10-KT Filing
Filing Information
| Form Type | 10-KT |
| Accession Number | 0001144204-17-014258 |
| Period End Date | 20161231 |
| Filing Date | 20170313 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | cyrx-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$22.10K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$75.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $75,000 and $22,100, respectively |
AccountsReceivableNetCurrent
|
$1.02M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $75,000 and $22,100, respectively |
AccountsReceivableNetCurrent
|
$1.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$69.80K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$89.50K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$286.92K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$248.73K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.10M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.13M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.32M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.65M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$8.58K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$5.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$363.40K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$363.40K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total assets |
Assets
|
$8.11M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total assets |
Assets
|
$5.82M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.60M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.60M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.25M | shares | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$419.03K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$508.75K | USD | Point-in-time |
| Related-party notes payable and accrued interest, net of discount of $6,100 and $12,400, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
$392.90K | USD | Point-in-time |
| Related-party notes payable and accrued interest, net of discount of $6,100 and $12,400, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
$651.93K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.23M | USD | Point-in-time |
| Related-party notes payable, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Related-party notes payable, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$554.27K | USD | Point-in-time |
| Deferred rent liability |
DeferredRentCreditNoncurrent
|
- | USD | Point-in-time |
| Deferred rent liability |
DeferredRentCreditNoncurrent
|
$200.26K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.73M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 17,604,283 and 12,251,313 issued and outstanding at December 31, 2016 and March 31, 2016, respectively |
CommonStockValue
|
$12.25K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 17,604,283 and 12,251,313 issued and outstanding at December 31, 2016 and March 31, 2016, respectively |
CommonStockValue
|
$17.60K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$129.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$116.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-123.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-416.30K | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$8.11M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.82M | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$4.33M | USD | 3 Qtrs |
| Revenues |
SalesRevenueNet
|
$6.12M | USD | 3 Qtrs |
| Revenues |
SalesRevenueNet
|
$1.55M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$1.44M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$1.98M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$5.88M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$1.92M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$2.23M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$1.43M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$1.46M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.02M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$3.99M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$3.60M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$782.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$488.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$436.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$582.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$941.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.31M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$797.00K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
- | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$2.52M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$1.89M | USD | Annual |
| Gross margin |
GrossProfit
|
$384.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.63M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.11M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.57M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.16M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.91M | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$453.63K | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$405.79K | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$550.26K | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$10.63M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$7.43M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$8.66M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.98M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.62M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.12M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.14M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
- | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.74M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$58.22K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$984.75K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.07M | USD | Annual |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
$4.20M | USD | 3 Qtrs |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.90K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-9.90K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.03K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-10.40M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.11M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.82M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.62K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.62K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.67K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.28M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 3 Qtrs |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$4.47M | USD | 3 Qtrs |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$4.47M | USD | Annual |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$762.73K | USD | Annual |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$687.27K | USD | 3 Qtrs |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-15.06M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.40M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.27M | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.96 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.05 | USD | Annual |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.68 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.42 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.31 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.41 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.26M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.34M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.39M | shares | 3 Qtrs |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.28M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$239.23K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$166.32K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$301.30K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$417.00K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$483.06K | USD | Annual |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.73K | USD | 3 Qtrs |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$2.33M | USD | 3 Qtrs |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$2.88M | USD | Annual |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$2.06M | USD | 3 Qtrs |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
$4.20M | USD | 3 Qtrs |
| Warrant inducement and repricing expense |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Estimated relative fair value of beneficial conversion feature on related-party notes payable |
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
$-521.06K | USD | Annual |
| Estimated relative fair value of beneficial conversion feature on related-party notes payable |
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
$-521.06K | USD | 3 Qtrs |
| Estimated relative fair value of beneficial conversion feature on related-party notes payable |
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
- | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-168.71K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-37.59K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-37.25K | USD | 3 Qtrs |
| Loss on write-off of patents |
LossOnWriteOffPatents
|
- | USD | 3 Qtrs |
| Loss on write-off of patents |
LossOnWriteOffPatents
|
$98.09K | USD | Annual |
| Loss on write-off of patents |
LossOnWriteOffPatents
|
$98.09K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$38.51K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$36.01K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$42.65K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$63.09K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$217.13K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$469.81K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.70K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$70.47K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$15.27K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$151.39K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$479.96K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$38.19K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$363.40K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$88.64K | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$350.55K | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$313.23K | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-89.72K | USD | 3 Qtrs |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-330.88K | USD | 3 Qtrs |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-162.15K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-14.15K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$11.41K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-20.17K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.74M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.31M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.34M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$657.67K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$713.99K | USD | 3 Qtrs |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Patent costs |
PaymentsToAcquireIntangibleAssets
|
$5.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.12M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-662.67K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-713.99K | USD | 3 Qtrs |
| Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.90M | USD | Annual |
| Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.90M | USD | 3 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$10.88K | USD | 3 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$10.88K | USD | Annual |
| Proceeds from the rights offering, net of offering costs |
ProceedsFromRightsOfferingNetOfOfferingCost
|
- | USD | Annual |
| Proceeds from the rights offering, net of offering costs |
ProceedsFromRightsOfferingNetOfOfferingCost
|
- | USD | 3 Qtrs |
| Proceeds from the rights offering, net of offering costs |
ProceedsFromRightsOfferingNetOfOfferingCost
|
$-989.90K | USD | 3 Qtrs |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$5.94M | USD | 3 Qtrs |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$5.94M | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$3.70M | USD | Point-in-time |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$741.38K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$741.38K | USD | 3 Qtrs |
| Repayment of related-party notes payable |
RepaymentsOfConvertibleDebt
|
$292.00K | USD | Annual |
| Repayment of related-party notes payable |
RepaymentsOfConvertibleDebt
|
$212.00K | USD | 3 Qtrs |
| Repayment of related-party notes payable |
RepaymentsOfConvertibleDebt
|
$325.38K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.89M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$6.14M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.81M | USD | Annual |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$1.73M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$1.39M | USD | Annual |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$3.84M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.52M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$48.01K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$57.12K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$43.22K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$3.62K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$5.67K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$3.62K | USD | Annual |
| Issuance of common stock for accrued board of director compensation |
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
$54.81K | USD | 3 Qtrs |
| Issuance of common stock for accrued board of director compensation |
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
$54.81K | USD | Annual |
| Issuance of common stock for accrued board of director compensation |
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
- | USD | 3 Qtrs |
| Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock |
ConversionOfStockAmountConverted1
|
$1.07M | USD | Annual |
| Estimated relative fair value of warrants issued in connection with related-party notes payable |
DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued
|
- | USD | 3 Qtrs |
| Estimated relative fair value of warrants issued in connection with related-party notes payable |
DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued
|
$26.90K | USD | Annual |
| Estimated relative fair value of warrants issued in connection with related-party notes payable |
DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued
|
- | USD | 3 Qtrs |
| Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses |
CapitalLeaseObligationsIncurred
|
$200.00K | USD | Annual |
| Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Reclassification of shipper inventory to property and equipment |
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
- | USD | 3 Qtrs |
| Reclassification of shipper inventory to property and equipment |
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
$70.35K | USD | Annual |
| Reclassification of shipper inventory to property and equipment |
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
$32.07K | USD | 3 Qtrs |
| Fair value of common stock issued to consultant for future services included in other current assets |
StockIssued1
|
- | USD | 3 Qtrs |
| Fair value of common stock issued to consultant for future services included in other current assets |
StockIssued1
|
- | USD | Annual |
| Fair value of common stock issued to consultant for future services included in other current assets |
StockIssued1
|
$75.08K | USD | 3 Qtrs |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
- | USD | 3 Qtrs |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
$4.47M | USD | Annual |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
$4.47M | USD | 3 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-416.30K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.40M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.28M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.57M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.28M | USD | 3 Qtrs |
| Issuance of Class B convertible preferred stock, net of offering costs of $577,700 |
StockissuedDuringPeriodValueNewIssues1
|
$3.90M | USD | Annual |
| Issuance of common stock in public offering, net of costs of $856,800 |
StockIssuedDuringPeriodValueOther
|
$5.94M | USD | Annual |
| Mandatory conversion of Class A convertible preferred stock and Class B convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock
|
- | USD | Annual |
| Issuance of common stock upon exercise of options and warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.88K | USD | Annual |
| Accretion of the fair value of the Class B convertible preferred stock beneficial conversion features and relative fair value of warrants |
AdjustmentsToAdditionalPaidInCapitalFairValueOfConvertibleDebtAndWarrantsWithConversionFeature
|
- | USD | Annual |
| Estimated relative fair value of beneficial conversion feature of related-party notes payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$521.06K | USD | Annual |
| Estimated relative fair value of warrants issued in connection with related-party notes payable amendment |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedRelatedPartyNotesPayable
|
$26.90K | USD | Annual |
| Issuance of restricted stock in connection with consulting agreement |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$150.15K | USD | Annual |
| Issuance of common stock for April tender offer, net of costs of $281,500 |
StockIssuedDuringPeriodValueOnAprilTenderOffer
|
$2.24M | USD | 3 Qtrs |
| Issuance of common stock for October tender offer, net of costs of $477,300 |
StockIssuedDuringPeriodValueOnOctoberTenderOffer
|
$3.23M | USD | 3 Qtrs |
| Supplemental warrant expense in connection with the October tender offer |
AdjustmentsToAdditionalPaidInCapitalOctoberTenderOfferExpenses
|
$615.90K | USD | 3 Qtrs |
| Warrant repricing expense |
AdjustmentsToAdditionalPaidInCapitalWarrantsRepricingExpenses
|
$3.58M | USD | 3 Qtrs |
| Issuance of common stock for Rights Offering, net of costs of $315,000 |
StockIssuedDuringPeriodValueNewIssues
|
$989.90K | USD | 3 Qtrs |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$216.53K | USD | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$47.77K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$5.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-416.30K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.