10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-17-026350 |
| Period End Date | 20170331 |
| Filing Date | 20170511 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | gmre-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Notes payable, net of unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$1.03M | USD | Point-in-time |
| Notes payable, net of unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$1.06M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
Land
|
$23.13M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Land |
Land
|
$17.79M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Building |
InvestmentBuildingAndBuildingImprovements
|
$179.25M | USD | Point-in-time |
| Building |
InvestmentBuildingAndBuildingImprovements
|
$270.40M | USD | Point-in-time |
| Site improvements |
BuildingsAndImprovementsGross
|
$1.47M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Site improvements |
BuildingsAndImprovementsGross
|
$2.69M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Tenant improvements |
TenantImprovements
|
$2.55M | USD | Point-in-time |
| Tenant improvements |
TenantImprovements
|
$1.19M | USD | Point-in-time |
| Real Estate Investment Property, at Cost, Total |
RealEstateInvestmentPropertyAtCost
|
$298.77M | USD | Point-in-time |
| Real Estate Investment Property, at Cost, Total |
RealEstateInvestmentPropertyAtCost
|
$199.69M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$4.67M | USD | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$3.32M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.61M | shares | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$196.37M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.61M | shares | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$294.10M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.36M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.67M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$507.28K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$941.34K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.77M | USD | Point-in-time |
| Tenant receivables |
AccountsReceivableNet
|
$347.11K | USD | Point-in-time |
| Tenant receivables |
AccountsReceivableNet
|
$212.44K | USD | Point-in-time |
| Escrow deposits |
DepositsAssets
|
$2.53M | USD | Point-in-time |
| Escrow deposits |
DepositsAssets
|
$1.21M | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.14M | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.99M | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
$1.09M | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
$704.54K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNet
|
$927.09K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNet
|
$1.57M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$140.37K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.48K | USD | Point-in-time |
| Total assets |
Assets
|
$325.77M | USD | Point-in-time |
| Total assets |
Assets
|
$227.32M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$574.00K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$1.93M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$3.60M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$3.65M | USD | Point-in-time |
| Security deposits |
SecurityDepositLiability
|
$2.10M | USD | Point-in-time |
| Security deposits |
SecurityDepositLiability
|
$719.59K | USD | Point-in-time |
| Due to related parties, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$580.91K | USD | Point-in-time |
| Due to related parties, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$586.90K | USD | Point-in-time |
| Acquired lease intangible liability, net |
BelowMarketLeaseNet
|
$277.92K | USD | Point-in-time |
| Acquired lease intangible liability, net |
BelowMarketLeaseNet
|
$475.34K | USD | Point-in-time |
| Notes payable to related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$421.00K | USD | Point-in-time |
| Notes payable to related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$421.00K | USD | Point-in-time |
| Notes payable, net of unamortized discount of $1,028,797 and $1,061,602 at March 31, 2017 and December 31, 2016, respectively |
NotesPayable
|
$38.41M | USD | Point-in-time |
| Notes payable, net of unamortized discount of $1,028,797 and $1,061,602 at March 31, 2017 and December 31, 2016, respectively |
NotesPayable
|
$38.45M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$27.70M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$128.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$176.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$72.29M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at March 31, 2017 and December 31, 2016, respectively; 17,605,675 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$17.61K | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at March 31, 2017 and December 31, 2016, respectively; 17,605,675 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$17.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$172.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$172.00M | USD | Point-in-time |
| Accumulated deficit |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.18M | USD | Point-in-time |
| Accumulated deficit |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$149.25M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$155.03M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$227.32M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$325.77M | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.30M | USD | 1 Quarter |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$4.63M | USD | 1 Quarter |
| Other income |
OtherRealEstateRevenue
|
$15.08K | USD | 1 Quarter |
| Other income |
OtherRealEstateRevenue
|
$29.60K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.66M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.31M | USD | 1 Quarter |
| Acquisition fees |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 1 Quarter |
| Acquisition fees |
BusinessCombinationAcquisitionRelatedCosts
|
$942.47K | USD | 1 Quarter |
| Acquisition fees - related party |
RelatedPartyCosts
|
- | USD | 1 Quarter |
| Acquisition fees - related party |
RelatedPartyCosts
|
$754.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$888.53K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.84M | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$90.00K | USD | Annual |
| Management fees - related party |
ManagementFeeExpense
|
$627.15K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$90.00K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.35M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$398.83K | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$343.60K | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.13M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.10M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$3.26M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$7.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.54M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 1 Quarter |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | 1 Quarter |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.11 | USD | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
624,978.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.61M | shares | 1 Quarter |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.54M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.95M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.35M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$398.83K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$158.67K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$90.24K | USD | 1 Quarter |
| Amortization of acquired lease intangible assets |
AmortizationOfLeasedAsset
|
$343.60K | USD | 1 Quarter |
| Amortization of acquired lease intangible assets |
AmortizationOfLeasedAsset
|
- | USD | 1 Quarter |
| Amortization of above (below) market leases |
AmortizationOfAboveAndBelowMarketLeases
|
- | USD | 1 Quarter |
| Amortization of above (below) market leases |
AmortizationOfAboveAndBelowMarketLeases
|
$-8.20K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$419.61K | USD | 1 Quarter |
| Capitalized deal costs charged to expense |
NoncashMergerRelatedCosts
|
- | USD | 1 Quarter |
| Capitalized deal costs charged to expense |
NoncashMergerRelatedCosts
|
$3.15K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$1.13M | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$319.50K | USD | 1 Quarter |
| Tenant receivables |
IncreaseDecreaseInOtherReceivables
|
$261.95K | USD | 1 Quarter |
| Tenant receivables |
IncreaseDecreaseInOtherReceivables
|
$134.68K | USD | 1 Quarter |
| Prepaid assets |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Prepaid assets |
IncreaseDecreaseInPrepaidExpense
|
$27.93K | USD | 1 Quarter |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$342.42K | USD | 1 Quarter |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$382.61K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$884.15K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.36M | USD | 1 Quarter |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$1.38M | USD | 1 Quarter |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$319.50K | USD | 1 Quarter |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$6.44K | USD | 1 Quarter |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$90.00K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.12M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$819.44K | USD | 1 Quarter |
| Escrow deposits for purchase of properties |
PaymentsForProceedsFromOtherDeposits
|
$-394.31K | USD | 1 Quarter |
| Escrow deposits for purchase of properties |
PaymentsForProceedsFromOtherDeposits
|
$1.31M | USD | 1 Quarter |
| Loans to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$21.50K | USD | 1 Quarter |
| Loans to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 1 Quarter |
| Pre-acquisition costs for purchase of properties |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
$-125.74K | USD | 1 Quarter |
| Pre-acquisition costs for purchase of properties |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
- | USD | 1 Quarter |
| Purchase of land, buildings, and other tangible and intangible assets and liabilities |
PaymentsForProceedsFromProductiveAssets
|
$37.95M | USD | 1 Quarter |
| Purchase of land, buildings, and other tangible and intangible assets and liabilities |
PaymentsForProceedsFromProductiveAssets
|
$108.07M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-109.25M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-37.57M | USD | 1 Quarter |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$510.70K | USD | 1 Quarter |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-297.58K | USD | 1 Quarter |
| Escrow deposits required by third party lenders |
PaymentsForDepositsAppliedToDebtRetirements
|
$829.52K | USD | 1 Quarter |
| Escrow deposits required by third party lenders |
PaymentsForDepositsAppliedToDebtRetirements
|
$8.49K | USD | 1 Quarter |
| Loans (repaid to) from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-450.00 | USD | 1 Quarter |
| Loans (repaid to) from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$152.89K | USD | 1 Quarter |
| Proceeds from notes payable from acquisitions |
ProceedsFromConvertibleDebt
|
$41.32M | USD | 1 Quarter |
| Proceeds from notes payable from acquisitions |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Payments on notes payable from acquisitions |
PaymentsOnNotesPayableFromAcquisitions
|
$9.32M | USD | 1 Quarter |
| Payments on notes payable from acquisitions |
PaymentsOnNotesPayableFromAcquisitions
|
- | USD | 1 Quarter |
| Proceeds from note payable from related party |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from note payable from related party |
ProceedsFromNotesPayable
|
$450.00K | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromNotesPayableFromAcquisitions
|
$101.20M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromNotesPayableFromAcquisitions
|
- | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$769.16K | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$1.09M | USD | 1 Quarter |
| Dividends paid to stockholders |
PaymentsOfDividends
|
$3.60M | USD | Point-in-time |
| Dividends paid to stockholders |
PaymentsOfDividends
|
$164.15K | USD | 1 Quarter |
| Dividends paid to stockholders |
PaymentsOfDividends
|
$3.60M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$30.01M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$97.12M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.31M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.68M | USD | 1 Quarter |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.36M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$19.67M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.28K | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.36M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$19.67M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.28K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$337.61K | USD | 1 Quarter |
| Cash payments for interest |
InterestPaidNet
|
$830.07K | USD | 1 Quarter |
| Accrued dividends payable |
LiabilitiesAssumed1
|
- | USD | 1 Quarter |
| Accrued dividends payable |
LiabilitiesAssumed1
|
$3.65M | USD | 1 Quarter |
| Conversion of convertible debenture due to majority stockholder to shares of common stock |
StockIssued1
|
$15.00M | USD | 1 Quarter |
| Conversion of convertible debenture due to majority stockholder to shares of common stock |
StockIssued1
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.