20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001144204-18-021948 |
| Period End Date | 20171231 |
| Filing Date | 20180424 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | jmu-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.15M | USD | Point-in-time |
| Accounts receivable, net of allowance of $nil as of December 31, 2016 and 2017 |
AccountsReceivableNetCurrent
|
$1.65M | USD | Point-in-time |
| Accounts receivable, net of allowance of $nil as of December 31, 2016 and 2017 |
AccountsReceivableNetCurrent
|
$3.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$538.66K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$224.15K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$9.29M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$9.03M | USD | Point-in-time |
| Prepaid expenses and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.25M | USD | Point-in-time |
| Prepaid expenses and other current assets, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.68M | USD | Point-in-time |
| Advance from customers |
CustomerAdvancesCurrent
|
$2.28M | USD | Point-in-time |
| Advance from customers |
CustomerAdvancesCurrent
|
$1.24M | USD | Point-in-time |
| Amounts due from related parties |
DueFromRelatedPartiesCurrent
|
$3.06M | USD | Point-in-time |
| Amounts due from related parties |
DueFromRelatedPartiesCurrent
|
$212.81K | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesIncludingAffiliatesCurrent
|
$603.88K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.06M | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesIncludingAffiliatesCurrent
|
$1.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.36M | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesNoncurrent
|
$5.69M | USD | Point-in-time |
| Amounts due to related parties |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$9.07M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$36.27M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.26M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$2.57M | USD | Point-in-time |
| Investment |
LongTermInvestments
|
$768.49K | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Investment |
LongTermInvestments
|
$720.15K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$250.65M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
1.83B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$108.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$221.34M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
1.83B | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$219.60K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$156.78K | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$151.55K | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
1.48B | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$161.72K | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
1.48B | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$122.09M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$260.68M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$136.14M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$274.05M | USD | Point-in-time |
| Short-term bank borrowings (including short-term bank borrowings of VIE without recourse to the Company of $nil and $7,684,859 as of December 31, 2016 and 2017, respectively) |
OtherShortTermBorrowings
|
$7.68M | USD | Point-in-time |
| Short-term bank borrowings (including short-term bank borrowings of VIE without recourse to the Company of $nil and $7,684,859 as of December 31, 2016 and 2017, respectively) |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Accounts and notes payable (including accounts and notes payable of VIE without recourse to the Company of $2,200,292 and $3,980,560 as of December 31, 2016 and 2017, respectively) |
AccountsPayableCurrent
|
$2.20M | USD | Point-in-time |
| Accounts and notes payable (including accounts and notes payable of VIE without recourse to the Company of $2,200,292 and $3,980,560 as of December 31, 2016 and 2017, respectively) |
AccountsPayableCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of VIE without recourse to the Company of $8,198,754 and $8,345,461 as of December 31, 2016 and 2017, respectively) |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$9.29M | USD | Point-in-time |
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of VIE without recourse to the Company of $8,198,754 and $8,345,461 as of December 31, 2016 and 2017, respectively) |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$9.03M | USD | Point-in-time |
| Advance from customers (including advance from customers of VIE without recourse to the Company of $2,282,353 and $1,243,739 as of December 31, 2016 and 2017, respectively) |
CustomerAdvancesCurrent
|
$2.28M | USD | Point-in-time |
| Advance from customers (including advance from customers of VIE without recourse to the Company of $2,282,353 and $1,243,739 as of December 31, 2016 and 2017, respectively) |
CustomerAdvancesCurrent
|
$1.24M | USD | Point-in-time |
| Amounts due to related parties (including amounts due to related parties of VIE without recourse to the Company of $1,650,168 and $87,385 as of December 31, 2016 and 2017, respectively) |
DueToRelatedPartiesIncludingAffiliatesCurrent
|
$603.88K | USD | Point-in-time |
| Amounts due to related parties (including amounts due to related parties of VIE without recourse to the Company of $1,650,168 and $87,385 as of December 31, 2016 and 2017, respectively) |
DueToRelatedPartiesIncludingAffiliatesCurrent
|
$1.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.23M | USD | Point-in-time |
| Other non-current liabilities (including other non-current liabilities of VIE without recourse to the Company of $1,086,342 and $1,386,749 as of December 31, 2016 and 2017, respectively) |
OtherLiabilitiesNoncurrent
|
$1.53M | USD | Point-in-time |
| Other non-current liabilities (including other non-current liabilities of VIE without recourse to the Company of $1,086,342 and $1,386,749 as of December 31, 2016 and 2017, respectively) |
OtherLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Deferred tax liabilities (including deferred tax liabilities of the VIE without recourse to the Company of $nil and $nil as of December 31, 2016 and 2017, respectively) |
DeferredTaxLiabilitiesNoncurrent
|
$9.07M | USD | Point-in-time |
| Deferred tax liabilities (including deferred tax liabilities of the VIE without recourse to the Company of $nil and $nil as of December 31, 2016 and 2017, respectively) |
DeferredTaxLiabilitiesNoncurrent
|
$2.57M | USD | Point-in-time |
| Amount due to related parties (including amount due to related parties of the VIE without recourse to the Company of $nil and 5,685,971 as of December 31, 2016 and 2017, respectively) |
DueToRelatedPartiesNoncurrent
|
$5.69M | USD | Point-in-time |
| Amount due to related parties (including amount due to related parties of the VIE without recourse to the Company of $nil and 5,685,971 as of December 31, 2016 and 2017, respectively) |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.79M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$10.42M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$25.65M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$32.59M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares ($0.00001 par value; 1,827,462,652 shares authorized, 1,476,208,670 shares issued and outstanding as of December 31, 2016 and 2017) |
CommonStockValue
|
$14.76K | USD | Point-in-time |
| Ordinary shares ($0.00001 par value; 1,827,462,652 shares authorized, 1,476,208,670 shares issued and outstanding as of December 31, 2016 and 2017) |
CommonStockValue
|
$14.77K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$634.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$632.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-513.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-352.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.61M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.63M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$248.40M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$103.55M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$136.14M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$274.05M | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gain on disposal |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
$47.39M | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$541.76K | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$10.08M | USD | Annual |
| Related parties |
RevenueFromRelatedParties
|
$17.49M | USD | Annual |
| Third parties |
SalesRevenueGoodsNet
|
$63.12M | USD | Annual |
| Third parties |
SalesRevenueGoodsNet
|
$71.25M | USD | Annual |
| Third parties |
SalesRevenueGoodsNet
|
$10.94M | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$73.20M | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$11.48M | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$88.74M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$88.19M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$13.22M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$72.86M | USD | Annual |
| Gross (loss)/profit |
GrossProfit
|
$-1.74M | USD | Annual |
| Gross (loss)/profit |
GrossProfit
|
$548.77K | USD | Annual |
| Gross (loss)/profit |
GrossProfit
|
$344.35K | USD | Annual |
| Selling and marketing (including share-based compensation of $nil, $680,124 and $538,897 for the years ended December 31, 2015, 2016 and 2017, respectively) |
SellingAndMarketingExpense
|
$20.41M | USD | Annual |
| Selling and marketing (including share-based compensation of $nil, $680,124 and $538,897 for the years ended December 31, 2015, 2016 and 2017, respectively) |
SellingAndMarketingExpense
|
$15.21M | USD | Annual |
| Selling and marketing (including share-based compensation of $nil, $680,124 and $538,897 for the years ended December 31, 2015, 2016 and 2017, respectively) |
SellingAndMarketingExpense
|
$5.36M | USD | Annual |
| General and administrative (including share-based compensation of $nil, $417,419 and $528,889 for the years ended December 31, 2015, 2016 and 2017, respectively) |
GeneralAndAdministrativeExpense
|
$7.53M | USD | Annual |
| General and administrative (including share-based compensation of $nil, $417,419 and $528,889 for the years ended December 31, 2015, 2016 and 2017, respectively) |
GeneralAndAdministrativeExpense
|
$6.70M | USD | Annual |
| General and administrative (including share-based compensation of $nil, $417,419 and $528,889 for the years ended December 31, 2015, 2016 and 2017, respectively) |
GeneralAndAdministrativeExpense
|
$12.91M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$147.02M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$85.93M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$27.94M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$104.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$168.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-27.59M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-168.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-105.95M | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$-411.16K | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$7.39K | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$26.15K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$27.92K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$39.35K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$46.21K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-105.90M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-27.53M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-168.76M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-6.86M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-1.25M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-2.23M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-161.90M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-104.65M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-25.29M | USD | Annual |
| Income from discontinued operations (including gain of $47,390,421 upon disposal in the year ended December 31, 2015), net of tax of $nil |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Income from discontinued operations (including gain of $47,390,421 upon disposal in the year ended December 31, 2015), net of tax of $nil |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Income from discontinued operations (including gain of $47,390,421 upon disposal in the year ended December 31, 2015), net of tax of $nil |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$11.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-161.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-93.57M | USD | Annual |
| Net loss attributable to holders of ordinary shares of JMU Limited |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-95.94M | USD | Annual |
| Net loss attributable to holders of ordinary shares of JMU Limited |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-161.90M | USD | Annual |
| Net loss attributable to holders of ordinary shares of JMU Limited |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.29M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.09 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.10 | USD | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.11 | USD | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.02 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.02 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.11 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.10 | USD | Annual |
| Basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | Annual |
| Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.47B | shares | Annual |
| Continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.48B | shares | Annual |
| Continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.00B | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinuedOperations
|
0.00 | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinuedOperations
|
0.00 | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinuedOperations
|
1.00B | shares | Annual |
| Continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.00B | shares | Annual |
| Continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.47B | shares | Annual |
| Continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.48B | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
0.00 | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
1.04B | shares | Annual |
| Discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
0.00 | shares | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-161.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-93.57M | USD | Annual |
| Payments for acquisition of business, cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Payments for acquisition of business, cash acquired |
CashAcquiredFromAcquisition
|
$20.20M | USD | Annual |
| Payments for acquisition of business, cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Less: Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Less: Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Less: Net income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$11.08M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-161.90M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-104.65M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-25.29M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$32.49K | USD | Point-in-time |
| Share-based compensation |
ShareBasedCompensation
|
$1.10M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.63M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.95M | USD | Annual |
| Provision for other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Provision for other receivables |
IncreaseDecreaseInOtherReceivables
|
$-584.96K | USD | Annual |
| Provision for other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$147.02M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$85.93M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-6.86M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-1.25M | USD | Annual |
| Income tax benefits |
IncomeTaxExpenseBenefit
|
$-2.23M | USD | Annual |
| Customer credits earned under the loyalty program to be settled in shares |
OtherNoncashExpense
|
- | USD | Annual |
| Customer credits earned under the loyalty program to be settled in shares |
OtherNoncashExpense
|
- | USD | Annual |
| Customer credits earned under the loyalty program to be settled in shares |
OtherNoncashExpense
|
$1.38M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.94M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.01M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$142.27K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-957.13K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$288.36K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.80M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.52M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.17M | USD | Annual |
| Amounts due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-8.51M | USD | Annual |
| Amounts due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$2.73M | USD | Annual |
| Amounts due from related parties |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-567.54K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$158.47K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Accounts and notes payable |
IncreaseDecreaseInAccountsAndNotesPayable
|
$-1.87M | USD | Annual |
| Accounts and notes payable |
IncreaseDecreaseInAccountsAndNotesPayable
|
$-1.57M | USD | Annual |
| Accounts and notes payable |
IncreaseDecreaseInAccountsAndNotesPayable
|
$1.44M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-8.61M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-906.52K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.71M | USD | Annual |
| Amounts due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$1.47M | USD | Annual |
| Amounts due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-2.74M | USD | Annual |
| Amounts due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-847.62K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$100.89K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$502.18K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$899.59K | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.83M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-9.87M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-10.73M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-22.80M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-33.53M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.87M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$741.08K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.32K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.86M | USD | Annual |
| Payment for investment |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Payment for investment |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Payment for investment |
PaymentsToAcquireOtherInvestments
|
$720.15K | USD | Annual |
| Payments for acquisition of business (net of cash acquired of $20,196,362, $nil and $nil for the years ended December 31, 2015, 2016 and 2017, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.80M | USD | Annual |
| Payments for acquisition of business (net of cash acquired of $20,196,362, $nil and $nil for the years ended December 31, 2015, 2016 and 2017, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquisition of business (net of cash acquired of $20,196,362, $nil and $nil for the years ended December 31, 2015, 2016 and 2017, respectively) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-741.08K | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.58M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.90M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.00M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-741.08K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.58M | USD | Annual |
| Proceeds from issuance of ordinary shares upon IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of ordinary shares upon IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of ordinary shares upon IPO |
ProceedsFromIssuanceInitialPublicOffering
|
$40.29M | USD | Annual |
| Payments for IPO costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments for IPO costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments for IPO costs |
PaymentsOfStockIssuanceCosts
|
$2.13M | USD | Annual |
| Proceeds from issuance of ordinary shares to Mr. Xu |
ProceedsFromIssuanceOfPrivatePlacement
|
$15.00M | USD | Annual |
| Proceeds from issuance of ordinary shares to Mr. Xu |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from issuance of ordinary shares to Mr. Xu |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| (Payment to) /cash received from related parties |
ProceedsFromPaymentsForDueToRelatedPartyFinancingActivities
|
- | USD | Annual |
| (Payment to) /cash received from related parties |
ProceedsFromPaymentsForDueToRelatedPartyFinancingActivities
|
$5.09M | USD | Annual |
| (Payment to) /cash received from related parties |
ProceedsFromPaymentsForDueToRelatedPartyFinancingActivities
|
$-250.00K | USD | Annual |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
23.00M | CNY | Point-in-time |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
$7.55M | USD | Annual |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
27.00M | CNY | Point-in-time |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
$3.50M | USD | Point-in-time |
| Proceeds from short-term bank borrowings |
ProceedsFromBankDebt
|
$4.10M | USD | Point-in-time |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$12.64M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$52.92M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$1.96M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.64M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$54.88M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$50.47K | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-140.16K | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$279.54K | USD | Annual |
| Increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.51M | USD | Annual |
| Increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.55M | USD | Annual |
| Increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.31M | USD | Annual |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$2.60M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$4.91M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$11.15M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$2.60M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$4.91M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$11.15M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$154.29K | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-233.78M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$304.68M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$103.55M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$248.40M | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
| Issuance of ordinary shares upon initial public offering (IPO) |
StockIssuedDuringPeriodValueNewIssues
|
$37.29M | USD | Annual |
| Ordinary shares converted to ADS shares for future exercise of share options (Note 16) |
OrdinarySharesConvertedToAmericanDepositarySharesForFutureExerciseOfShareOptionsValue
|
- | USD | Annual |
| Share options exercised (Note 16) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.55K | USD | Annual |
| Share options exercised (Note 16) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$105.91K | USD | Annual |
| Share options exercised (Note 16) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$49.99K | USD | Annual |
| Conversion of Mr. Maodong Xu (Mr. Xu)'s indebtness into ordinary shares (Note 16) |
DebtConversionConvertedInstrumentAmount1
|
$69.35M | USD | Annual |
| Conversion of Series A-1, Series A-2 and Series B convertible redeemable preferred shares into ordinary shares (Note 17) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$127.02M | USD | Annual |
| Issuance of shares as a consideration for acquisition of JMU |
StockIssuedDuringPeriodValueAcquisitions
|
$376.96M | USD | Annual |
| Issuance of ordinary shares to Mr. Xu (Note 16) |
StockIssuedDuringPeriodValueOther
|
$15.00M | USD | Annual |
| Restricted share units vested (Note 16) |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Share-based compensation (Note 19) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.18M | USD | Annual |
| Share-based compensation (Note 19) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.10M | USD | Annual |
| Share-based compensation (Note 19) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.07M | USD | Annual |
| Obligation to issue ordinary shares (Note 3) |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.38M | USD | Annual |
| Purchase the noncontrolling interests of subsidiaries |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$111.25K | USD | Annual |
| Accretion for Series A-1, Series A-2 and Series B convertible redeemable preferred shares (Note 17) |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$2.37M | USD | Annual |
| Net loss |
ProfitLoss
|
$-161.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-93.57M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.59M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.98M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.52M | USD | Annual |
| Settlement of share options exercised with shares held by depository bank (Note 16) |
SettlementAmountOfShareOptionsExercisedWithSharesHeldByDepositoryBank
|
- | USD | Annual |
| Settlement of share options exercised with shares held by depository bank (Note 16) |
SettlementAmountOfShareOptionsExercisedWithSharesHeldByDepositoryBank
|
- | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-233.78M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$304.68M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$103.55M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$248.40M | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
1.48B | shares | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive loss, tax |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-161.90M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.29M | USD | Annual |
| Net loss |
ProfitLoss
|
$-93.57M | USD | Annual |
| Other comprehensive loss, tax |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Other comprehensive loss, tax |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Change in cumulative foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.59M | USD | Annual |
| Change in cumulative foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.98M | USD | Annual |
| Change in cumulative foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.52M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-91.98M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-58.81M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-145.92M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.