◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Astrana Health, Inc. CIK: 1083446 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001144204-17-058994
Period End Date 20170930
Filing Date 20171114
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance ameh-20170930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 line items
Line Item Tag Value Unit Period
Accounts receivable, net of allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $381.02K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $475.08K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Debt Issuance Costs, Current, Net DeferredFinanceCostsCurrentNet $161.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.66M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.27M USD Point-in-time
Debt Issuance Costs, Current, Net DeferredFinanceCostsCurrentNet $53.67K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.79M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $381,019 and $475,080, respectively AccountsReceivableNetCurrent $4.86M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $381,019 and $475,080, respectively AccountsReceivableNetCurrent $5.51M USD Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent $372.33K USD Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent $464.08K USD Point-in-time
Due from affiliates DueFromAffiliateCurrent $18.31K USD Point-in-time
Due from affiliates DueFromAffiliateCurrent - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $298.48K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $269.17K USD Point-in-time
Total current assets AssetsCurrent $35.73M USD Point-in-time
Total current assets AssetsCurrent $14.92M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.12M USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.21M USD Point-in-time
Common Stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash RestrictedCashAndInvestmentsCurrent $765.06K USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Restricted cash RestrictedCashAndInvestmentsCurrent $745.18K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.90M USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 6.05M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 6.03M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.73M USD Point-in-time
Goodwill Goodwill $1.62M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 6.05M shares Point-in-time
Goodwill Goodwill $1.62M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 6.03M shares Point-in-time
Other assets OtherAssetsNoncurrent $225.36K USD Point-in-time
Other assets OtherAssetsNoncurrent $219.17K USD Point-in-time
TOTAL ASSETS Assets $41.17M USD Point-in-time
TOTAL ASSETS Assets $20.64M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.88M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $7.04M USD Point-in-time
Medical liabilities MedicalLiabilitiesCurrent $1.77M USD Point-in-time
Medical liabilities MedicalLiabilitiesCurrent $30.69M USD Point-in-time
Convertible note payable, net of debt issuance cost of $53,667 and $161,000, respectively ConvertibleNotesPayableCurrent $4.83M USD Point-in-time
Convertible note payable, net of debt issuance cost of $53,667 and $161,000, respectively ConvertibleNotesPayableCurrent $4.94M USD Point-in-time
Lines of credit LinesOfCreditCurrent $62.50K USD Point-in-time
Lines of credit LinesOfCreditCurrent $25.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $42.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.54M USD Point-in-time
Note payable - related party NotesPayableRelatedPartiesNoncurrent $5.00M USD Point-in-time
Note payable - related party NotesPayableRelatedPartiesNoncurrent $5.00M USD Point-in-time
Deferred rent liability DeferredRentCreditNoncurrent $683.50K USD Point-in-time
Deferred rent liability DeferredRentCreditNoncurrent $747.42K USD Point-in-time
Deferred tax liability DeferredTaxLiabilities $83.67K USD Point-in-time
Deferred tax liability DeferredTaxLiabilities $83.67K USD Point-in-time
TOTAL LIABILITIES Liabilities $48.46M USD Point-in-time
TOTAL LIABILITIES Liabilities $20.37M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (see Note 8) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (see Note 8) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.001; 100,000,000 shares authorized; 6,052,518 and 6,033,518 shares issued and outstanding, respectively CommonStockValue $6.05K USD Point-in-time
Common stock, par value $0.001; 100,000,000 shares authorized; 6,052,518 and 6,033,518 shares issued and outstanding, respectively CommonStockValue $6.03K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.33M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.84M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-37.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.15M USD Point-in-time
Stockholders deficit attributable to Apollo Medical Holdings, Inc. StockholdersEquity $-353.88K USD Point-in-time
Stockholders deficit attributable to Apollo Medical Holdings, Inc. StockholdersEquity $-7.34M USD Point-in-time
Non-controlling interest MinorityInterest $624.25K USD Point-in-time
Non-controlling interest MinorityInterest $52.62K USD Point-in-time
Total stockholders (deficit) equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $270.37K USD Point-in-time
Total stockholders (deficit) equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-7.29M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $20.64M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $41.17M USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Net revenues Revenues $40.48M USD 1 Quarter
Net revenues Revenues $82.06M USD 2 Qtrs
Net revenues Revenues $26.99M USD 2 Qtrs
Net revenues Revenues $14.62M USD 1 Quarter
Cost of services CostOfServices $22.30M USD 2 Qtrs
Cost of services CostOfServices $12.17M USD 1 Quarter
Cost of services CostOfServices $39.10M USD 1 Quarter
Cost of services CostOfServices $79.34M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $8.29M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.46M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.23M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.35M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $311.20K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $155.94K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $335.21K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $170.56K USD 1 Quarter
Total costs and expenses OperatingExpenses $89.88M USD 2 Qtrs
Total costs and expenses OperatingExpenses $16.80M USD 1 Quarter
Total costs and expenses OperatingExpenses $30.93M USD 2 Qtrs
Total costs and expenses OperatingExpenses $44.60M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.11M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.82M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-2.17M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.94M USD 2 Qtrs
Interest expense InterestExpense $5.71K USD 2 Qtrs
Interest expense InterestExpense $392.65K USD 2 Qtrs
Interest expense InterestExpense $199.66K USD 1 Quarter
Interest expense InterestExpense $3.05K USD 1 Quarter
Gain (loss) on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax $1.33M USD 2 Qtrs
Gain (loss) on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Gain (loss) on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Gain (loss) on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax $511.11K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $10.56K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $12.53K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $54.63K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $93.30K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $518.62K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $1.34M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-145.03K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-299.36K USD 2 Qtrs
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.60M USD 2 Qtrs
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.66M USD 1 Quarter
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.26M USD 1 Quarter
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-8.12M USD 2 Qtrs
Benefit from income taxes IncomeTaxExpenseBenefit $-226.59K USD 2 Qtrs
Benefit from income taxes IncomeTaxExpenseBenefit $-56.69K USD 2 Qtrs
Benefit from income taxes IncomeTaxExpenseBenefit $-185.04K USD 1 Quarter
Benefit from income taxes IncomeTaxExpenseBenefit $-26.86K USD 1 Quarter
Net loss ProfitLoss $-4.23M USD 1 Quarter
Net loss ProfitLoss $-2.37M USD 2 Qtrs
Net loss ProfitLoss $-8.07M USD 2 Qtrs
Net loss ProfitLoss $-1.47M USD 1 Quarter
Net (income) loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-112.34K USD 1 Quarter
Net (income) loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-571.62K USD 2 Qtrs
Net (income) loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $303.53K USD 2 Qtrs
Net (income) loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-350.38K USD 1 Quarter
Net loss attributable to Apollo Medical Holdings, Inc. NetIncomeLoss $-1.36M USD 1 Quarter
Net loss attributable to Apollo Medical Holdings, Inc. NetIncomeLoss $-3.88M USD 1 Quarter
Net loss attributable to Apollo Medical Holdings, Inc. NetIncomeLoss $-2.67M USD 2 Qtrs
Net loss attributable to Apollo Medical Holdings, Inc. NetIncomeLoss $-7.49M USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-1.24 USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.45 USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.23 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-0.64 USD 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.97M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.03M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.02M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.04M shares 1 Quarter
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-4.23M USD 1 Quarter
Net loss ProfitLoss $-2.37M USD 2 Qtrs
Net loss ProfitLoss $-8.07M USD 2 Qtrs
Net loss ProfitLoss $-1.47M USD 1 Quarter
Provision for doubtful accounts, net of recoveries ProvisionForDoubtfulAccounts $69.63K USD 2 Qtrs
Provision for doubtful accounts, net of recoveries ProvisionForDoubtfulAccounts $90.04K USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-6.18K USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $311.20K USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $155.94K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $335.21K USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $170.56K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $246.04K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $195.24K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $418.81K USD 2 Qtrs
Stock-based compensation expense AllocatedShareBasedCompensationExpense $493.76K USD 2 Qtrs
Amortization of deferred financing costs AdjustmentForAmortization $37.93K USD 2 Qtrs
Amortization of deferred financing costs AdjustmentForAmortization $107.33K USD 2 Qtrs
Gain on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax $1.33M USD 2 Qtrs
Gain on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Gain on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Gain on change in fair value of warrant liabilities GainLossOnDerivativeInstrumentsNetPretax $511.11K USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities - USD 2 Qtrs
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-19.88K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-559.30K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.25M USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-91.75K USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-290.27K USD 2 Qtrs
Due from affiliates IncreaseDecreaseDueFromAffiliates $-18.31K USD 2 Qtrs
Due from affiliates IncreaseDecreaseDueFromAffiliates $-453.00 USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $136.45K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $29.31K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-6.18K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $5.54K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-27.60K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-841.33K USD 2 Qtrs
Deferred rent liability IncreaseDecreaseInOtherDeferredLiability $90.50K USD 2 Qtrs
Deferred rent liability IncreaseDecreaseInOtherDeferredLiability $-63.91K USD 2 Qtrs
Medical liabilities IncreaseDecreaseInMedicalLiabilities $-601.32K USD 2 Qtrs
Medical liabilities IncreaseDecreaseInMedicalLiabilities $28.93M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-4.41M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $21.55M USD 2 Qtrs
Property and equipment acquired PaymentsToAcquirePropertyPlantAndEquipment $56.41K USD 2 Qtrs
Property and equipment acquired PaymentsToAcquirePropertyPlantAndEquipment $205.78K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-56.41K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-205.78K USD 2 Qtrs
Proceeds from lines of credit ProceedsFromLinesOfCredit $75.00K USD 2 Qtrs
Proceeds from lines of credit ProceedsFromLinesOfCredit - USD 2 Qtrs
Principal payments on lines of credit RepaymentsOfLinesOfCredit $62.50K USD 2 Qtrs
Principal payments on lines of credit RepaymentsOfLinesOfCredit $37.50K USD 2 Qtrs
Distributions to non-controlling interest shareholder PaymentsToMinorityShareholders - USD 2 Qtrs
Distributions to non-controlling interest shareholder PaymentsToMinorityShareholders $1.05M USD 2 Qtrs
Proceeds from the exercise of warrants/options ProceedsFromWarrantExercises $85.50K USD 2 Qtrs
Proceeds from the exercise of warrants/options ProceedsFromWarrantExercises $172.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-865.50K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $48.00K USD 2 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-5.48M USD 2 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $21.54M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $8.66M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.27M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $3.79M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $8.66M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.27M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $3.79M USD Point-in-time
Interest paid InterestPaidNet $872.00 USD 2 Qtrs
Interest paid InterestPaidNet $10.20K USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $16.40K USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $17.70K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...