◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

LIMBACH HOLDINGS, INC. CIK: 1606163
Filing Information
Form Type S-1/A
Accession Number 0001144204-16-139209
Period End Date 20160930
Filing Date 20161213
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance lmbh-20160930.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $546.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $63.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $63.00K USD Point-in-time
Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively AccountsReceivableNetCurrent $122.31M USD Point-in-time
Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively AccountsReceivableNetCurrent $73.86M USD Point-in-time
Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively AccountsReceivableNetCurrent $85.36M USD Point-in-time
Allowance for Doubtful Accounts Receivable, Current AllowanceForDoubtfulAccountsReceivableCurrent $100.00K USD Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear $28.61M USD Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear $12.90M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Advances to and equity in joint ventures, net DueFromJointVenturesCurrent $7.00K USD Point-in-time
Advances to and equity in joint ventures, net DueFromJointVenturesCurrent $5.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Other current assets OtherAssetsCurrent $1.74M USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 5.93M shares Point-in-time
Other current assets OtherAssetsCurrent $2.36M USD Point-in-time
Total current assets AssetsCurrent $153.90M USD Point-in-time
Total current assets AssetsCurrent $97.18M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 5.93M shares Point-in-time
Property and equipment net PropertyPlantAndEquipmentNet $13.22M USD Point-in-time
Property and equipment net PropertyPlantAndEquipmentNet $12.02M USD Point-in-time
Property and equipment net PropertyPlantAndEquipmentNet $19.14M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $19.56M USD Point-in-time
Goodwill Goodwill $11.86M USD Point-in-time
Deferred tax asset DeferredTaxAssetsLiabilitiesNetNoncurrent $3.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $70.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $619.00K USD Point-in-time
Total assets Assets $109.27M USD Point-in-time
Total assets Assets $208.12M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $3.02M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $4.38M USD Point-in-time
Accounts payable, including retainage AccountsPayableCurrent $49.00M USD Point-in-time
Accounts payable, including retainage AccountsPayableCurrent $39.91M USD Point-in-time
Billing in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $24.67M USD Point-in-time
Billing in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $43.41M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilities $9.04M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilities $20.58M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilities $15.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $117.36M USD Point-in-time
Total current liabilities LiabilitiesCurrent $76.64M USD Point-in-time
Long-term debt, net of current portion and debt issuance costs LongTermDebtNoncurrent $27.05M USD Point-in-time
Long-term debt, net of current portion and debt issuance costs LongTermDebtNoncurrent $46.40M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.61M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.26M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $28.66M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $31.92M USD Point-in-time
Total liability Liabilities $165.02M USD Point-in-time
Total liability Liabilities $105.31M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Redeemable convertible preferred stock, net, par value $0.0001, 1,000,000 shares authorized, 400,000 issued and outstanding as of September 30, 2016 ($10,160 redemption value as of September 30, 2016) TemporaryEquityCarryingAmountAttributableToParent $10.11M USD Point-in-time
Members equity, 10,000,000 Class A units authorized, issued and outstanding as of December 31, 2015 (Predecessor) MembersEquity - USD Point-in-time
Members equity, 10,000,000 Class A units authorized, issued and outstanding as of December 31, 2015 (Predecessor) MembersEquity $3.96M USD Point-in-time
Common stock, par value $0.0001, 100,000,000 shares authorized; 5,927,818 issued and outstanding as of September 30, 2016 (Successor) CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $37.93M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.94M USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $-80.00K USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $32.99M USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $8.21M USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $3.96M USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $2.25M USD Point-in-time
Total stockholders equity/members equity StockholdersEquity $-2.98M USD Point-in-time
Total liabilities and stockholders equity and members equity LiabilitiesAndStockholdersEquity $208.12M USD Point-in-time
Total liabilities and stockholders equity and members equity LiabilitiesAndStockholdersEquity $109.27M USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $331.35M USD Annual
Revenue SalesRevenueNet $91.89M USD 1 Quarter
Revenue SalesRevenueNet $327.78M USD Annual
Revenue SalesRevenueNet $294.44M USD Annual
Cost of revenue CostOfRevenue $285.94M USD Annual
Cost of revenue CostOfRevenue $255.38M USD Annual
Cost of revenue CostOfRevenue $79.82M USD 1 Quarter
Cost of revenue CostOfRevenue $284.70M USD Annual
Gross profit GrossProfit $43.08M USD Annual
Gross profit GrossProfit $45.41M USD Annual
Gross profit GrossProfit $39.05M USD Annual
Gross profit GrossProfit $12.07M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $10.21M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $37.77M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $34.73M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $33.97M USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $1.45M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets - USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets - USD Point-in-time
Total operating expenses OperatingExpenses $11.66M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $5.08M USD Annual
Operating income (loss) OperatingIncomeLoss $8.35M USD Annual
Operating income (loss) OperatingIncomeLoss $2.31M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $7.64M USD Annual
Operating income (loss) OperatingIncomeLoss $410.00K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-745.00K USD Point-in-time
Interest income (expense), net InterestIncomeExpenseNet $-3.05M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-853.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-3.13M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-3.20M USD Annual
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-21.00K USD 1 Quarter
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-73.00K USD Annual
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $37.00K USD Annual
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $5.00K USD Annual
Total other expenses NonoperatingIncomeExpense $-3.27M USD Annual
Total other expenses NonoperatingIncomeExpense $-3.10M USD Annual
Total other expenses NonoperatingIncomeExpense $-3.05M USD Annual
Total other expenses NonoperatingIncomeExpense $-874.00K USD 1 Quarter
Net income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-464.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-2.28M USD 1 Quarter
Net income (loss) and total comprehensive income (loss) NetIncomeLoss $4.37M USD Annual
Net income (loss) and total comprehensive income (loss) NetIncomeLoss $1.99M USD Annual
Net income (loss) and total comprehensive income (loss) NetIncomeLoss $5.30M USD Annual
Net income (loss) and total comprehensive income (loss) NetIncomeLoss $1.81M USD 1 Quarter
Dividends on cumulative redeemable convertible preferred stock PreferredStockDividendsIncomeStatementImpact $160.00K USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $1.65M USD 1 Quarter
Net income attributable to Limbach common stockholders EarningsPerShareBasic $0.28 USD 1 Quarter
Net income attributable to Limbach common stockholders EarningsPerShareDiluted $0.27 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 5.93M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 6.73M shares 1 Quarter
Cash Flow Statement 154 line items
Line Item Tag Value Unit Period
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 $51.00M USD Point-in-time
Noncash or Part Noncash Acquisition, Value of Assets Acquired NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $39.10M USD Point-in-time
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 2.20M shares Point-in-time
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Warrants Issued NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1 1.67M shares Point-in-time
Net income NetIncomeLoss $4.37M USD Annual
Net income NetIncomeLoss $1.99M USD Annual
Net income NetIncomeLoss $5.30M USD Annual
Net income NetIncomeLoss $1.81M USD 1 Quarter
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Fair Value Warrants Issued NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationFairValueWarrantsIssued $18.60M USD Point-in-time
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued 100,000.00 shares 1 Quarter
Depreciation Depreciation $2.60M USD Annual
Depreciation Depreciation $2.44M USD Annual
Depreciation Depreciation $2.38M USD Annual
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned $901.00K USD Point-in-time
Amortization AdjustmentForAmortization $206.00K USD Annual
Amortization AdjustmentForAmortization $152.00K USD Annual
Amortization AdjustmentForAmortization $32.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.79M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $2.59M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.63M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.59M USD Annual
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $-56.00K USD Annual
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $78.00K USD Annual
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $134.00K USD 1 Quarter
Allowance for doubtful accounts ProvisionForDoubtfulAccounts $-41.00K USD Annual
Paid-in-kind interest on subordinated debt PaidInKindInterest $2.39M USD Annual
Paid-in-kind interest on subordinated debt PaidInKindInterest $2.70M USD Annual
Paid-in-kind interest on subordinated debt PaidInKindInterest $2.42M USD Annual
Stock based compensation expense ShareBasedCompensation - USD 1 Quarter
Capitalized deferred interest on subordinated debt InterestExpenseDebt $84.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $52.00K USD 1 Quarter
Deferred tax provision DeferredIncomeTaxExpenseBenefit $-2.67M USD 1 Quarter
(Gain) loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-21.00K USD 1 Quarter
(Gain) loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-73.00K USD Annual
(Gain) loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $37.00K USD Annual
(Gain) loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $5.00K USD Annual
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $9.74M USD Annual
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $6.88M USD Annual
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $10.38M USD Annual
Decrease in restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities - USD Annual
Decrease in restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-1.49M USD Annual
Decrease in restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-21.00K USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $42.85M USD 1 Quarter
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $11.46M USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $2.70M USD Annual
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-213.00K USD Annual
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $7.85M USD Annual
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $-10.83M USD 1 Quarter
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $495.00K USD Annual
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $-4.49M USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $-72.00K USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $251.00K USD 1 Quarter
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $50.00K USD Annual
(Increase) decrease in other current assets IncreaseDecreaseInOtherCurrentAssets $6.00K USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherNoncurrentAssets $-94.00K USD 1 Quarter
(Increase) decrease in other assets IncreaseDecreaseInOtherNoncurrentAssets $52.00K USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherNoncurrentAssets $-1.00K USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherNoncurrentAssets - USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.72M USD 1 Quarter
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $715.00K USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $449.00K USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.66M USD Annual
Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $1.60M USD Annual
Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-193.00K USD Annual
Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $700.00K USD Annual
Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $12.86M USD 1 Quarter
Increase (decrease) in accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $381.00K USD Annual
Increase (decrease) in accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-3.33M USD Annual
Increase (decrease) in accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-6.04M USD 1 Quarter
Increase (decrease) in accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $6.62M USD Annual
Increase (decrease) in other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-651.00K USD Annual
Increase (decrease) in other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-529.00K USD Annual
Increase (decrease) in other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-153.00K USD Annual
Increase (decrease) in other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $28.00K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-15.38M USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $606.00K USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $4.13M USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $14.20M USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $69.00K USD 1 Quarter
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $71.00K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $44.00K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $58.00K USD Annual
Decrease (increase) in advances to joint ventures PaymentsForProceedsFromBusinessesAndInterestInAffiliates $1.00K USD Annual
Decrease (increase) in advances to joint ventures PaymentsForProceedsFromBusinessesAndInterestInAffiliates $-1.00K USD Annual
Decrease (increase) in advances to joint ventures PaymentsForProceedsFromBusinessesAndInterestInAffiliates $2.00K USD Annual
Acquisition of intangibles PaymentsToAcquireIntangibleAssets - USD Annual
Acquisition of intangibles PaymentsToAcquireIntangibleAssets - USD Annual
Acquisition of intangibles PaymentsToAcquireIntangibleAssets $40.00K USD Annual
Advances to joint ventures PaymentsToAcquireInterestInJointVenture $1.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $468.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.38M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $889.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.01M USD Annual
Acquisition of Limbach Holdings, LLC, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $32.16M USD 1 Quarter
Proceeds from trust account ProceedsFromTrustAccount $19.55M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-817.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.32M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-13.01M USD 1 Quarter
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $63.55M USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $61.02M USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $16.57M USD 1 Quarter
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $66.69M USD Annual
Proceeds from term loan ProceedsFromIssuanceOfMediumTermNotes $24.00M USD 1 Quarter
Proceeds from subordinated debt ProceedsFromIssuanceOfSubordinatedLongTermDebt $13.00M USD 1 Quarter
Payments on revolving credit facility RepaymentsOfLinesOfCredit $8.30M USD 1 Quarter
Payments on revolving credit facility RepaymentsOfLinesOfCredit $61.05M USD Annual
Payments on revolving credit facility RepaymentsOfLinesOfCredit $62.52M USD Annual
Payments on revolving credit facility RepaymentsOfLinesOfCredit $68.19M USD Annual
Payments on term loan RepaymentsOfMediumTermNotes $1.27M USD 1 Quarter
Payments on term loan RepaymentsOfMediumTermNotes $2.07M USD Annual
Payments on term loan RepaymentsOfMediumTermNotes $2.07M USD Annual
Payments on term loan RepaymentsOfMediumTermNotes $2.07M USD Annual
Payments on subordinated debt facility MaturitiesOfSubordinatedDebt $23.60M USD 1 Quarter
Payments on subordinated debt facility MaturitiesOfSubordinatedDebt - USD Annual
Payments on subordinated debt facility MaturitiesOfSubordinatedDebt $2.32M USD Annual
Payments on subordinated debt facility MaturitiesOfSubordinatedDebt $766.00K USD Annual
Payment on capital leases RepaymentsOfLongTermCapitalLeaseObligations $957.00K USD Annual
Payment on capital leases RepaymentsOfLongTermCapitalLeaseObligations $1.09M USD Annual
Payment on capital leases RepaymentsOfLongTermCapitalLeaseObligations $345.00K USD 1 Quarter
Payment on capital leases RepaymentsOfLongTermCapitalLeaseObligations $768.00K USD Annual
Proceeds from issuance of redeemable convertible preferred stock ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $9.95M USD 1 Quarter
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.31M USD 1 Quarter
Distributions to members PaymentsOfDistributionsToAffiliates $78.00K USD Annual
Distributions to members PaymentsOfDistributionsToAffiliates $124.00K USD Annual
Distributions to members PaymentsOfDistributionsToAffiliates - USD 1 Quarter
Distributions to members PaymentsOfDistributionsToAffiliates $275.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-6.74M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-5.57M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $28.68M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-788.00K USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $286.00K USD 1 Quarter
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.50M USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $5.46M USD Annual
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.26M USD Annual
Cash and cash equivalents, beginning of period Cash $10.87M USD Point-in-time
Cash and cash equivalents, beginning of period Cash $5.41M USD Point-in-time
Cash and cash equivalents, beginning of period Cash $546.00K USD Point-in-time
Cash and cash equivalents, beginning of period Cash $238.00K USD Point-in-time
Cash and cash equivalents, beginning of period Cash $6.11M USD Point-in-time
Cash and cash equivalents, beginning of period Cash $8.61M USD Point-in-time
Cash and cash equivalents, end of period Cash $10.87M USD Point-in-time
Cash and cash equivalents, end of period Cash $5.41M USD Point-in-time
Cash and cash equivalents, end of period Cash $546.00K USD Point-in-time
Cash and cash equivalents, end of period Cash $238.00K USD Point-in-time
Cash and cash equivalents, end of period Cash $6.11M USD Point-in-time
Cash and cash equivalents, end of period Cash $8.61M USD Point-in-time
Property and equipment acquired financed with capital leases CapitalLeaseObligationsIncurred $1.00M USD Annual
Property and equipment acquired financed with capital leases CapitalLeaseObligationsIncurred $1.56M USD Annual
Property and equipment acquired financed with capital leases CapitalLeaseObligationsIncurred $467.00K USD 1 Quarter
Property and equipment acquired financed with capital leases CapitalLeaseObligationsIncurred $1.55M USD Annual
Interest Paid InterestPaid $2.94M USD Annual
Interest Paid InterestPaid $1.49M USD Annual
Interest Paid InterestPaid $527.00K USD Annual
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $-80.00K USD Point-in-time
Beginning Balance StockholdersEquity $32.99M USD Point-in-time
Beginning Balance StockholdersEquity $8.21M USD Point-in-time
Beginning Balance StockholdersEquity $3.96M USD Point-in-time
Beginning Balance StockholdersEquity $2.25M USD Point-in-time
Beginning Balance StockholdersEquity $-2.98M USD Point-in-time
Reclassify common shares subject to possible redemption StockRedeemedOrCalledDuringPeriodValue $39.96M USD 1 Quarter
Issuance of merger shares StockIssuedDuringPeriodValueAcquisitions $17.46M USD 1 Quarter
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.09M USD 1 Quarter
Repurchase of shares from redeeming shareholders StockRepurchasedDuringPeriodValue $28.00M USD 1 Quarter
Conversion of stock rights StockIssuedDuringPeriodValueConversionOfUnits - USD 1 Quarter
Issuance of shares to underwriter StockIssuedDuringPeriodValueOther $901.00K USD 1 Quarter
Dividends on redeemable convertible preferred stock DividendsPreferredStock $160.00K USD 1 Quarter
Net income NetIncomeLoss $4.37M USD Annual
Net income NetIncomeLoss $1.99M USD Annual
Net income NetIncomeLoss $5.30M USD Annual
Net income NetIncomeLoss $1.81M USD 1 Quarter
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $275.00K USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $78.00K USD Annual
Distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $124.00K USD Annual
Ending Balance StockholdersEquity $-80.00K USD Point-in-time
Ending Balance StockholdersEquity $32.99M USD Point-in-time
Ending Balance StockholdersEquity $8.21M USD Point-in-time
Ending Balance StockholdersEquity $3.96M USD Point-in-time
Ending Balance StockholdersEquity $2.25M USD Point-in-time
Ending Balance StockholdersEquity $-2.98M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...