10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-16-134123 |
| Period End Date | 20160930 |
| Filing Date | 20161114 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | prop-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$11.70M | USD | Point-in-time |
| Cash |
Cash
|
$9.52M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$890.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.29K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.35K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.59K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Net assets from Discontinued Operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Net assets from Discontinued Operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$154.34K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.54M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.90M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
268.56M | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$687.36K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
268.56M | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$804.96K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
268.56M | shares | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$175.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$227.50K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$2.20K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$9.17K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$917.06K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$989.13K | USD | Point-in-time |
| Total Assets |
Assets
|
$12.82M | USD | Point-in-time |
| Total Assets |
Assets
|
$10.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$93.28K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$134.98K | USD | Point-in-time |
| Accrued expenses and other payables |
AccruedLiabilitiesAndOtherPayables
|
$48.65K | USD | Point-in-time |
| Accrued expenses and other payables |
AccruedLiabilitiesAndOtherPayables
|
$279.76K | USD | Point-in-time |
| Net liabilities of Discontinued Operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Net liabilities of Discontinued Operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$798.19K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$943.12K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$417.74K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 268,558,931 shares issued and outstanding. |
CommonStockValue
|
$268.56K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 268,558,931 shares issued and outstanding. |
CommonStockValue
|
$268.56K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$26.34M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$26.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.02M | USD | Point-in-time |
| Total stockholder's equity - controlling interest |
StockholdersEquity
|
$9.59M | USD | Point-in-time |
| Total stockholder's equity - controlling interest |
StockholdersEquity
|
$12.15M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$249.34K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.59M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.40M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.82M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$10.53M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenue |
Revenues
|
$91.00K | USD | 3 Qtrs |
| Net Revenue |
Revenues
|
- | USD | 1 Quarter |
| Net Revenue |
Revenues
|
- | USD | 1 Quarter |
| Net Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$40.27K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$140.25K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 3 Qtrs |
| Gross Loss |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Loss |
GrossProfit
|
$-40.27K | USD | 1 Quarter |
| Gross Loss |
GrossProfit
|
$-49.24K | USD | 3 Qtrs |
| Gross Loss |
GrossProfit
|
- | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$6.57K | USD | 3 Qtrs |
| Sales and Marketing |
SellingAndMarketingExpense
|
$5.18K | USD | 3 Qtrs |
| Sales and Marketing |
SellingAndMarketingExpense
|
$2.49K | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$-196.00 | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$242.01K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$624.08K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$140.62K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$310.17K | USD | 3 Qtrs |
| Business development |
BusinessDevelopment
|
- | USD | 3 Qtrs |
| Business development |
BusinessDevelopment
|
$3.08K | USD | 1 Quarter |
| Business development |
BusinessDevelopment
|
$22.18K | USD | 3 Qtrs |
| Business development |
BusinessDevelopment
|
- | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$40.50K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$287.09K | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$260.17K | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$43.99K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$894.81K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$450.83K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$258.95K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$103.14K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$134.55K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$66.27K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.82K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$512.71K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$1.66M | USD | 3 Qtrs |
| Total Expense |
OperatingExpenses
|
$2.22M | USD | 3 Qtrs |
| Total Expense |
OperatingExpenses
|
$769.66K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-512.71K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-809.93K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.66M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.27M | USD | 3 Qtrs |
| Other income |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| Other income |
OtherOperatingIncomeExpenseNet
|
- | USD | 3 Qtrs |
| Other income |
OtherOperatingIncomeExpenseNet
|
$4.06K | USD | 1 Quarter |
| Other income |
OtherOperatingIncomeExpenseNet
|
$203.30K | USD | 3 Qtrs |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
$54.00 | USD | 1 Quarter |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
$53.15K | USD | 3 Qtrs |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount and finance costs |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$18.45K | USD | 3 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.45M | USD | 3 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-508.65K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-809.99K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.30M | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss from continuing operations |
ProfitLoss
|
$-1.45M | USD | 3 Qtrs |
| Net Loss from continuing operations |
ProfitLoss
|
$-2.30M | USD | 3 Qtrs |
| Net Loss from continuing operations |
ProfitLoss
|
$-508.65K | USD | 1 Quarter |
| Net Loss from continuing operations |
ProfitLoss
|
$-809.99K | USD | 1 Quarter |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-363.42K | USD | 1 Quarter |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.43M | USD | 3 Qtrs |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-221.42K | USD | 3 Qtrs |
| Loss for discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-221.42K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$88.57K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$249.34K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$88.57K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest of discontinued operation |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-132.85K | USD | 3 Qtrs |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-132.85K | USD | 1 Quarter |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-363.42K | USD | 1 Quarter |
| Loss from discontinued operations, net of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.18M | USD | 3 Qtrs |
| Net Los Attributable to Controlling Interest |
NetIncomeLoss
|
$-2.43M | USD | 3 Qtrs |
| Net Los Attributable to Controlling Interest |
NetIncomeLoss
|
$-872.07K | USD | 1 Quarter |
| Net Los Attributable to Controlling Interest |
NetIncomeLoss
|
$-2.63M | USD | 3 Qtrs |
| Net Los Attributable to Controlling Interest |
NetIncomeLoss
|
$-942.84K | USD | 1 Quarter |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
- | USD | 3 Qtrs |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
- | USD | 1 Quarter |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
- | USD | 1 Quarter |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
$2.46M | USD | 3 Qtrs |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$302.95K | USD | 3 Qtrs |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$157.79K | USD | 1 Quarter |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$157.79K | USD | 1 Quarter |
| Undeclared Series B and Series C Preferred stock dividends |
UndeclaredSeriesBAndSeriesCPreferredStockDividends
|
$469.93K | USD | 3 Qtrs |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.10M | USD | 3 Qtrs |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.19M | USD | 3 Qtrs |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.10M | USD | 1 Quarter |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.03M | USD | 1 Quarter |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net Loss Per Share from continuing operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net Loss Per Share from discontinued operations - Basic and Diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
268.56M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
268.56M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
261.04M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
257.87M | shares | 3 Qtrs |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-872.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.63M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-942.84K | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-363.42K | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.43M | USD | 3 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-221.42K | USD | 3 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-221.42K | USD | 1 Quarter |
| Less: loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-249.34K | USD | 3 Qtrs |
| Less: loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-88.57K | USD | 3 Qtrs |
| Net loss from continuing operations |
ProfitLoss
|
$-1.45M | USD | 3 Qtrs |
| Net loss from continuing operations |
ProfitLoss
|
$-2.30M | USD | 3 Qtrs |
| Net loss from continuing operations |
ProfitLoss
|
$-508.65K | USD | 1 Quarter |
| Net loss from continuing operations |
ProfitLoss
|
$-809.99K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$82.05K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$50.64K | USD | 3 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
$52.50K | USD | 3 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
$52.50K | USD | 3 Qtrs |
| Loss on scraping of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on scraping of fixed assets |
GainLossOnDispositionOfAssets1
|
$-1.25K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$16.23K | USD | 3 Qtrs |
| Equity based compensation charge |
AllocatedShareBasedCompensationExpense
|
$66.03K | USD | 3 Qtrs |
| Equity based compensation charge |
AllocatedShareBasedCompensationExpense
|
$723.86K | USD | 3 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$70.00K | USD | 3 Qtrs |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
$18.45K | USD | 3 Qtrs |
| Gain on debt forgiven |
GainOnForgivenessOfDebtByIssuer
|
$200.00K | USD | 3 Qtrs |
| Gain on debt forgiven |
GainOnForgivenessOfDebtByIssuer
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.40K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.50K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$43.18K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-29.24K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-278.88K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-41.70K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$16.30K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-31.11K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$159.68K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$11.26K | USD | 3 Qtrs |
| Cash Used in Operating Activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.57M | USD | 3 Qtrs |
| Cash Used in Operating Activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.50M | USD | 3 Qtrs |
| Cash Used in Operating Activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-111.89K | USD | 3 Qtrs |
| Cash Used in Operating Activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-470.84K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.97M | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.90K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$429.19K | USD | 3 Qtrs |
| Investment in deposit |
PaymentsToAcquireInvestments
|
- | USD | 3 Qtrs |
| Investment in deposit |
PaymentsToAcquireInvestments
|
$6.97K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-207.87K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-429.19K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-4.78K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.98K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-212.65K | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-432.17K | USD | 3 Qtrs |
| Proceeds on issuance of Series C Preferred stock |
ProceedsOnIssuanceOfSeriesCPreferredStock
|
- | USD | 3 Qtrs |
| Proceeds on issuance of Series C Preferred stock |
ProceedsOnIssuanceOfSeriesCPreferredStock
|
$14.75M | USD | 3 Qtrs |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$125.00K | USD | 3 Qtrs |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
$421.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$14.45M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$185.03K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES - DISCONTINUED OPERATIONS |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.64M | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.53M | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.18M | USD | 3 Qtrs |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.57M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.52M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.70M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.57M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.52M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$11.70M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$48.13K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$48.13K | USD | 3 Qtrs |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
$12.79K | USD | 3 Qtrs |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.