S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001144204-16-139209 |
| Period End Date | 20160930 |
| Filing Date | 20161213 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | lmbh-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$546.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$63.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$63.00K | USD | Point-in-time |
| Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$122.31M | USD | Point-in-time |
| Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$73.86M | USD | Point-in-time |
| Accounts receivable trade, net of allowance for doubtful accounts of $0.1 million as of September 30, 2016 and $0.1 million as of December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$85.36M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$100.00K | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$28.61M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$12.90M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances to and equity in joint ventures, net |
DueFromJointVenturesCurrent
|
$7.00K | USD | Point-in-time |
| Advances to and equity in joint ventures, net |
DueFromJointVenturesCurrent
|
$5.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.74M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.93M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$153.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$97.18M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.93M | shares | Point-in-time |
| Property and equipment net |
PropertyPlantAndEquipmentNet
|
$13.22M | USD | Point-in-time |
| Property and equipment net |
PropertyPlantAndEquipmentNet
|
$12.02M | USD | Point-in-time |
| Property and equipment net |
PropertyPlantAndEquipmentNet
|
$19.14M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$19.56M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.86M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$3.05M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$70.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$619.00K | USD | Point-in-time |
| Total assets |
Assets
|
$109.27M | USD | Point-in-time |
| Total assets |
Assets
|
$208.12M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$3.02M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.38M | USD | Point-in-time |
| Accounts payable, including retainage |
AccountsPayableCurrent
|
$49.00M | USD | Point-in-time |
| Accounts payable, including retainage |
AccountsPayableCurrent
|
$39.91M | USD | Point-in-time |
| Billing in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$24.67M | USD | Point-in-time |
| Billing in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$43.41M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.04M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$20.58M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$15.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$117.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$76.64M | USD | Point-in-time |
| Long-term debt, net of current portion and debt issuance costs |
LongTermDebtNoncurrent
|
$27.05M | USD | Point-in-time |
| Long-term debt, net of current portion and debt issuance costs |
LongTermDebtNoncurrent
|
$46.40M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.61M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.26M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$28.66M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$31.92M | USD | Point-in-time |
| Total liability |
Liabilities
|
$165.02M | USD | Point-in-time |
| Total liability |
Liabilities
|
$105.31M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, net, par value $0.0001, 1,000,000 shares authorized, 400,000 issued and outstanding as of September 30, 2016 ($10,160 redemption value as of September 30, 2016) |
TemporaryEquityCarryingAmountAttributableToParent
|
$10.11M | USD | Point-in-time |
| Members equity, 10,000,000 Class A units authorized, issued and outstanding as of December 31, 2015 (Predecessor) |
MembersEquity
|
- | USD | Point-in-time |
| Members equity, 10,000,000 Class A units authorized, issued and outstanding as of December 31, 2015 (Predecessor) |
MembersEquity
|
$3.96M | USD | Point-in-time |
| Common stock, par value $0.0001, 100,000,000 shares authorized; 5,927,818 issued and outstanding as of September 30, 2016 (Successor) |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$37.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.94M | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$-80.00K | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$32.99M | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$8.21M | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Total stockholders equity/members equity |
StockholdersEquity
|
$-2.98M | USD | Point-in-time |
| Total liabilities and stockholders equity and members equity |
LiabilitiesAndStockholdersEquity
|
$208.12M | USD | Point-in-time |
| Total liabilities and stockholders equity and members equity |
LiabilitiesAndStockholdersEquity
|
$109.27M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$331.35M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$91.89M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$327.78M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$294.44M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$285.94M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$255.38M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$79.82M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$284.70M | USD | Annual |
| Gross profit |
GrossProfit
|
$43.08M | USD | Annual |
| Gross profit |
GrossProfit
|
$45.41M | USD | Annual |
| Gross profit |
GrossProfit
|
$39.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$12.07M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.21M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$37.77M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$34.73M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$33.97M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.45M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
- | USD | Point-in-time |
| Total operating expenses |
OperatingExpenses
|
$11.66M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$5.08M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$8.35M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.31M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$7.64M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$410.00K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-745.00K | USD | Point-in-time |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-3.05M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-853.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-3.13M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-3.20M | USD | Annual |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-21.00K | USD | 1 Quarter |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-73.00K | USD | Annual |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$37.00K | USD | Annual |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.27M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.10M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.05M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-874.00K | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-464.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.28M | USD | 1 Quarter |
| Net income (loss) and total comprehensive income (loss) |
NetIncomeLoss
|
$4.37M | USD | Annual |
| Net income (loss) and total comprehensive income (loss) |
NetIncomeLoss
|
$1.99M | USD | Annual |
| Net income (loss) and total comprehensive income (loss) |
NetIncomeLoss
|
$5.30M | USD | Annual |
| Net income (loss) and total comprehensive income (loss) |
NetIncomeLoss
|
$1.81M | USD | 1 Quarter |
| Dividends on cumulative redeemable convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$160.00K | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.65M | USD | 1 Quarter |
| Net income attributable to Limbach common stockholders |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Net income attributable to Limbach common stockholders |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.93M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.73M | shares | 1 Quarter |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed) |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$51.00M | USD | Point-in-time |
| Noncash or Part Noncash Acquisition, Value of Assets Acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$39.10M | USD | Point-in-time |
| Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
2.20M | shares | Point-in-time |
| Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Warrants Issued |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
1.67M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$4.37M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.81M | USD | 1 Quarter |
| Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Fair Value Warrants Issued |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationFairValueWarrantsIssued
|
$18.60M | USD | Point-in-time |
| Business Acquisition, Equity Interest Issued or Issuable, Number of Shares |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
100,000.00 | shares | 1 Quarter |
| Depreciation |
Depreciation
|
$2.60M | USD | Annual |
| Depreciation |
Depreciation
|
$2.44M | USD | Annual |
| Depreciation |
Depreciation
|
$2.38M | USD | Annual |
| Business Acquisition, Equity Interest Issued or Issuable, Value Assigned |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
$901.00K | USD | Point-in-time |
| Amortization |
AdjustmentForAmortization
|
$206.00K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$152.00K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$32.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.79M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.59M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.63M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.59M | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-56.00K | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$78.00K | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$134.00K | USD | 1 Quarter |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-41.00K | USD | Annual |
| Paid-in-kind interest on subordinated debt |
PaidInKindInterest
|
$2.39M | USD | Annual |
| Paid-in-kind interest on subordinated debt |
PaidInKindInterest
|
$2.70M | USD | Annual |
| Paid-in-kind interest on subordinated debt |
PaidInKindInterest
|
$2.42M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Capitalized deferred interest on subordinated debt |
InterestExpenseDebt
|
$84.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$52.00K | USD | 1 Quarter |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-2.67M | USD | 1 Quarter |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-21.00K | USD | 1 Quarter |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-73.00K | USD | Annual |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$37.00K | USD | Annual |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$9.74M | USD | Annual |
| Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.88M | USD | Annual |
| Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$10.38M | USD | Annual |
| Decrease in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
- | USD | Annual |
| Decrease in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-1.49M | USD | Annual |
| Decrease in restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-21.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$42.85M | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.46M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.70M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-213.00K | USD | Annual |
| (Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$7.85M | USD | Annual |
| (Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$-10.83M | USD | 1 Quarter |
| (Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$495.00K | USD | Annual |
| (Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$-4.49M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-72.00K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$251.00K | USD | 1 Quarter |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$50.00K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$6.00K | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-94.00K | USD | 1 Quarter |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$52.00K | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.00K | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.72M | USD | 1 Quarter |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$715.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$449.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.66M | USD | Annual |
| Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$1.60M | USD | Annual |
| Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-193.00K | USD | Annual |
| Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$700.00K | USD | Annual |
| Increase (decrease) in billings in excess of costs and estimated earnings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$12.86M | USD | 1 Quarter |
| Increase (decrease) in accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$381.00K | USD | Annual |
| Increase (decrease) in accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-3.33M | USD | Annual |
| Increase (decrease) in accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-6.04M | USD | 1 Quarter |
| Increase (decrease) in accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.62M | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-651.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-529.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-153.00K | USD | Annual |
| Increase (decrease) in other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$28.00K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-15.38M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$606.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.13M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$14.20M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$69.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$71.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$44.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$58.00K | USD | Annual |
| Decrease (increase) in advances to joint ventures |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$1.00K | USD | Annual |
| Decrease (increase) in advances to joint ventures |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$-1.00K | USD | Annual |
| Decrease (increase) in advances to joint ventures |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$2.00K | USD | Annual |
| Acquisition of intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Acquisition of intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Acquisition of intangibles |
PaymentsToAcquireIntangibleAssets
|
$40.00K | USD | Annual |
| Advances to joint ventures |
PaymentsToAcquireInterestInJointVenture
|
$1.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$468.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.38M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$889.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.01M | USD | Annual |
| Acquisition of Limbach Holdings, LLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$32.16M | USD | 1 Quarter |
| Proceeds from trust account |
ProceedsFromTrustAccount
|
$19.55M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-817.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.32M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-13.01M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$63.55M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$61.02M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$16.57M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$66.69M | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfMediumTermNotes
|
$24.00M | USD | 1 Quarter |
| Proceeds from subordinated debt |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$13.00M | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$8.30M | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$61.05M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$62.52M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$68.19M | USD | Annual |
| Payments on term loan |
RepaymentsOfMediumTermNotes
|
$1.27M | USD | 1 Quarter |
| Payments on term loan |
RepaymentsOfMediumTermNotes
|
$2.07M | USD | Annual |
| Payments on term loan |
RepaymentsOfMediumTermNotes
|
$2.07M | USD | Annual |
| Payments on term loan |
RepaymentsOfMediumTermNotes
|
$2.07M | USD | Annual |
| Payments on subordinated debt facility |
MaturitiesOfSubordinatedDebt
|
$23.60M | USD | 1 Quarter |
| Payments on subordinated debt facility |
MaturitiesOfSubordinatedDebt
|
- | USD | Annual |
| Payments on subordinated debt facility |
MaturitiesOfSubordinatedDebt
|
$2.32M | USD | Annual |
| Payments on subordinated debt facility |
MaturitiesOfSubordinatedDebt
|
$766.00K | USD | Annual |
| Payment on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$957.00K | USD | Annual |
| Payment on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.09M | USD | Annual |
| Payment on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$345.00K | USD | 1 Quarter |
| Payment on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$768.00K | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred stock |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$9.95M | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.31M | USD | 1 Quarter |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
$78.00K | USD | Annual |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
$124.00K | USD | Annual |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | 1 Quarter |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
$275.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-6.74M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-5.57M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$28.68M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-788.00K | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$286.00K | USD | 1 Quarter |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.50M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.46M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.26M | USD | Annual |
| Cash and cash equivalents, beginning of period |
Cash
|
$10.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$5.41M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$546.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$238.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$6.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$8.61M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$10.87M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$5.41M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$546.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$238.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$6.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$8.61M | USD | Point-in-time |
| Property and equipment acquired financed with capital leases |
CapitalLeaseObligationsIncurred
|
$1.00M | USD | Annual |
| Property and equipment acquired financed with capital leases |
CapitalLeaseObligationsIncurred
|
$1.56M | USD | Annual |
| Property and equipment acquired financed with capital leases |
CapitalLeaseObligationsIncurred
|
$467.00K | USD | 1 Quarter |
| Property and equipment acquired financed with capital leases |
CapitalLeaseObligationsIncurred
|
$1.55M | USD | Annual |
| Interest Paid |
InterestPaid
|
$2.94M | USD | Annual |
| Interest Paid |
InterestPaid
|
$1.49M | USD | Annual |
| Interest Paid |
InterestPaid
|
$527.00K | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-80.00K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$32.99M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$8.21M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-2.98M | USD | Point-in-time |
| Reclassify common shares subject to possible redemption |
StockRedeemedOrCalledDuringPeriodValue
|
$39.96M | USD | 1 Quarter |
| Issuance of merger shares |
StockIssuedDuringPeriodValueAcquisitions
|
$17.46M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.09M | USD | 1 Quarter |
| Repurchase of shares from redeeming shareholders |
StockRepurchasedDuringPeriodValue
|
$28.00M | USD | 1 Quarter |
| Conversion of stock rights |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Issuance of shares to underwriter |
StockIssuedDuringPeriodValueOther
|
$901.00K | USD | 1 Quarter |
| Dividends on redeemable convertible preferred stock |
DividendsPreferredStock
|
$160.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.37M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.81M | USD | 1 Quarter |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$275.00K | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$78.00K | USD | Annual |
| Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$124.00K | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-80.00K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$32.99M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$8.21M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-2.98M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.