◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-KT Filing

Cryoport, Inc. CIK: 1124524 FY 2016
Filing Information
Form Type 10-KT
Accession Number 0001144204-17-014258
Period End Date 20161231
Filing Date 20170313
Fiscal Year 2016
Fiscal Period FY
XBRL Instance cyrx-20161231.xml
Filing Contents
Balance Sheet 63 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.52M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $22.10K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $75.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $75,000 and $22,100, respectively AccountsReceivableNetCurrent $1.02M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $75,000 and $22,100, respectively AccountsReceivableNetCurrent $1.20M USD Point-in-time
Inventories InventoryNet $69.80K USD Point-in-time
Inventories InventoryNet $89.50K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $286.92K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $248.73K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $6.10M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Total current assets AssetsCurrent $4.13M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.32M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.65M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $8.58K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $5.00K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deposits DepositsAssets $363.40K USD Point-in-time
Deposits DepositsAssets $363.40K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Total assets Assets $8.11M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Total assets Assets $5.82M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.25M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 17.60M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 17.60M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.25M shares Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.16M USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.27M USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $419.03K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $508.75K USD Point-in-time
Related-party notes payable and accrued interest, net of discount of $6,100 and $12,400, respectively NotesPayableRelatedPartiesClassifiedCurrent $392.90K USD Point-in-time
Related-party notes payable and accrued interest, net of discount of $6,100 and $12,400, respectively NotesPayableRelatedPartiesClassifiedCurrent $651.93K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.17M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.23M USD Point-in-time
Related-party notes payable, net of current portion NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Related-party notes payable, net of current portion NotesPayableRelatedPartiesNoncurrent $554.27K USD Point-in-time
Deferred rent liability DeferredRentCreditNoncurrent - USD Point-in-time
Deferred rent liability DeferredRentCreditNoncurrent $200.26K USD Point-in-time
Total liabilities Liabilities $2.43M USD Point-in-time
Total liabilities Liabilities $2.73M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value; 50,000,000 shares authorized; 17,604,283 and 12,251,313 issued and outstanding at December 31, 2016 and March 31, 2016, respectively CommonStockValue $12.25K USD Point-in-time
Common stock, $0.001 par value; 50,000,000 shares authorized; 17,604,283 and 12,251,313 issued and outstanding at December 31, 2016 and March 31, 2016, respectively CommonStockValue $17.60K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $129.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $116.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.13M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-123.53M USD Point-in-time
Total stockholders equity StockholdersEquity $5.68M USD Point-in-time
Total stockholders equity StockholdersEquity $3.10M USD Point-in-time
Total stockholders equity StockholdersEquity $-416.30K USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $8.11M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $5.82M USD Point-in-time
Income Statement 97 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $4.33M USD 3 Qtrs
Revenues SalesRevenueNet $6.12M USD 3 Qtrs
Revenues SalesRevenueNet $1.55M USD 1 Quarter
Revenues SalesRevenueNet $1.44M USD 1 Quarter
Revenues SalesRevenueNet $1.98M USD 1 Quarter
Revenues SalesRevenueNet $5.88M USD Annual
Revenues SalesRevenueNet $1.92M USD 1 Quarter
Revenues SalesRevenueNet - USD 1 Quarter
Revenues SalesRevenueNet $2.23M USD 1 Quarter
Revenues SalesRevenueNet $1.43M USD 1 Quarter
Revenues SalesRevenueNet $1.46M USD 1 Quarter
Cost of revenues CostOfRevenue $3.02M USD 3 Qtrs
Cost of revenues CostOfRevenue $3.99M USD Annual
Cost of revenues CostOfRevenue $3.60M USD 3 Qtrs
Gross margin GrossProfit $782.00K USD 1 Quarter
Gross margin GrossProfit $488.00K USD 1 Quarter
Gross margin GrossProfit $436.00K USD 1 Quarter
Gross margin GrossProfit $582.00K USD 1 Quarter
Gross margin GrossProfit $941.00K USD 1 Quarter
Gross margin GrossProfit $1.31M USD 3 Qtrs
Gross margin GrossProfit $797.00K USD 1 Quarter
Gross margin GrossProfit - USD 1 Quarter
Gross margin GrossProfit $2.52M USD 3 Qtrs
Gross margin GrossProfit $1.89M USD Annual
Gross margin GrossProfit $384.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.63M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.93M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.11M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $3.57M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $4.16M USD Annual
Sales and marketing SellingAndMarketingExpense $2.91M USD 3 Qtrs
Engineering and development ResearchAndDevelopmentExpense $453.63K USD 3 Qtrs
Engineering and development ResearchAndDevelopmentExpense $405.79K USD 3 Qtrs
Engineering and development ResearchAndDevelopmentExpense $550.26K USD Annual
Total operating costs and expenses OperatingExpenses $10.63M USD Annual
Total operating costs and expenses OperatingExpenses $7.43M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $8.66M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.98M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.62M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.12M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-2.68M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.82M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.62M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.00M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.14M USD 3 Qtrs
Loss from operations OperatingIncomeLoss - USD 1 Quarter
Loss from operations OperatingIncomeLoss $-8.74M USD Annual
Loss from operations OperatingIncomeLoss $-2.16M USD 1 Quarter
Interest expense InterestExpense $58.22K USD 3 Qtrs
Interest expense InterestExpense $984.75K USD 3 Qtrs
Interest expense InterestExpense $1.07M USD Annual
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants - USD Annual
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants $4.20M USD 3 Qtrs
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants - USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-1.90K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-9.90K USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-5.03K USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-10.40M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-7.11M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-9.82M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $3.62K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $3.62K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $5.67K USD 3 Qtrs
Net loss NetIncomeLoss $-2.67M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 3 Qtrs
Net loss NetIncomeLoss $-4.28M USD 1 Quarter
Net loss NetIncomeLoss $-9.82M USD Annual
Net loss NetIncomeLoss $-3.00M USD 1 Quarter
Net loss NetIncomeLoss $-3.94M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-6.61M USD 1 Quarter
Net loss NetIncomeLoss $-2.18M USD 1 Quarter
Net loss NetIncomeLoss - USD 1 Quarter
Net loss NetIncomeLoss $-2.79M USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD 3 Qtrs
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $4.47M USD 3 Qtrs
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $4.47M USD Annual
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $762.73K USD Annual
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $687.27K USD 3 Qtrs
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-15.06M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.40M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.27M USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.14 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.25 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-1.96 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-2.05 USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.68 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.42 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.28 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-1.31 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.41 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.26 USD 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.26M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7.34M shares Annual
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.39M shares 3 Qtrs
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.67M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 3 Qtrs
Net loss NetIncomeLoss $-4.28M USD 1 Quarter
Net loss NetIncomeLoss $-9.82M USD Annual
Net loss NetIncomeLoss $-3.00M USD 1 Quarter
Net loss NetIncomeLoss $-3.94M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-6.61M USD 1 Quarter
Net loss NetIncomeLoss $-2.18M USD 1 Quarter
Net loss NetIncomeLoss - USD 1 Quarter
Net loss NetIncomeLoss $-2.79M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $239.23K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $166.32K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $301.30K USD 3 Qtrs
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $417.00K USD 3 Qtrs
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $483.06K USD Annual
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $18.73K USD 3 Qtrs
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $2.33M USD 3 Qtrs
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $2.88M USD Annual
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $2.06M USD 3 Qtrs
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants - USD Annual
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants $4.20M USD 3 Qtrs
Warrant inducement and repricing expense FairValueAdjustmentOfWarrants - USD 3 Qtrs
Estimated relative fair value of beneficial conversion feature on related-party notes payable DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable $-521.06K USD Annual
Estimated relative fair value of beneficial conversion feature on related-party notes payable DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable $-521.06K USD 3 Qtrs
Estimated relative fair value of beneficial conversion feature on related-party notes payable DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable - USD 3 Qtrs
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-168.71K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-37.59K USD 3 Qtrs
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-37.25K USD 3 Qtrs
Loss on write-off of patents LossOnWriteOffPatents - USD 3 Qtrs
Loss on write-off of patents LossOnWriteOffPatents $98.09K USD Annual
Loss on write-off of patents LossOnWriteOffPatents $98.09K USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $38.51K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $36.01K USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $42.65K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $63.09K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $217.13K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $469.81K USD Annual
Inventories IncreaseDecreaseInInventories $19.70K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $70.47K USD Annual
Inventories IncreaseDecreaseInInventories $15.27K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $151.39K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $479.96K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $38.19K USD 3 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets - USD 3 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets - USD 3 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets $363.40K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $88.64K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $350.55K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $313.23K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-89.72K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-330.88K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-162.15K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $-14.15K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $11.41K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $-20.17K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.74M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-6.31M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.34M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.12M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $657.67K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $713.99K USD 3 Qtrs
Patent costs PaymentsToAcquireIntangibleAssets - USD Annual
Patent costs PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Patent costs PaymentsToAcquireIntangibleAssets $5.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-1.12M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-662.67K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-713.99K USD 3 Qtrs
Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $3.90M USD Annual
Proceeds from the issuance of Class A and Class B convertible preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $3.90M USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises $10.88K USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises $10.88K USD Annual
Proceeds from the rights offering, net of offering costs ProceedsFromRightsOfferingNetOfOfferingCost - USD Annual
Proceeds from the rights offering, net of offering costs ProceedsFromRightsOfferingNetOfOfferingCost - USD 3 Qtrs
Proceeds from the rights offering, net of offering costs ProceedsFromRightsOfferingNetOfOfferingCost $-989.90K USD 3 Qtrs
Proceeds from public offering, net of offering costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from public offering, net of offering costs ProceedsFromIssuanceOfCommonStock $5.94M USD 3 Qtrs
Proceeds from public offering, net of offering costs ProceedsFromIssuanceOfCommonStock $5.94M USD Annual
Proceeds from public offering, net of offering costs ProceedsFromIssuanceOfCommonStock $3.70M USD Point-in-time
Repayment of notes payable RepaymentsOfNotesPayable $741.38K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable - USD 3 Qtrs
Repayment of notes payable RepaymentsOfNotesPayable $741.38K USD 3 Qtrs
Repayment of related-party notes payable RepaymentsOfConvertibleDebt $292.00K USD Annual
Repayment of related-party notes payable RepaymentsOfConvertibleDebt $212.00K USD 3 Qtrs
Repayment of related-party notes payable RepaymentsOfConvertibleDebt $325.38K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.89M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $6.14M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.81M USD Annual
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $1.73M USD 3 Qtrs
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $1.39M USD Annual
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $3.84M USD 3 Qtrs
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $4.52M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $2.79M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $4.52M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $2.79M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Cash paid for interest InterestPaid $48.01K USD 3 Qtrs
Cash paid for interest InterestPaid $57.12K USD Annual
Cash paid for interest InterestPaid $43.22K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $3.62K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $5.67K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $3.62K USD Annual
Issuance of common stock for accrued board of director compensation ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation $54.81K USD 3 Qtrs
Issuance of common stock for accrued board of director compensation ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation $54.81K USD Annual
Issuance of common stock for accrued board of director compensation ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation - USD 3 Qtrs
Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock ConversionOfStockAmountConverted1 - USD 3 Qtrs
Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock ConversionOfStockAmountConverted1 - USD 3 Qtrs
Cumulative undeclared preferred dividends recorded upon conversion of Class A convertible preferred stock and Class B convertible preferred stock into common stock ConversionOfStockAmountConverted1 $1.07M USD Annual
Estimated relative fair value of warrants issued in connection with related-party notes payable DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued - USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with related-party notes payable DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued $26.90K USD Annual
Estimated relative fair value of warrants issued in connection with related-party notes payable DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued - USD 3 Qtrs
Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses CapitalLeaseObligationsIncurred $200.00K USD Annual
Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses CapitalLeaseObligationsIncurred - USD 3 Qtrs
Leasehold improvements paid by tenant allowance included in accounts payable and accrued expenses CapitalLeaseObligationsIncurred - USD 3 Qtrs
Reclassification of shipper inventory to property and equipment NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets - USD 3 Qtrs
Reclassification of shipper inventory to property and equipment NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets $70.35K USD Annual
Reclassification of shipper inventory to property and equipment NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets $32.07K USD 3 Qtrs
Fair value of common stock issued to consultant for future services included in other current assets StockIssued1 - USD 3 Qtrs
Fair value of common stock issued to consultant for future services included in other current assets StockIssued1 - USD Annual
Fair value of common stock issued to consultant for future services included in other current assets StockIssued1 $75.08K USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued - USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $4.47M USD Annual
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $4.47M USD 3 Qtrs
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $5.68M USD Point-in-time
Balance StockholdersEquity $3.10M USD Point-in-time
Balance StockholdersEquity $-416.30K USD Point-in-time
Net loss NetIncomeLoss $-2.67M USD 1 Quarter
Net loss NetIncomeLoss $-10.40M USD 3 Qtrs
Net loss NetIncomeLoss $-4.28M USD 1 Quarter
Net loss NetIncomeLoss $-9.82M USD Annual
Net loss NetIncomeLoss $-3.00M USD 1 Quarter
Net loss NetIncomeLoss $-3.94M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-6.61M USD 1 Quarter
Net loss NetIncomeLoss $-2.18M USD 1 Quarter
Net loss NetIncomeLoss - USD 1 Quarter
Net loss NetIncomeLoss $-2.79M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.57M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.28M USD 3 Qtrs
Issuance of Class B convertible preferred stock, net of offering costs of $577,700 StockissuedDuringPeriodValueNewIssues1 $3.90M USD Annual
Issuance of common stock in public offering, net of costs of $856,800 StockIssuedDuringPeriodValueOther $5.94M USD Annual
Mandatory conversion of Class A convertible preferred stock and Class B convertible preferred stock StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock - USD Annual
Issuance of common stock upon exercise of options and warrants StockIssuedDuringPeriodValueStockOptionsExercised $10.88K USD Annual
Accretion of the fair value of the Class B convertible preferred stock beneficial conversion features and relative fair value of warrants AdjustmentsToAdditionalPaidInCapitalFairValueOfConvertibleDebtAndWarrantsWithConversionFeature - USD Annual
Estimated relative fair value of beneficial conversion feature of related-party notes payable AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $521.06K USD Annual
Estimated relative fair value of warrants issued in connection with related-party notes payable amendment AdjustmentsToAdditionalPaidInCapitalWarrantIssuedRelatedPartyNotesPayable $26.90K USD Annual
Issuance of restricted stock in connection with consulting agreement StockIssuedDuringPeriodValueRestrictedStockAwardGross $150.15K USD Annual
Issuance of common stock for April tender offer, net of costs of $281,500 StockIssuedDuringPeriodValueOnAprilTenderOffer $2.24M USD 3 Qtrs
Issuance of common stock for October tender offer, net of costs of $477,300 StockIssuedDuringPeriodValueOnOctoberTenderOffer $3.23M USD 3 Qtrs
Supplemental warrant expense in connection with the October tender offer AdjustmentsToAdditionalPaidInCapitalOctoberTenderOfferExpenses $615.90K USD 3 Qtrs
Warrant repricing expense AdjustmentsToAdditionalPaidInCapitalWarrantsRepricingExpenses $3.58M USD 3 Qtrs
Issuance of common stock for Rights Offering, net of costs of $315,000 StockIssuedDuringPeriodValueNewIssues $989.90K USD 3 Qtrs
Issuance of common stock for board of director compensation StockIssuedDuringPeriodValueShareBasedCompensation $216.53K USD Annual
Issuance of common stock for board of director compensation StockIssuedDuringPeriodValueShareBasedCompensation $47.77K USD 3 Qtrs
Balance StockholdersEquity $5.68M USD Point-in-time
Balance StockholdersEquity $3.10M USD Point-in-time
Balance StockholdersEquity $-416.30K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...