USD | Annual |
| Repayments of advances from joint venture investees |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$19.53M | USD | Annual |
| Repayments of advances from joint venture investees |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$6.33M | USD | Annual |
| Other - net |
PaymentsForProceedsFromOtherInvestingActivities
|
$382.00K | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$2.45M | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$15.56M | USD | Annual |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-136.80M | USD | Annual |
| Issuance of debt, net of issuance and deferred financing costs |
ProceedsFromIssuanceOfLongTermDebt
|
$614.93M | USD | Annual |
| Payments on debt |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-6.28M | USD | Annual |
| Payments on debt |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-90.06M | USD | Annual |
| Payments on debt |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-54.98M | USD | Annual |
| Extinguishment of debt |
RepaymentsOfSecuredDebt
|
$65.17M | USD | Annual |
| Extinguishment of debt |
RepaymentsOfSecuredDebt
|
$458.42M | USD | Annual |
| Dividend payments to OSG |
PaymentsOfCapitalDistribution
|
$202.00M | USD | Annual |
| Dividend payments to OSG |
PaymentsOfCapitalDistribution
|
$200.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfWarrants
|
$3.18M | USD | Annual |
| Cash paid to tax authority upon vesting of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$349.00K | USD | Annual |
| Cash paid to tax authority upon vesting of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.00K | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-206.28M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-357.26M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$98.01M | USD | Annual |
| Net (decrease)/increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.39M | USD | Annual |
| Net (decrease)/increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-225.85M | USD | Annual |
| Net (decrease)/increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$69.51M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$248.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$317.85M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$248.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$317.85M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.61M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.09B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.38B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Net (Loss)/Income |
NetIncomeLoss
|
$-90.72M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$-57.76M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$18.07M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$-50.86M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$30.51M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$-18.22M | USD | Annual |
| Net (Loss)/Income |
NetIncomeLoss
|
$-11.62M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$173.17M | USD | Annual |
| Net (Loss)/Income |
NetIncomeLoss
|
$-106.09M | USD | Annual |
| Net (Loss)/Income |
NetIncomeLoss
|
$-21.82M | USD | 1 Quarter |
| Net (Loss)/Income |
NetIncomeLoss
|
$59.89M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.86M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$10.25M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$11.86M | USD | Annual |
| Forfeitures of vested restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$261.00K | USD | Annual |
| Capital contribution of Former Parent, net |
CaptialContributionByAffiliate
|
$3.80M | USD | Annual |
| Capital contribution of Former Parent, net |
CaptialContributionByAffiliate
|
$9.42M | USD | Annual |
| Dividends |
Dividends
|
$200.00M | USD | Annual |
| Dividends |
Dividends
|
$202.00M | USD | Annual |
| Compensation relating to restricted stock awards |
AmortizationOfRestrictedStockAwards
|
$841.00K | USD | Annual |
| Compensation relating to restricted stock awards |
AmortizationOfRestrictedStockAwards
|
$40.00K | USD | Annual |
| Compensation relating to restricted stock units awards |
AmortizationOfRestrictedStockUnits
|
$184.00K | USD | Annual |
| Compensation relating to restricted stock units awards |
AmortizationOfRestrictedStockUnits
|
$2.14M | USD | Annual |
| Compensation relating to stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$826.00K | USD | Annual |
| Compensation relating to stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$71.00K | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$3.18M | USD | Annual |
| Balance |
StockholdersEquity
|
$1.09B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.38B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income |
NetIncomeLoss
|
$-90.72M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-57.76M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$18.07M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-50.86M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$30.51M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-18.22M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-11.62M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$173.17M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-106.09M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-21.82M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$59.89M | USD | 1 Quarter |
| Net change in unrealized losses on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$7.91M | USD | Annual |
| Net change in unrealized losses on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$13.13M | USD | Annual |
| Net change in unrealized losses on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$11.33M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$42.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.00K | USD | Annual |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-294.00K | USD | Annual |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$31.00K | USD | Annual |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-118.00K | USD | Annual |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$563.00K | USD | Annual |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-1.61M | USD | Annual |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$2.23M | USD | Annual |
| Other Comprehensive Income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.86M | USD | Annual |
| Other Comprehensive Income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$10.25M | USD | Annual |
| Other Comprehensive Income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.86M | USD | Annual |
| Comprehensive (Loss)/Income |
ComprehensiveIncomeNetOfTax
|
$-6.37M | USD | Annual |
| Comprehensive (Loss)/Income |
ComprehensiveIncomeNetOfTax
|
$-94.23M | USD | Annual |
| Comprehensive (Loss)/Income |
ComprehensiveIncomeNetOfTax
|
$183.42M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.