10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-16-118355 |
| Period End Date | 20160630 |
| Filing Date | 20160811 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | gmre-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Notes payable, net of unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$302.89K | USD | Point-in-time |
| Notes payable, net of unamortized discount |
DebtInstrumentUnamortizedDiscount
|
$1.24M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
Land
|
$4.56M | USD | Point-in-time |
| Land |
Land
|
$7.04M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Building and improvements |
InvestmentBuildingAndBuildingImprovements
|
$87.04M | USD | Point-in-time |
| Building and improvements |
InvestmentBuildingAndBuildingImprovements
|
$51.57M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Real Estate Investment Property, at Cost, Total |
RealEstateInvestmentPropertyAtCost
|
$94.08M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Real Estate Investment Property, at Cost, Total |
RealEstateInvestmentPropertyAtCost
|
$56.14M | USD | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$989.25K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.93M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$55.15M | USD | Point-in-time |
| Investment in real estate, net |
RealEstateInvestmentPropertyNet
|
$92.15M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.43M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$88.81K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
250,000.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$178.51K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$447.63K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.43M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$977.58K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
250,000.00 | shares | Point-in-time |
| Escrow deposits |
DepositsAssets
|
$945.16K | USD | Point-in-time |
| Escrow deposits |
DepositsAssets
|
$454.31K | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
$1.74M | USD | Point-in-time |
| Deferred assets |
DeferredCostsAndOtherAssets
|
$93.65K | USD | Point-in-time |
| Total assets |
Assets
|
$98.39M | USD | Point-in-time |
| Total assets |
Assets
|
$65.33M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$3.08M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$683.86K | USD | Point-in-time |
| Security deposits |
SecurityDepositLiability
|
$319.50K | USD | Point-in-time |
| Security deposits |
SecurityDepositLiability
|
- | USD | Point-in-time |
| Due to related parties, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$847.17K | USD | Point-in-time |
| Due to related parties, net |
DueToRelatedPartiesCurrentAndNoncurrent
|
$2.49M | USD | Point-in-time |
| Convertible debenture, due to majority stockholder |
ConvertibleDebt
|
$25.03M | USD | Point-in-time |
| Convertible debenture, due to majority stockholder |
ConvertibleDebt
|
$40.03M | USD | Point-in-time |
| Note payable to majority stockholder |
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
$421.00K | USD | Point-in-time |
| Note payable to majority stockholder |
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
$421.00K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$450.00K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Notes payable, net of unamortized discount of $1,240,126 and $302,892 at June 30, 2016 and December 31, 2015, respectively |
NotesPayable
|
$23.49M | USD | Point-in-time |
| Notes payable, net of unamortized discount of $1,240,126 and $302,892 at June 30, 2016 and December 31, 2015, respectively |
NotesPayable
|
$54.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$86.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$65.47M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively; 1,426,656 and 250,000 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock $0.001 par value, 500,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively; 1,426,656 and 250,000 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$1.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.01M | USD | Point-in-time |
| Accumulated deficit |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.15M | USD | Point-in-time |
| Accumulated deficit |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.88M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-138.61K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$12.13M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$98.39M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$65.33M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$455.90K | USD | 1 Quarter |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$3.06M | USD | 2 Qtrs |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$910.54K | USD | 2 Qtrs |
| Rental revenue |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.76M | USD | 1 Quarter |
| Other income |
OtherRealEstateRevenue
|
$7.89K | USD | 1 Quarter |
| Other income |
OtherRealEstateRevenue
|
- | USD | 1 Quarter |
| Other income |
OtherRealEstateRevenue
|
$7.50K | USD | 2 Qtrs |
| Other income |
OtherRealEstateRevenue
|
$22.97K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$3.08M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$1.77M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$918.04K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$455.90K | USD | 1 Quarter |
| Acquisition fees - related party |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 1 Quarter |
| Acquisition fees - related party |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 2 Qtrs |
| Acquisition fees - related party |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 1 Quarter |
| Acquisition fees - related party |
BusinessCombinationAcquisitionRelatedCosts
|
$754.00K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$140.78K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.26M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$76.47K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$368.21K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$180.00K | USD | 2 Qtrs |
| Management fees - related party |
ManagementFeeExpense
|
$90.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$90.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeExpense
|
$180.00K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$544.00K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$942.83K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$293.34K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$141.01K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$280.85K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.39M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.26M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$624.89K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$2.26M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$588.33K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$5.53M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.24M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.44M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-320.97K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-494.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.43K | USD | 1 Quarter |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.28 | USD | 2 Qtrs |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.38 | USD | 2 Qtrs |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.53 | USD | 1 Quarter |
| Net loss per share - Basic and Diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.03M | shares | 2 Qtrs |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.43M | shares | 1 Quarter |
| Weighted average shares outstanding - Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250,000.00 | shares | 1 Quarter |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.44M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-320.97K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-494.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-132.43K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$544.00K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$942.83K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$293.34K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$141.01K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$152.84K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$59.59K | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
- | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$319.50K | USD | 2 Qtrs |
| Prepaid assets |
IncreaseDecreaseInPrepaidExpense
|
$22.23K | USD | 2 Qtrs |
| Prepaid assets |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$131.42K | USD | Annual |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$131.42K | USD | 2 Qtrs |
| Deferred assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-200.54K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.24M | USD | 2 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$319.50K | USD | 2 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 2 Qtrs |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$180.00K | USD | 2 Qtrs |
| Accrued management fees due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$30.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-10.80K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-204.83K | USD | 2 Qtrs |
| Escrow deposits for purchase of properties |
ProceedsFromOtherDeposits
|
- | USD | 2 Qtrs |
| Escrow deposits for purchase of properties |
ProceedsFromOtherDeposits
|
$344.31K | USD | 2 Qtrs |
| Loans to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$6.00K | USD | 2 Qtrs |
| Loans to related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$39.04K | USD | 2 Qtrs |
| Purchase of buildings and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.95M | USD | 2 Qtrs |
| Purchase of buildings and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-37.64M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-6.00K | USD | 2 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$210.45K | USD | 2 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-49.69K | USD | 2 Qtrs |
| Escrow deposits required by third party lenders |
PaymentsForDepositsAppliedToDebtRetirements
|
- | USD | 2 Qtrs |
| Escrow deposits required by third party lenders |
PaymentsForDepositsAppliedToDebtRetirements
|
$835.16K | USD | 2 Qtrs |
| Loans from related parties |
ProceedsFromRelatedPartyDebt
|
$1.66M | USD | 2 Qtrs |
| Loans from related parties |
ProceedsFromRelatedPartyDebt
|
$1.95K | USD | 2 Qtrs |
| Proceeds from note payable to majority stockholder |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from note payable to majority stockholder |
ProceedsFromNotesPayable
|
$350.00K | USD | 2 Qtrs |
| Proceeds from notes payable from acquisitions |
ProceedsFromNotesPayableFromAcquisitions
|
- | USD | 2 Qtrs |
| Proceeds from notes payable from acquisitions |
ProceedsFromNotesPayableFromAcquisitions
|
$41.32M | USD | 2 Qtrs |
| Payments on notes payable from acquisitions |
PaymentsOnNotesPayableFromAcquisitions
|
$9.41M | USD | 2 Qtrs |
| Payments on notes payable from acquisitions |
PaymentsOnNotesPayableFromAcquisitions
|
$167.33K | USD | 2 Qtrs |
| Proceeds from note payable from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$450.00K | USD | 2 Qtrs |
| Proceeds from note payable from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments of deferred initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of deferred initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$358.37K | USD | 2 Qtrs |
| Payments of deferred initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$1.37M | USD | Point-in-time |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$1.09M | USD | 2 Qtrs |
| Dividends paid to stockholders |
PaymentsOfDividends
|
$285.70K | USD | 2 Qtrs |
| Dividends paid to stockholders |
PaymentsOfDividends
|
$127.80K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$31.24M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$106.51K | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.61M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$89.71K | USD | 2 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.81K | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$178.51K | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$88.81K | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.57M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$178.51K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$690.58K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$1.03M | USD | 2 Qtrs |
| Conversion of convertible debenture due to majority stockholder to shares of common stock |
StockIssued1
|
$15.00M | USD | 2 Qtrs |
| Conversion of convertible debenture due to majority stockholder to shares of common stock |
StockIssued1
|
- | USD | 2 Qtrs |
| Accrued deferred initial public offering costs |
DeferredInitialPublicOfferingCostsIncurredDuringNoncashTransaction
|
- | USD | 2 Qtrs |
| Accrued deferred initial public offering costs |
DeferredInitialPublicOfferingCostsIncurredDuringNoncashTransaction
|
$1.15M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.