10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-17-040653 |
| Period End Date | 20161231 |
| Filing Date | 20170807 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | prop-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
Cash
|
$11.23M | USD | Point-in-time |
| Cash |
Cash
|
$9.17M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$891.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
268.56M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
268.56M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.59K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.94K | USD | Point-in-time |
| Discontinued operation |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Discontinued operation |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$623.35K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.20M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.90M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.33K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$687.36K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
- | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$227.50K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$6.97K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$2.20K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$21.29K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$917.06K | USD | Point-in-time |
| Total Assets |
Assets
|
$12.82M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$134.98K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$279.76K | USD | Point-in-time |
| Accrued expenses and other payables |
Accruedliabilitiesandotherpayables
|
$34.47K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.03M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$417.74K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 268,558,931 shares issued and outstanding. |
CommonStockValue
|
$268.56K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 268,558,931 shares issued and outstanding. |
CommonStockValue
|
$268.56K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$26.36M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$26.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.51M | USD | Point-in-time |
| Total stockholder's equity - controlling interest |
StockholdersEquity
|
$8.12M | USD | Point-in-time |
| Total stockholder's equity - controlling interest |
StockholdersEquity
|
$12.15M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$249.34K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.40M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-234.09K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.12M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.22M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.82M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenue |
Revenues
|
$91.00K | USD | Annual |
| Net Revenue |
Revenues
|
- | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$170.25K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | Annual |
| Gross Loss |
GrossProfit
|
$-79.25K | USD | Annual |
| Gross Loss |
GrossProfit
|
- | USD | Annual |
| Sales and Marketing |
SellingAndMarketingExpense
|
$5.09K | USD | Annual |
| Sales and Marketing |
SellingAndMarketingExpense
|
$7.28K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$376.64K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$686.94K | USD | Annual |
| Business development |
BusinessDevelopment
|
- | USD | Annual |
| Business development |
BusinessDevelopment
|
$22.18K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$318.38K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$302.17K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$200.93K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$136.96K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$899.25K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Total Expense |
OperatingExpenses
|
$3.31M | USD | Annual |
| Total Expense |
OperatingExpenses
|
$2.91M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.91M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.39M | USD | Annual |
| Other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-31.11K | USD | Annual |
| Other income (expense) |
OtherOperatingIncomeExpenseNet
|
$193.67K | USD | Annual |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
$-326.00 | USD | Annual |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
$52.66K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$18.45K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.72M | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.46M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.46M | USD | Annual |
| Net Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.72M | USD | Annual |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-876.65K | USD | Annual |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.65M | USD | Annual |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-350.66K | USD | Annual |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-249.34K | USD | Annual |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-525.99K | USD | Annual |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.40M | USD | Annual |
| Net Loss Attributable to Controlling Interest |
NetIncomeLoss
|
$-3.98M | USD | Annual |
| Net Loss Attributable to Controlling Interest |
NetIncomeLoss
|
$-4.12M | USD | Annual |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
- | USD | Annual |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
$2.46M | USD | Annual |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$460.73K | USD | Annual |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$627.71K | USD | Annual |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.75M | USD | Annual |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.90M | USD | Annual |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | Annual |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | Annual |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
264.98M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
268.56M | shares | Annual |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.98M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.12M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-876.65K | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.65M | USD | Annual |
| Less: loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-350.66K | USD | Annual |
| Less: loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-249.34K | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.46M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.72M | USD | Annual |
| Depreciation expense |
Depreciation
|
$66.96K | USD | Annual |
| Depreciation expense |
Depreciation
|
$130.93K | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$70.00K | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$70.00K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$899.25K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on scrapping of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on scrapping of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.25K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$16.23K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$88.33K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$1.54M | USD | Annual |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$70.00K | USD | Annual |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
$18.45K | USD | Annual |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Gain on debt forgiven |
GainOnForgivenessOfDebtByIssuer
|
- | USD | Annual |
| Gain on debt forgiven |
GainOnForgivenessOfDebtByIssuer
|
$200.00K | USD | Annual |
| Increase in provision for bad debts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
$4.29K | USD | Annual |
| Increase in provision for bad debts |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.98K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.40K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$35.54K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-22.65K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-214.74K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-103.95K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$41.62K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-45.30K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$11.26K | USD | Annual |
| Cash Used in Operating Activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.93M | USD | Annual |
| Cash Used in Operating Activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.86M | USD | Annual |
| Cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-444.74K | USD | Annual |
| Cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.03M | USD | Annual |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.30M | USD | Annual |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.96M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$434.75K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.90K | USD | Annual |
| Investment in deposit |
PaymentsToAcquireInvestments
|
$4.77K | USD | Annual |
| Investment in deposit |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-205.67K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-434.75K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-3.41K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-4.78K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-210.45K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-438.16K | USD | Annual |
| Proceeds on issuance of Series C Preferred stock |
ProceedsOnIssuanceOfSeriesCPreferredStock
|
- | USD | Annual |
| Proceeds on issuance of Series C Preferred stock |
ProceedsOnIssuanceOfSeriesCPreferredStock
|
$14.75M | USD | Annual |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$125.00K | USD | Annual |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
$421.00K | USD | Annual |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$14.45M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$130.99K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$449.53K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$14.58M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$449.53K | USD | Annual |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.06M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.19M | USD | Annual |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.23M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.17M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.23M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.17M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$48.13K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
$12.79K | USD | Annual |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-234.09K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.12M | USD | Point-in-time |
| Conversion of notes and accrued interest thereon to common stock |
Conversionsofnotesandaccruedinterestthereontocommonstock
|
$12.79K | USD | Annual |
| Subscription for Series C Convertible Preferred Stock |
SubscriptionForSeriesCConvertiblePreferredStock
|
$14.75M | USD | Annual |
| Conversion of Series A-1 preferred stock to common |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Conversion of Series B preferred stock to common |
Stockissuedduringperiodvalueconversionofconvertiblesecurities2
|
- | USD | Annual |
| Stock option based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$88.33K | USD | Annual |
| Restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.54M | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$70.00K | USD | Annual |
| Contribution by joint venture partner |
ContributionsByJointVenturePartner
|
$600.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.33M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.37M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-234.09K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.